vs
FULL HOUSE RESORTS INC（FLL）与PROCEPT BioRobotics Corp（PRCT）财务数据对比。点击上方公司名可切换其他公司
PROCEPT BioRobotics Corp的季度营收约是FULL HOUSE RESORTS INC的1.0倍（$76.4M vs $75.4M），FULL HOUSE RESORTS INC净利率更高（-16.4% vs -39.1%，领先22.7%），PROCEPT BioRobotics Corp同比增速更快（11.9% vs 3.4%），FULL HOUSE RESORTS INC自由现金流更多（$10.7M vs $-12.2M），过去两年PROCEPT BioRobotics Corp的营收复合增速更高（31.0% vs 3.9%）
富屋度假集团是总部设在美国内华达州萨默林南的赌场开发商与运营商，目前在营赌场共五家。湾流宇航创始人艾伦·保尔森曾于1994年至2000年担任该公司首席执行官，前克莱斯勒董事长李·艾柯卡曾在1995年至2013年间作为大股东参股，丹·李自2014年末起出任公司首席执行官。
PROCEPT BioRobotics是一家专注于研发和商业化泌尿外科手术机器人解决方案的医疗科技企业，其旗舰AquaBeam系统可为良性前列腺增生患者提供图像引导微创治疗，服务覆盖北美、欧洲等地区的医疗机构与患者。
FLL vs PRCT — 直观对比
营收规模更大
PRCT
是对方的1.0倍
$75.4M
营收增速更快
PRCT
高出8.6%
3.4%
净利率更高
FLL
高出22.7%
-39.1%
自由现金流更多
FLL
多$22.8M
$-12.2M
两年增速更快
PRCT
近两年复合增速
3.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $75.4M | $76.4M |
| 净利润 | $-12.4M | $-29.8M |
| 毛利率 | 93.1% | 60.6% |
| 营业利润率 | -1.3% | -40.6% |
| 净利率 | -16.4% | -39.1% |
| 营收同比 | 3.4% | 11.9% |
| 净利润同比 | -0.6% | -58.3% |
| 每股收益（稀释后） | $-0.35 | $-0.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLLPRCT
| Q4 25 | $75.4M | $76.4M | ||
| Q3 25 | $78.0M | $83.3M | ||
| Q2 25 | $73.9M | $79.2M | ||
| Q1 25 | $75.1M | $69.2M | ||
| Q4 24 | $73.0M | $68.2M | ||
| Q3 24 | $75.7M | $58.4M | ||
| Q2 24 | $73.5M | $53.4M | ||
| Q1 24 | $69.9M | $44.5M |
净利润FLLPRCT
| Q4 25 | $-12.4M | $-29.8M | ||
| Q3 25 | $-7.7M | $-21.4M | ||
| Q2 25 | $-10.4M | $-19.6M | ||
| Q1 25 | $-9.8M | $-24.7M | ||
| Q4 24 | $-12.3M | $-18.9M | ||
| Q3 24 | $-8.5M | $-21.0M | ||
| Q2 24 | $-8.6M | $-25.6M | ||
| Q1 24 | $-11.3M | $-26.0M |
毛利率FLLPRCT
| Q4 25 | 93.1% | 60.6% | ||
| Q3 25 | 93.2% | 64.8% | ||
| Q2 25 | 93.5% | 65.4% | ||
| Q1 25 | 93.4% | 63.9% | ||
| Q4 24 | 92.1% | 64.0% | ||
| Q3 24 | 92.2% | 63.2% | ||
| Q2 24 | 92.4% | 59.0% | ||
| Q1 24 | 92.3% | 56.2% |
营业利润率FLLPRCT
| Q4 25 | -1.3% | -40.6% | ||
| Q3 25 | 4.4% | -27.8% | ||
| Q2 25 | -0.1% | -28.0% | ||
| Q1 25 | 1.0% | -39.7% | ||
| Q4 24 | -1.9% | -28.9% | ||
| Q3 24 | 3.2% | -38.4% | ||
| Q2 24 | 3.2% | -50.3% | ||
| Q1 24 | -0.9% | -62.1% |
净利率FLLPRCT
| Q4 25 | -16.4% | -39.1% | ||
| Q3 25 | -9.8% | -25.7% | ||
| Q2 25 | -14.0% | -24.7% | ||
| Q1 25 | -13.0% | -35.8% | ||
| Q4 24 | -16.9% | -27.6% | ||
| Q3 24 | -11.2% | -35.9% | ||
| Q2 24 | -11.7% | -48.0% | ||
| Q1 24 | -16.1% | -58.3% |
每股收益（稀释后）FLLPRCT
| Q4 25 | $-0.35 | $-0.54 | ||
| Q3 25 | $-0.21 | $-0.38 | ||
| Q2 25 | $-0.29 | $-0.35 | ||
| Q1 25 | $-0.27 | $-0.45 | ||
| Q4 24 | $-0.34 | $-0.34 | ||
| Q3 24 | $-0.24 | $-0.40 | ||
| Q2 24 | $-0.25 | $-0.50 | ||
| Q1 24 | $-0.33 | $-0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $40.7M | $286.5M |
| 总债务越低越好 | $473.6M | $51.6M |
| 股东权益账面价值 | $2.5M | $365.9M |
| 总资产 | $649.8M | $508.1M |
| 负债/权益比越低杠杆越低 | 186.62× | 0.14× |
8季度趋势，按日历期对齐
现金及短期投资FLLPRCT
| Q4 25 | $40.7M | $286.5M | ||
| Q3 25 | $30.9M | $294.3M | ||
| Q2 25 | $32.1M | $302.7M | ||
| Q1 25 | $30.7M | $316.2M | ||
| Q4 24 | $40.2M | $333.7M | ||
| Q3 24 | $25.9M | $196.8M | ||
| Q2 24 | $31.1M | $214.1M | ||
| Q1 24 | $25.7M | $225.6M |
总债务FLLPRCT
| Q4 25 | $473.6M | $51.6M | ||
| Q3 25 | $473.1M | $51.6M | ||
| Q2 25 | $467.5M | $51.5M | ||
| Q1 25 | $471.7M | $51.5M | ||
| Q4 24 | $468.1M | $51.5M | ||
| Q3 24 | $467.4M | $51.4M | ||
| Q2 24 | $466.6M | $51.4M | ||
| Q1 24 | $465.9M | $51.4M |
股东权益FLLPRCT
| Q4 25 | $2.5M | $365.9M | ||
| Q3 25 | $14.2M | $380.3M | ||
| Q2 25 | $21.2M | $385.8M | ||
| Q1 25 | $31.0M | $389.2M | ||
| Q4 24 | $40.5M | $402.2M | ||
| Q3 24 | $51.8M | $241.2M | ||
| Q2 24 | $59.5M | $251.8M | ||
| Q1 24 | $67.3M | $264.0M |
总资产FLLPRCT
| Q4 25 | $649.8M | $508.1M | ||
| Q3 25 | $644.4M | $511.5M | ||
| Q2 25 | $651.5M | $513.1M | ||
| Q1 25 | $657.2M | $519.4M | ||
| Q4 24 | $673.3M | $534.0M | ||
| Q3 24 | $668.7M | $374.1M | ||
| Q2 24 | $673.9M | $374.4M | ||
| Q1 24 | $670.4M | $382.9M |
负债/权益比FLLPRCT
| Q4 25 | 186.62× | 0.14× | ||
| Q3 25 | 33.30× | 0.14× | ||
| Q2 25 | 22.04× | 0.13× | ||
| Q1 25 | 15.22× | 0.13× | ||
| Q4 24 | 11.56× | 0.13× | ||
| Q3 24 | 9.02× | 0.21× | ||
| Q2 24 | 7.85× | 0.20× | ||
| Q1 24 | 6.92× | 0.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.0M | $-10.3M |
| 自由现金流经营现金流 - 资本支出 | $10.7M | $-12.2M |
| 自由现金流率自由现金流/营收 | 14.1% | -15.9% |
| 资本支出强度资本支出/营收 | 1.8% | 2.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-2.7M | $-58.3M |
8季度趋势，按日历期对齐
经营现金流FLLPRCT
| Q4 25 | $12.0M | $-10.3M | ||
| Q3 25 | $-472.0K | $-6.6M | ||
| Q2 25 | $7.9M | $-15.0M | ||
| Q1 25 | $-9.5M | $-17.0M | ||
| Q4 24 | $14.8M | $-32.4M | ||
| Q3 24 | $-6.7M | $-18.8M | ||
| Q2 24 | $10.1M | $-15.7M | ||
| Q1 24 | $-4.4M | $-32.3M |
自由现金流FLLPRCT
| Q4 25 | $10.7M | $-12.2M | ||
| Q3 25 | $-5.5M | $-9.5M | ||
| Q2 25 | $4.5M | $-17.8M | ||
| Q1 25 | $-12.3M | $-18.8M | ||
| Q4 24 | $6.9M | $-33.6M | ||
| Q3 24 | $-17.4M | $-19.0M | ||
| Q2 24 | $-1.2M | $-16.8M | ||
| Q1 24 | $-27.0M | $-34.2M |
自由现金流率FLLPRCT
| Q4 25 | 14.1% | -15.9% | ||
| Q3 25 | -7.1% | -11.4% | ||
| Q2 25 | 6.1% | -22.5% | ||
| Q1 25 | -16.4% | -27.2% | ||
| Q4 24 | 9.4% | -49.2% | ||
| Q3 24 | -23.0% | -32.6% | ||
| Q2 24 | -1.6% | -31.4% | ||
| Q1 24 | -38.7% | -76.9% |
资本支出强度FLLPRCT
| Q4 25 | 1.8% | 2.4% | ||
| Q3 25 | 6.5% | 3.4% | ||
| Q2 25 | 4.5% | 3.5% | ||
| Q1 25 | 3.8% | 2.7% | ||
| Q4 24 | 10.9% | 1.7% | ||
| Q3 24 | 14.1% | 0.4% | ||
| Q2 24 | 15.4% | 2.0% | ||
| Q1 24 | 32.4% | 4.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLL
| Midwest And South | $58.2M | 77% |
| Food And Beverage | $9.7M | 13% |
| Other Operations | $3.6M | 5% |
| Other | $2.3M | 3% |
| Contracted Sports Wagering | $1.7M | 2% |
PRCT
| Hand Pieces And Other Consumables | $34.1M | 45% |
| System Sales And Rentals | $27.5M | 36% |
| Other | $9.8M | 13% |
| Service Revenue | $5.0M | 7% |
