vs
FULL HOUSE RESORTS INC（FLL）与莱迪思半导体（LSCC）财务数据对比。点击上方公司名可切换其他公司
莱迪思半导体的季度营收约是FULL HOUSE RESORTS INC的1.9倍（$145.8M vs $75.4M），莱迪思半导体净利率更高（-5.2% vs -16.4%，领先11.2%），莱迪思半导体同比增速更快（9.3% vs 3.4%），莱迪思半导体自由现金流更多（$44.0M vs $10.7M），过去两年莱迪思半导体的营收复合增速更高（8.4% vs 3.9%）
富屋度假集团是总部设在美国内华达州萨默林南的赌场开发商与运营商，目前在营赌场共五家。湾流宇航创始人艾伦·保尔森曾于1994年至2000年担任该公司首席执行官，前克莱斯勒董事长李·艾柯卡曾在1995年至2013年间作为大股东参股，丹·李自2014年末起出任公司首席执行官。
莱迪思半导体是美国专注于低功耗现场可编程门阵列（FPGA）设计制造的半导体企业，1983年成立，1989年上市，总部位于俄勒冈州希尔斯伯勒硅林区，在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点，截至2022年员工超1000人，年营收超6.6亿美元。
FLL vs LSCC — 直观对比
营收规模更大
LSCC
是对方的1.9倍
$75.4M
营收增速更快
LSCC
高出5.9%
3.4%
净利率更高
LSCC
高出11.2%
-16.4%
自由现金流更多
LSCC
多$33.3M
$10.7M
两年增速更快
LSCC
近两年复合增速
3.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $75.4M | $145.8M |
| 净利润 | $-12.4M | $-7.6M |
| 毛利率 | 93.1% | 68.5% |
| 营业利润率 | -1.3% | 30.7% |
| 净利率 | -16.4% | -5.2% |
| 营收同比 | 3.4% | 9.3% |
| 净利润同比 | -0.6% | 14.6% |
| 每股收益（稀释后） | $-0.35 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLLLSCC
| Q1 26 | — | $145.8M | ||
| Q4 25 | $75.4M | — | ||
| Q3 25 | $78.0M | $133.3M | ||
| Q2 25 | $73.9M | $124.0M | ||
| Q1 25 | $75.1M | $120.2M | ||
| Q4 24 | $73.0M | $117.4M | ||
| Q3 24 | $75.7M | $127.1M | ||
| Q2 24 | $73.5M | $124.1M |
净利润FLLLSCC
| Q1 26 | — | $-7.6M | ||
| Q4 25 | $-12.4M | — | ||
| Q3 25 | $-7.7M | $2.8M | ||
| Q2 25 | $-10.4M | $2.9M | ||
| Q1 25 | $-9.8M | $5.0M | ||
| Q4 24 | $-12.3M | $16.5M | ||
| Q3 24 | $-8.5M | $7.2M | ||
| Q2 24 | $-8.6M | $22.6M |
毛利率FLLLSCC
| Q1 26 | — | 68.5% | ||
| Q4 25 | 93.1% | — | ||
| Q3 25 | 93.2% | 67.9% | ||
| Q2 25 | 93.5% | 68.4% | ||
| Q1 25 | 93.4% | 68.0% | ||
| Q4 24 | 92.1% | 61.1% | ||
| Q3 24 | 92.2% | 69.0% | ||
| Q2 24 | 92.4% | 68.3% |
营业利润率FLLLSCC
| Q1 26 | — | 0.7% | ||
| Q4 25 | -1.3% | — | ||
| Q3 25 | 4.4% | -1.2% | ||
| Q2 25 | -0.1% | 3.8% | ||
| Q1 25 | 1.0% | 5.8% | ||
| Q4 24 | -1.9% | -10.4% | ||
| Q3 24 | 3.2% | 5.9% | ||
| Q2 24 | 3.2% | 18.2% |
净利率FLLLSCC
| Q1 26 | — | -5.2% | ||
| Q4 25 | -16.4% | — | ||
| Q3 25 | -9.8% | 2.1% | ||
| Q2 25 | -14.0% | 2.3% | ||
| Q1 25 | -13.0% | 4.2% | ||
| Q4 24 | -16.9% | 14.1% | ||
| Q3 24 | -11.2% | 5.7% | ||
| Q2 24 | -11.7% | 18.2% |
每股收益（稀释后）FLLLSCC
| Q1 26 | — | $-0.06 | ||
| Q4 25 | $-0.35 | — | ||
| Q3 25 | $-0.21 | $0.02 | ||
| Q2 25 | $-0.29 | $0.02 | ||
| Q1 25 | $-0.27 | $0.04 | ||
| Q4 24 | $-0.34 | $0.12 | ||
| Q3 24 | $-0.24 | $0.05 | ||
| Q2 24 | $-0.25 | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $40.7M | $133.9M |
| 总债务越低越好 | $473.6M | — |
| 股东权益账面价值 | $2.5M | $714.1M |
| 总资产 | $649.8M | — |
| 负债/权益比越低杠杆越低 | 186.62× | — |
8季度趋势，按日历期对齐
现金及短期投资FLLLSCC
| Q1 26 | — | $133.9M | ||
| Q4 25 | $40.7M | — | ||
| Q3 25 | $30.9M | $117.9M | ||
| Q2 25 | $32.1M | $107.2M | ||
| Q1 25 | $30.7M | $127.6M | ||
| Q4 24 | $40.2M | $136.3M | ||
| Q3 24 | $25.9M | $124.3M | ||
| Q2 24 | $31.1M | $109.2M |
总债务FLLLSCC
| Q1 26 | — | — | ||
| Q4 25 | $473.6M | — | ||
| Q3 25 | $473.1M | — | ||
| Q2 25 | $467.5M | — | ||
| Q1 25 | $471.7M | — | ||
| Q4 24 | $468.1M | — | ||
| Q3 24 | $467.4M | — | ||
| Q2 24 | $466.6M | — |
股东权益FLLLSCC
| Q1 26 | — | $714.1M | ||
| Q4 25 | $2.5M | — | ||
| Q3 25 | $14.2M | $706.4M | ||
| Q2 25 | $21.2M | $687.0M | ||
| Q1 25 | $31.0M | $707.9M | ||
| Q4 24 | $40.5M | $710.9M | ||
| Q3 24 | $51.8M | $703.5M | ||
| Q2 24 | $59.5M | $698.8M |
总资产FLLLSCC
| Q1 26 | — | $883.1M | ||
| Q4 25 | $649.8M | — | ||
| Q3 25 | $644.4M | $844.4M | ||
| Q2 25 | $651.5M | $808.6M | ||
| Q1 25 | $657.2M | $823.6M | ||
| Q4 24 | $673.3M | $843.9M | ||
| Q3 24 | $668.7M | $853.7M | ||
| Q2 24 | $673.9M | $827.5M |
负债/权益比FLLLSCC
| Q1 26 | — | — | ||
| Q4 25 | 186.62× | — | ||
| Q3 25 | 33.30× | — | ||
| Q2 25 | 22.04× | — | ||
| Q1 25 | 15.22× | — | ||
| Q4 24 | 11.56× | — | ||
| Q3 24 | 9.02× | — | ||
| Q2 24 | 7.85× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.0M | $57.6M |
| 自由现金流经营现金流 - 资本支出 | $10.7M | $44.0M |
| 自由现金流率自由现金流/营收 | 14.1% | 30.2% |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-2.7M | $153.3M |
8季度趋势，按日历期对齐
经营现金流FLLLSCC
| Q1 26 | — | $57.6M | ||
| Q4 25 | $12.0M | — | ||
| Q3 25 | $-472.0K | $47.1M | ||
| Q2 25 | $7.9M | $38.5M | ||
| Q1 25 | $-9.5M | $31.9M | ||
| Q4 24 | $14.8M | $45.4M | ||
| Q3 24 | $-6.7M | $44.0M | ||
| Q2 24 | $10.1M | $21.9M |
自由现金流FLLLSCC
| Q1 26 | — | $44.0M | ||
| Q4 25 | $10.7M | — | ||
| Q3 25 | $-5.5M | $34.0M | ||
| Q2 25 | $4.5M | $31.3M | ||
| Q1 25 | $-12.3M | $23.3M | ||
| Q4 24 | $6.9M | $39.7M | ||
| Q3 24 | $-17.4M | $39.4M | ||
| Q2 24 | $-1.2M | $14.8M |
自由现金流率FLLLSCC
| Q1 26 | — | 30.2% | ||
| Q4 25 | 14.1% | — | ||
| Q3 25 | -7.1% | 25.5% | ||
| Q2 25 | 6.1% | 25.2% | ||
| Q1 25 | -16.4% | 19.4% | ||
| Q4 24 | 9.4% | 33.8% | ||
| Q3 24 | -23.0% | 31.0% | ||
| Q2 24 | -1.6% | 11.9% |
资本支出强度FLLLSCC
| Q1 26 | — | 9.3% | ||
| Q4 25 | 1.8% | — | ||
| Q3 25 | 6.5% | 9.8% | ||
| Q2 25 | 4.5% | 5.8% | ||
| Q1 25 | 3.8% | 7.2% | ||
| Q4 24 | 10.9% | 4.9% | ||
| Q3 24 | 14.1% | 3.7% | ||
| Q2 24 | 15.4% | 5.8% |
现金转化率FLLLSCC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 16.86× | ||
| Q2 25 | — | 13.23× | ||
| Q1 25 | — | 6.35× | ||
| Q4 24 | — | 2.75× | ||
| Q3 24 | — | 6.12× | ||
| Q2 24 | — | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLL
| Midwest And South | $58.2M | 77% |
| Food And Beverage | $9.7M | 13% |
| Other Operations | $3.6M | 5% |
| Other | $2.3M | 3% |
| Contracted Sports Wagering | $1.7M | 2% |
LSCC
暂无分部数据
