vs
FLOWERS FOODS INC(FLO)与Moolec Science SA(MLEC)财务数据对比。点击上方公司名可切换其他公司
FLOWERS FOODS INC的季度营收约是Moolec Science SA的464.1倍($1.2B vs $2.6M)。FLOWERS FOODS INC净利率更高(3.2% vs -91.8%,领先95.1%)
花氏食品总部位于美国佐治亚州托马斯维尔,是美国知名的包装烘焙食品生产商与销售商。公司在全美19个州运营44家面包工厂,生产面包、餐包、小食蛋糕、点心、玉米饼等多元化产品,截至2013年2月已成长为美国第二大烘焙企业。
Moolec Science SA是一家专注于分子农业的农业生物技术与食品科技企业,通过改造作物平台生产可持续、高性价比的动物源蛋白,可应用于人造肉、乳制品及食品配料领域,服务全球多地的食品生产商与消费品品牌。
FLO vs MLEC — 直观对比
营收规模更大
FLO
是对方的464.1倍
$2.6M
净利率更高
FLO
高出95.1%
-91.8%
损益表 — Q3 2026 vs Q2 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $2.6M |
| 净利润 | $39.5M | $-2.4M |
| 毛利率 | — | -25.5% |
| 营业利润率 | 5.4% | -77.9% |
| 净利率 | 3.2% | -91.8% |
| 营收同比 | 3.0% | — |
| 净利润同比 | -39.2% | — |
| 每股收益(稀释后) | $0.19 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FLO
MLEC
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.6B | — | ||
| Q4 24 | $1.2B | $2.6M | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.6B | — | ||
| Q4 23 | $1.1B | — | ||
| Q3 23 | — | $1.7M |
净利润
FLO
MLEC
| Q4 25 | $39.5M | — | ||
| Q3 25 | $58.4M | — | ||
| Q2 25 | $53.0M | — | ||
| Q4 24 | $65.0M | $-2.4M | ||
| Q3 24 | $67.0M | — | ||
| Q2 24 | $73.0M | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | $-1.6M |
毛利率
FLO
MLEC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | -25.5% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | 12.7% |
营业利润率
FLO
MLEC
| Q4 25 | 5.4% | — | ||
| Q3 25 | 7.5% | — | ||
| Q2 25 | 5.5% | — | ||
| Q4 24 | 7.6% | -77.9% | ||
| Q3 24 | 7.8% | — | ||
| Q2 24 | 6.4% | — | ||
| Q4 23 | 4.4% | — | ||
| Q3 23 | — | -130.3% |
净利率
FLO
MLEC
| Q4 25 | 3.2% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | 3.4% | — | ||
| Q4 24 | 5.5% | -91.8% | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 4.6% | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | -91.4% |
每股收益(稀释后)
FLO
MLEC
| Q4 25 | $0.19 | — | ||
| Q3 25 | $0.28 | — | ||
| Q2 25 | $0.25 | — | ||
| Q4 24 | $0.31 | $-0.06 | ||
| Q3 24 | $0.32 | — | ||
| Q2 24 | $0.34 | — | ||
| Q4 23 | $0.17 | — | ||
| Q3 23 | — | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $16.7M | $1.9M |
| 总债务越低越好 | $1.8B | — |
| 股东权益账面价值 | $1.4B | $2.8M |
| 总资产 | $4.3B | $31.4M |
| 负债/权益比越低杠杆越低 | 1.25× | — |
8季度趋势,按日历期对齐
现金及短期投资
FLO
MLEC
| Q4 25 | $16.7M | — | ||
| Q3 25 | $11.0M | — | ||
| Q2 25 | $7.3M | — | ||
| Q4 24 | $15.0M | $1.9M | ||
| Q3 24 | $6.9M | — | ||
| Q2 24 | $15.8M | — | ||
| Q4 23 | $22.5M | — | ||
| Q3 23 | — | $853.6K |
总债务
FLO
MLEC
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.8B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.0B | — | ||
| Q4 23 | $1.0B | — | ||
| Q3 23 | — | — |
股东权益
FLO
MLEC
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q4 24 | $1.4B | $2.8M | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q4 23 | $1.4B | — | ||
| Q3 23 | — | $8.9M |
总资产
FLO
MLEC
| Q4 25 | $4.3B | — | ||
| Q3 25 | $4.3B | — | ||
| Q2 25 | $4.3B | — | ||
| Q4 24 | $3.4B | $31.4M | ||
| Q3 24 | $3.4B | — | ||
| Q2 24 | $3.4B | — | ||
| Q4 23 | $3.4B | — | ||
| Q3 23 | — | $22.5M |
负债/权益比
FLO
MLEC
| Q4 25 | 1.25× | — | ||
| Q3 25 | 1.23× | — | ||
| Q2 25 | 1.26× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | 0.77× | — | ||
| Q2 24 | 0.76× | — | ||
| Q4 23 | 0.78× | — | ||
| Q3 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $54.4M | — |
| 自由现金流经营现金流 - 资本支出 | $30.4M | — |
| 自由现金流率自由现金流/营收 | 2.5% | — |
| 资本支出强度资本支出/营收 | 2.0% | 4.4% |
| 现金转化率经营现金流/净利润 | 1.38× | — |
| 过去12个月自由现金流最近4个季度 | $325.3M | — |
8季度趋势,按日历期对齐
经营现金流
FLO
MLEC
| Q4 25 | $54.4M | — | ||
| Q3 25 | $130.8M | — | ||
| Q2 25 | $135.6M | — | ||
| Q4 24 | $113.9M | — | ||
| Q3 24 | $63.3M | — | ||
| Q2 24 | $105.1M | — | ||
| Q4 23 | $92.0M | — | ||
| Q3 23 | — | $-1.7M |
自由现金流
FLO
MLEC
| Q4 25 | $30.4M | — | ||
| Q3 25 | $100.0M | — | ||
| Q2 25 | $110.1M | — | ||
| Q4 24 | $88.6M | — | ||
| Q3 24 | $35.4M | — | ||
| Q2 24 | $71.8M | — | ||
| Q4 23 | $60.0M | — | ||
| Q3 23 | — | $-1.8M |
自由现金流率
FLO
MLEC
| Q4 25 | 2.5% | — | ||
| Q3 25 | 8.0% | — | ||
| Q2 25 | 7.1% | — | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | 2.9% | — | ||
| Q2 24 | 4.6% | — | ||
| Q4 23 | 5.3% | — | ||
| Q3 23 | — | -106.2% |
资本支出强度
FLO
MLEC
| Q4 25 | 2.0% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 1.6% | — | ||
| Q4 24 | 2.1% | 4.4% | ||
| Q3 24 | 2.3% | — | ||
| Q2 24 | 2.1% | — | ||
| Q4 23 | 2.8% | — | ||
| Q3 23 | — | 6.0% |
现金转化率
FLO
MLEC
| Q4 25 | 1.38× | — | ||
| Q3 25 | 2.24× | — | ||
| Q2 25 | 2.56× | — | ||
| Q4 24 | 1.75× | — | ||
| Q3 24 | 0.94× | — | ||
| Q2 24 | 1.44× | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图