vs
FLOWERS FOODS INC（FLO）与越洋钻探（RIG）财务数据对比。点击上方公司名可切换其他公司
FLOWERS FOODS INC的季度营收约是越洋钻探的1.2倍（$1.2B vs $1.0B），FLOWERS FOODS INC同比增速更快（11.0% vs 9.6%），过去两年越洋钻探的营收复合增速更高（16.9% vs -11.6%）
花氏食品总部位于美国佐治亚州托马斯维尔，是美国知名的包装烘焙食品生产商与销售商。公司在全美19个州运营44家面包工厂，生产面包、餐包、小食蛋糕、点心、玉米饼等多元化产品，截至2013年2月已成长为美国第二大烘焙企业。
越洋钻探（Transocean Ltd.）是按营收计全球规模最大的海上钻探承包商，总部位于瑞士施泰因豪森，起源于美国，目前在加拿大、美国、挪威、英国、印度、巴西、新加坡等20个国家设有办事机构，业务覆盖全球主要海上油气开采区域。
FLO vs RIG — 直观对比
营收规模更大
FLO
是对方的1.2倍
$1.0B
营收增速更快
FLO
高出1.4%
9.6%
两年增速更快
RIG
近两年复合增速
-11.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.0B |
| 净利润 | — | $25.0M |
| 毛利率 | — | 42.0% |
| 营业利润率 | — | 23.0% |
| 净利率 | — | 2.4% |
| 营收同比 | 11.0% | 9.6% |
| 净利润同比 | — | 257.1% |
| 每股收益（稀释后） | — | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLORIG
| Q4 25 | $1.2B | $1.0B | ||
| Q3 25 | $1.2B | $1.0B | ||
| Q2 25 | $1.6B | $988.0M | ||
| Q1 25 | — | $906.0M | ||
| Q4 24 | $1.2B | $952.0M | ||
| Q3 24 | $1.2B | $948.0M | ||
| Q2 24 | $1.6B | $861.0M | ||
| Q1 24 | — | $763.0M |
净利润FLORIG
| Q4 25 | $39.5M | $25.0M | ||
| Q3 25 | $58.4M | $-1.9B | ||
| Q2 25 | $53.0M | $-938.0M | ||
| Q1 25 | — | $-79.0M | ||
| Q4 24 | $65.0M | $7.0M | ||
| Q3 24 | $67.0M | $-494.0M | ||
| Q2 24 | $73.0M | $-123.0M | ||
| Q1 24 | — | $98.0M |
毛利率FLORIG
| Q4 25 | — | 42.0% | ||
| Q3 25 | — | 43.2% | ||
| Q2 25 | — | 39.4% | ||
| Q1 25 | — | 31.8% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 40.6% | ||
| Q2 24 | — | 38.0% | ||
| Q1 24 | — | 31.5% |
营业利润率FLORIG
| Q4 25 | 5.4% | 23.0% | ||
| Q3 25 | 7.5% | -163.1% | ||
| Q2 25 | 5.5% | -97.6% | ||
| Q1 25 | — | 7.1% | ||
| Q4 24 | 7.6% | 13.7% | ||
| Q3 24 | 7.8% | -51.2% | ||
| Q2 24 | 6.4% | -6.9% | ||
| Q1 24 | — | -0.4% |
净利率FLORIG
| Q4 25 | 3.2% | 2.4% | ||
| Q3 25 | 4.7% | -187.1% | ||
| Q2 25 | 3.4% | -94.9% | ||
| Q1 25 | — | -8.7% | ||
| Q4 24 | 5.5% | 0.7% | ||
| Q3 24 | 5.5% | -52.1% | ||
| Q2 24 | 4.6% | -14.3% | ||
| Q1 24 | — | 12.8% |
每股收益（稀释后）FLORIG
| Q4 25 | $0.19 | $0.13 | ||
| Q3 25 | $0.28 | $-2.00 | ||
| Q2 25 | $0.25 | $-1.06 | ||
| Q1 25 | — | $-0.11 | ||
| Q4 24 | $0.31 | $-0.14 | ||
| Q3 24 | $0.32 | $-0.58 | ||
| Q2 24 | $0.34 | $-0.15 | ||
| Q1 24 | — | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.1M | $620.0M |
| 总债务越低越好 | — | $5.2B |
| 股东权益账面价值 | — | $8.1B |
| 总资产 | $4.2B | $15.6B |
| 负债/权益比越低杠杆越低 | — | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资FLORIG
| Q4 25 | $16.7M | $620.0M | ||
| Q3 25 | $11.0M | $833.0M | ||
| Q2 25 | $7.3M | $377.0M | ||
| Q1 25 | — | $263.0M | ||
| Q4 24 | $15.0M | $560.0M | ||
| Q3 24 | $6.9M | $435.0M | ||
| Q2 24 | $15.8M | $475.0M | ||
| Q1 24 | — | $446.0M |
总债务FLORIG
| Q4 25 | $1.8B | $5.2B | ||
| Q3 25 | $1.7B | $4.8B | ||
| Q2 25 | $1.8B | $5.9B | ||
| Q1 25 | — | $5.9B | ||
| Q4 24 | $1.1B | $6.2B | ||
| Q3 24 | $1.1B | $6.5B | ||
| Q2 24 | $1.0B | $6.8B | ||
| Q1 24 | — | $6.8B |
股东权益FLORIG
| Q4 25 | $1.4B | $8.1B | ||
| Q3 25 | $1.4B | $8.1B | ||
| Q2 25 | $1.4B | $9.4B | ||
| Q1 25 | — | $10.2B | ||
| Q4 24 | $1.4B | $10.3B | ||
| Q3 24 | $1.4B | $10.2B | ||
| Q2 24 | $1.4B | $10.7B | ||
| Q1 24 | — | $10.5B |
总资产FLORIG
| Q4 25 | $4.3B | $15.6B | ||
| Q3 25 | $4.3B | $16.2B | ||
| Q2 25 | $4.3B | $17.8B | ||
| Q1 25 | — | $19.0B | ||
| Q4 24 | $3.4B | $19.4B | ||
| Q3 24 | $3.4B | $19.5B | ||
| Q2 24 | $3.4B | $20.3B | ||
| Q1 24 | — | $19.9B |
负债/权益比FLORIG
| Q4 25 | 1.25× | 0.64× | ||
| Q3 25 | 1.23× | 0.60× | ||
| Q2 25 | 1.26× | 0.63× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | 0.75× | 0.60× | ||
| Q3 24 | 0.77× | 0.64× | ||
| Q2 24 | 0.76× | 0.63× | ||
| Q1 24 | — | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $125.4M | $349.0M |
| 自由现金流经营现金流 - 资本支出 | — | $321.0M |
| 自由现金流率自由现金流/营收 | — | 30.8% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | — | 13.96× |
| 过去12个月自由现金流最近4个季度 | — | $626.0M |
8季度趋势，按日历期对齐
经营现金流FLORIG
| Q4 25 | $54.4M | $349.0M | ||
| Q3 25 | $130.8M | $246.0M | ||
| Q2 25 | $135.6M | $128.0M | ||
| Q1 25 | — | $26.0M | ||
| Q4 24 | $113.9M | $206.0M | ||
| Q3 24 | $63.3M | $194.0M | ||
| Q2 24 | $105.1M | $133.0M | ||
| Q1 24 | — | $-86.0M |
自由现金流FLORIG
| Q4 25 | $30.4M | $321.0M | ||
| Q3 25 | $100.0M | $235.0M | ||
| Q2 25 | $110.1M | $104.0M | ||
| Q1 25 | — | $-34.0M | ||
| Q4 24 | $88.6M | $177.0M | ||
| Q3 24 | $35.4M | $136.0M | ||
| Q2 24 | $71.8M | $49.0M | ||
| Q1 24 | — | $-169.0M |
自由现金流率FLORIG
| Q4 25 | 2.5% | 30.8% | ||
| Q3 25 | 8.0% | 22.9% | ||
| Q2 25 | 7.1% | 10.5% | ||
| Q1 25 | — | -3.8% | ||
| Q4 24 | 7.4% | 18.6% | ||
| Q3 24 | 2.9% | 14.3% | ||
| Q2 24 | 4.6% | 5.7% | ||
| Q1 24 | — | -22.1% |
资本支出强度FLORIG
| Q4 25 | 2.0% | 2.7% | ||
| Q3 25 | 2.5% | 1.1% | ||
| Q2 25 | 1.6% | 2.4% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | 2.1% | 3.0% | ||
| Q3 24 | 2.3% | 6.1% | ||
| Q2 24 | 2.1% | 9.8% | ||
| Q1 24 | — | 10.9% |
现金转化率FLORIG
| Q4 25 | 1.38× | 13.96× | ||
| Q3 25 | 2.24× | — | ||
| Q2 25 | 2.56× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.75× | 29.43× | ||
| Q3 24 | 0.94× | — | ||
| Q2 24 | 1.44× | — | ||
| Q1 24 | — | -0.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLO
暂无分部数据
RIG
| Ultra Deepwater Floaters | $433.0M | 42% |
| BR | $236.0M | 23% |
| Other Geographical | $211.0M | 20% |
| Harsh Environment Floaters | $163.0M | 16% |
