vs
FULL HOUSE RESORTS INC（FLL）与合众银行（WASH）财务数据对比。点击上方公司名可切换其他公司
FULL HOUSE RESORTS INC的季度营收约是合众银行的1.3倍（$75.4M vs $57.8M），合众银行净利率更高（21.8% vs -16.4%，领先38.2%），过去两年合众银行的营收复合增速更高（9.5% vs 3.9%）
富屋度假集团是总部设在美国内华达州萨默林南的赌场开发商与运营商，目前在营赌场共五家。湾流宇航创始人艾伦·保尔森曾于1994年至2000年担任该公司首席执行官，前克莱斯勒董事长李·艾柯卡曾在1995年至2013年间作为大股东参股，丹·李自2014年末起出任公司首席执行官。
美国合众银行是一家美国跨国金融机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册成立。截至2025年，该银行为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构。它主营银行、投资、抵押贷款等多元金融业务。
FLL vs WASH — 直观对比
营收规模更大
FLL
是对方的1.3倍
$57.8M
净利率更高
WASH
高出38.2%
-16.4%
两年增速更快
WASH
近两年复合增速
3.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $75.4M | $57.8M |
| 净利润 | $-12.4M | $12.6M |
| 毛利率 | 93.1% | — |
| 营业利润率 | -1.3% | — |
| 净利率 | -16.4% | 21.8% |
| 营收同比 | 3.4% | — |
| 净利润同比 | -0.6% | 3.5% |
| 每股收益（稀释后） | $-0.35 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLLWASH
| Q1 26 | — | $57.8M | ||
| Q4 25 | $75.4M | $59.3M | ||
| Q3 25 | $78.0M | $56.5M | ||
| Q2 25 | $73.9M | $54.3M | ||
| Q1 25 | $75.1M | $59.1M | ||
| Q4 24 | $73.0M | $12.4M | ||
| Q3 24 | $75.7M | $48.5M | ||
| Q2 24 | $73.5M | $48.2M |
净利润FLLWASH
| Q1 26 | — | $12.6M | ||
| Q4 25 | $-12.4M | $16.0M | ||
| Q3 25 | $-7.7M | $10.8M | ||
| Q2 25 | $-10.4M | $13.2M | ||
| Q1 25 | $-9.8M | $12.2M | ||
| Q4 24 | $-12.3M | $-60.8M | ||
| Q3 24 | $-8.5M | $11.0M | ||
| Q2 24 | $-8.6M | $10.8M |
毛利率FLLWASH
| Q1 26 | — | — | ||
| Q4 25 | 93.1% | — | ||
| Q3 25 | 93.2% | — | ||
| Q2 25 | 93.5% | — | ||
| Q1 25 | 93.4% | — | ||
| Q4 24 | 92.1% | — | ||
| Q3 24 | 92.2% | — | ||
| Q2 24 | 92.4% | — |
营业利润率FLLWASH
| Q1 26 | — | — | ||
| Q4 25 | -1.3% | 34.9% | ||
| Q3 25 | 4.4% | 24.7% | ||
| Q2 25 | -0.1% | 31.6% | ||
| Q1 25 | 1.0% | 26.5% | ||
| Q4 24 | -1.9% | -648.7% | ||
| Q3 24 | 3.2% | 28.5% | ||
| Q2 24 | 3.2% | 28.7% |
净利率FLLWASH
| Q1 26 | — | 21.8% | ||
| Q4 25 | -16.4% | 27.0% | ||
| Q3 25 | -9.8% | 19.2% | ||
| Q2 25 | -14.0% | 24.4% | ||
| Q1 25 | -13.0% | 20.6% | ||
| Q4 24 | -16.9% | -491.4% | ||
| Q3 24 | -11.2% | 22.6% | ||
| Q2 24 | -11.7% | 22.4% |
每股收益（稀释后）FLLWASH
| Q1 26 | — | $0.66 | ||
| Q4 25 | $-0.35 | $0.84 | ||
| Q3 25 | $-0.21 | $0.56 | ||
| Q2 25 | $-0.29 | $0.68 | ||
| Q1 25 | $-0.27 | $0.63 | ||
| Q4 24 | $-0.34 | $-3.54 | ||
| Q3 24 | $-0.24 | $0.64 | ||
| Q2 24 | $-0.25 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $40.7M | $12.3M |
| 总债务越低越好 | $473.6M | — |
| 股东权益账面价值 | $2.5M | $546.8M |
| 总资产 | $649.8M | $6.5B |
| 负债/权益比越低杠杆越低 | 186.62× | — |
8季度趋势，按日历期对齐
现金及短期投资FLLWASH
| Q1 26 | — | $12.3M | ||
| Q4 25 | $40.7M | — | ||
| Q3 25 | $30.9M | — | ||
| Q2 25 | $32.1M | — | ||
| Q1 25 | $30.7M | — | ||
| Q4 24 | $40.2M | — | ||
| Q3 24 | $25.9M | — | ||
| Q2 24 | $31.1M | — |
总债务FLLWASH
| Q1 26 | — | — | ||
| Q4 25 | $473.6M | — | ||
| Q3 25 | $473.1M | — | ||
| Q2 25 | $467.5M | — | ||
| Q1 25 | $471.7M | — | ||
| Q4 24 | $468.1M | — | ||
| Q3 24 | $467.4M | — | ||
| Q2 24 | $466.6M | — |
股东权益FLLWASH
| Q1 26 | — | $546.8M | ||
| Q4 25 | $2.5M | $543.6M | ||
| Q3 25 | $14.2M | $533.0M | ||
| Q2 25 | $21.2M | $527.5M | ||
| Q1 25 | $31.0M | $521.7M | ||
| Q4 24 | $40.5M | $499.7M | ||
| Q3 24 | $51.8M | $502.2M | ||
| Q2 24 | $59.5M | $471.0M |
总资产FLLWASH
| Q1 26 | — | $6.5B | ||
| Q4 25 | $649.8M | $6.6B | ||
| Q3 25 | $644.4M | $6.7B | ||
| Q2 25 | $651.5M | $6.7B | ||
| Q1 25 | $657.2M | $6.6B | ||
| Q4 24 | $673.3M | $6.9B | ||
| Q3 24 | $668.7M | $7.1B | ||
| Q2 24 | $673.9M | $7.2B |
负债/权益比FLLWASH
| Q1 26 | — | — | ||
| Q4 25 | 186.62× | — | ||
| Q3 25 | 33.30× | — | ||
| Q2 25 | 22.04× | — | ||
| Q1 25 | 15.22× | — | ||
| Q4 24 | 11.56× | — | ||
| Q3 24 | 9.02× | — | ||
| Q2 24 | 7.85× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.0M | — |
| 自由现金流经营现金流 - 资本支出 | $10.7M | — |
| 自由现金流率自由现金流/营收 | 14.1% | — |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-2.7M | — |
8季度趋势，按日历期对齐
经营现金流FLLWASH
| Q1 26 | — | — | ||
| Q4 25 | $12.0M | $80.3M | ||
| Q3 25 | $-472.0K | $39.6M | ||
| Q2 25 | $7.9M | $11.3M | ||
| Q1 25 | $-9.5M | $8.4M | ||
| Q4 24 | $14.8M | $57.7M | ||
| Q3 24 | $-6.7M | $25.7M | ||
| Q2 24 | $10.1M | $11.2M |
自由现金流FLLWASH
| Q1 26 | — | — | ||
| Q4 25 | $10.7M | $78.3M | ||
| Q3 25 | $-5.5M | $39.3M | ||
| Q2 25 | $4.5M | $10.9M | ||
| Q1 25 | $-12.3M | $8.4M | ||
| Q4 24 | $6.9M | $53.7M | ||
| Q3 24 | $-17.4M | $24.4M | ||
| Q2 24 | $-1.2M | $9.6M |
自由现金流率FLLWASH
| Q1 26 | — | — | ||
| Q4 25 | 14.1% | 132.2% | ||
| Q3 25 | -7.1% | 69.6% | ||
| Q2 25 | 6.1% | 20.2% | ||
| Q1 25 | -16.4% | 14.2% | ||
| Q4 24 | 9.4% | 433.8% | ||
| Q3 24 | -23.0% | 50.4% | ||
| Q2 24 | -1.6% | 19.8% |
资本支出强度FLLWASH
| Q1 26 | — | — | ||
| Q4 25 | 1.8% | 3.4% | ||
| Q3 25 | 6.5% | 0.6% | ||
| Q2 25 | 4.5% | 0.7% | ||
| Q1 25 | 3.8% | 0.1% | ||
| Q4 24 | 10.9% | 32.3% | ||
| Q3 24 | 14.1% | 2.6% | ||
| Q2 24 | 15.4% | 3.4% |
现金转化率FLLWASH
| Q1 26 | — | — | ||
| Q4 25 | — | 5.03× | ||
| Q3 25 | — | 3.65× | ||
| Q2 25 | — | 0.86× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.34× | ||
| Q2 24 | — | 1.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLL
| Midwest And South | $58.2M | 77% |
| Food And Beverage | $9.7M | 13% |
| Other Operations | $3.6M | 5% |
| Other | $2.3M | 3% |
| Contracted Sports Wagering | $1.7M | 2% |
WASH
| Net Interest Income | $40.5M | 70% |
| Noninterest Income | $17.3M | 30% |
