vs
Fluent, Inc.(FLNT)与Inuvo, Inc.(INUV)财务数据对比。点击上方公司名可切换其他公司
Fluent, Inc.的季度营收约是Inuvo, Inc.的4.3倍($61.8M vs $14.3M)。Inuvo, Inc.净利率更高(-4.2% vs -6.7%,领先2.5%)。Fluent, Inc.同比增速更快(-5.5% vs -45.6%)。过去两年Fluent, Inc.的营收复合增速更高(-3.2% vs -8.5%)
THG Fluently前身为Language Connect,是THG Ingenuity旗下的翻译与语言本地化服务品牌,可为客户提供笔译、口译、本地化、配音、转录以及多语种搜索引擎优化等一系列语言相关服务,满足全球客户不同场景的多元语言需求。
Inuvo Inc是一家人工智能驱动的数字营销技术企业,为零售、金融、快消等领域的客户提供意图导向的受众定位、效果营销及品牌推广服务,主要业务覆盖北美市场。
FLNT vs INUV — 直观对比
营收规模更大
FLNT
是对方的4.3倍
$14.3M
营收增速更快
FLNT
高出40.1%
-45.6%
净利率更高
INUV
高出2.5%
-6.7%
两年增速更快
FLNT
近两年复合增速
-8.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $61.8M | $14.3M |
| 净利润 | $-4.1M | $-593.9K |
| 毛利率 | — | 66.4% |
| 营业利润率 | 0.3% | -8.5% |
| 净利率 | -6.7% | -4.2% |
| 营收同比 | -5.5% | -45.6% |
| 净利润同比 | -20.1% | -520.2% |
| 每股收益(稀释后) | $-0.09 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FLNT
INUV
| Q4 25 | $61.8M | $14.3M | ||
| Q3 25 | $47.0M | $22.6M | ||
| Q2 25 | $44.7M | $22.7M | ||
| Q1 25 | $55.2M | $26.7M | ||
| Q4 24 | $65.4M | $26.2M | ||
| Q3 24 | $64.5M | $22.4M | ||
| Q2 24 | $58.7M | $18.2M | ||
| Q1 24 | $66.0M | $17.0M |
净利润
FLNT
INUV
| Q4 25 | $-4.1M | $-593.9K | ||
| Q3 25 | $-7.6M | $-1.7M | ||
| Q2 25 | $-7.2M | $-1.5M | ||
| Q1 25 | $-8.3M | $-1.3M | ||
| Q4 24 | $-3.4M | $141.3K | ||
| Q3 24 | $-7.9M | $-2.0M | ||
| Q2 24 | $-11.6M | $-1.7M | ||
| Q1 24 | $-6.3M | $-2.1M |
毛利率
FLNT
INUV
| Q4 25 | — | 66.4% | ||
| Q3 25 | — | 73.4% | ||
| Q2 25 | — | 75.4% | ||
| Q1 25 | — | 79.0% | ||
| Q4 24 | — | 83.1% | ||
| Q3 24 | — | 88.4% | ||
| Q2 24 | — | 84.0% | ||
| Q1 24 | — | 87.7% |
营业利润率
FLNT
INUV
| Q4 25 | 0.3% | -8.5% | ||
| Q3 25 | -13.4% | -7.4% | ||
| Q2 25 | -15.9% | -9.0% | ||
| Q1 25 | -12.8% | -6.6% | ||
| Q4 24 | -8.3% | 0.8% | ||
| Q3 24 | -6.0% | -8.7% | ||
| Q2 24 | -17.7% | -9.3% | ||
| Q1 24 | -6.0% | -12.3% |
净利率
FLNT
INUV
| Q4 25 | -6.7% | -4.2% | ||
| Q3 25 | -16.1% | -7.7% | ||
| Q2 25 | -16.2% | -6.6% | ||
| Q1 25 | -15.0% | -4.7% | ||
| Q4 24 | -5.2% | 0.5% | ||
| Q3 24 | -12.3% | -9.1% | ||
| Q2 24 | -19.8% | -9.6% | ||
| Q1 24 | -9.5% | -12.4% |
每股收益(稀释后)
FLNT
INUV
| Q4 25 | $-0.09 | — | ||
| Q3 25 | $-0.27 | $-0.12 | ||
| Q2 25 | $-0.30 | — | ||
| Q1 25 | $-0.39 | $-0.01 | ||
| Q4 24 | $-0.12 | $0.14 | ||
| Q3 24 | $-0.48 | $-0.15 | ||
| Q2 24 | $-0.75 | $-0.01 | ||
| Q1 24 | $-0.45 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | — |
| 总债务越低越好 | $34.6M | — |
| 股东权益账面价值 | $18.2M | $10.0M |
| 总资产 | $89.1M | $24.9M |
| 负债/权益比越低杠杆越低 | 1.90× | — |
8季度趋势,按日历期对齐
现金及短期投资
FLNT
INUV
| Q4 25 | $12.9M | — | ||
| Q3 25 | $9.2M | — | ||
| Q2 25 | $4.9M | — | ||
| Q1 25 | $4.8M | — | ||
| Q4 24 | $9.4M | — | ||
| Q3 24 | $6.6M | — | ||
| Q2 24 | $5.0M | $2.0M | ||
| Q1 24 | $11.7M | $2.0M |
总债务
FLNT
INUV
| Q4 25 | $34.6M | — | ||
| Q3 25 | $26.0M | — | ||
| Q2 25 | $23.2M | — | ||
| Q1 25 | $25.6M | — | ||
| Q4 24 | $35.6M | — | ||
| Q3 24 | $37.9M | — | ||
| Q2 24 | $33.3M | — | ||
| Q1 24 | $31.0M | — |
股东权益
FLNT
INUV
| Q4 25 | $18.2M | $10.0M | ||
| Q3 25 | $21.6M | $10.4M | ||
| Q2 25 | $19.1M | $12.1M | ||
| Q1 25 | $22.0M | $13.4M | ||
| Q4 24 | $25.0M | $13.5M | ||
| Q3 24 | $20.0M | $12.4M | ||
| Q2 24 | $27.5M | $13.5M | ||
| Q1 24 | $28.7M | $15.1M |
总资产
FLNT
INUV
| Q4 25 | $89.1M | $24.9M | ||
| Q3 25 | $76.1M | $29.9M | ||
| Q2 25 | $74.5M | $28.7M | ||
| Q1 25 | $77.5M | $31.7M | ||
| Q4 24 | $93.6M | $32.2M | ||
| Q3 24 | $77.5M | $29.0M | ||
| Q2 24 | $98.5M | $28.5M | ||
| Q1 24 | $103.6M | $29.8M |
负债/权益比
FLNT
INUV
| Q4 25 | 1.90× | — | ||
| Q3 25 | 1.21× | — | ||
| Q2 25 | 1.21× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.43× | — | ||
| Q3 24 | 1.90× | — | ||
| Q2 24 | 1.21× | — | ||
| Q1 24 | 1.08× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.8M | $21.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-339.9K |
| 自由现金流率自由现金流/营收 | — | -2.4% |
| 资本支出强度资本支出/营收 | — | 2.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-3.4M |
8季度趋势,按日历期对齐
经营现金流
FLNT
INUV
| Q4 25 | $2.8M | $21.0K | ||
| Q3 25 | $-7.3M | $-1.6M | ||
| Q2 25 | $935.0K | $143.7K | ||
| Q1 25 | $2.1M | $-366.9K | ||
| Q4 24 | $-2.1M | $329.9K | ||
| Q3 24 | $1.2M | $1.1M | ||
| Q2 24 | $-13.1M | $195.4K | ||
| Q1 24 | $-132.0K | $-1.4M |
自由现金流
FLNT
INUV
| Q4 25 | — | $-339.9K | ||
| Q3 25 | $-7.3M | $-2.0M | ||
| Q2 25 | — | $-263.1K | ||
| Q1 25 | — | $-818.6K | ||
| Q4 24 | — | $-117.7K | ||
| Q3 24 | $1.2M | $584.0K | ||
| Q2 24 | — | $-266.3K | ||
| Q1 24 | — | $-1.8M |
自由现金流率
FLNT
INUV
| Q4 25 | — | -2.4% | ||
| Q3 25 | -15.6% | -8.7% | ||
| Q2 25 | — | -1.2% | ||
| Q1 25 | — | -3.1% | ||
| Q4 24 | — | -0.4% | ||
| Q3 24 | 1.9% | 2.6% | ||
| Q2 24 | — | -1.5% | ||
| Q1 24 | — | -10.7% |
资本支出强度
FLNT
INUV
| Q4 25 | — | 2.5% | ||
| Q3 25 | 0.0% | 1.7% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | 0.0% | 2.1% | ||
| Q2 24 | — | 2.5% | ||
| Q1 24 | — | 2.8% |
现金转化率
FLNT
INUV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.33× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLNT
| Commerce Media Solutions | $34.7M | 56% |
| Owned And Operated | $21.3M | 34% |
| Call Solutions | $3.8M | 6% |
| Ad Parlor | $2.0M | 3% |
INUV
暂无分部数据