vs
FLOWERS FOODS INC（FLO）与Rivian Automotive, Inc.（RIVN）财务数据对比。点击上方公司名可切换其他公司
Rivian Automotive, Inc.的季度营收约是FLOWERS FOODS INC的1.0倍（$1.3B vs $1.2B），FLOWERS FOODS INC同比增速更快（11.0% vs -25.8%），过去两年Rivian Automotive, Inc.的营收复合增速更高（3.3% vs -11.6%）
花氏食品总部位于美国佐治亚州托马斯维尔，是美国知名的包装烘焙食品生产商与销售商。公司在全美19个州运营44家面包工厂，生产面包、餐包、小食蛋糕、点心、玉米饼等多元化产品，截至2013年2月已成长为美国第二大烘焙企业。
Rivian Automotive是2009年成立的美国电动汽车制造商及汽车科技企业，主打基于自研滑板平台打造的电动SUV、皮卡及EDV电动配送货车，旗下R1T皮卡于2021年末正式开启交付，还计划于2023年底前在美国和加拿大布局专属充电网络，其平台可适配新车型也可对外授权使用。
FLO vs RIVN — 直观对比
营收规模更大
RIVN
是对方的1.0倍
$1.2B
营收增速更快
FLO
高出36.8%
-25.8%
两年增速更快
RIVN
近两年复合增速
-11.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.3B |
| 净利润 | — | $-811.0M |
| 毛利率 | — | 9.3% |
| 营业利润率 | — | -64.8% |
| 净利率 | — | -63.1% |
| 营收同比 | 11.0% | -25.8% |
| 净利润同比 | — | -9.0% |
| 每股收益（稀释后） | — | $-0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLORIVN
| Q4 25 | $1.2B | $1.3B | ||
| Q3 25 | $1.2B | $1.6B | ||
| Q2 25 | $1.6B | $1.3B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | $1.2B | $1.7B | ||
| Q3 24 | $1.2B | $874.0M | ||
| Q2 24 | $1.6B | $1.2B | ||
| Q1 24 | — | $1.2B |
净利润FLORIVN
| Q4 25 | $39.5M | $-811.0M | ||
| Q3 25 | $58.4M | $-1.2B | ||
| Q2 25 | $53.0M | $-1.1B | ||
| Q1 25 | — | $-545.0M | ||
| Q4 24 | $65.0M | $-744.0M | ||
| Q3 24 | $67.0M | $-1.1B | ||
| Q2 24 | $73.0M | $-1.5B | ||
| Q1 24 | — | $-1.4B |
毛利率FLORIVN
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | -15.8% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | -44.9% | ||
| Q2 24 | — | -38.9% | ||
| Q1 24 | — | -43.8% |
营业利润率FLORIVN
| Q4 25 | 5.4% | -64.8% | ||
| Q3 25 | 7.5% | -63.1% | ||
| Q2 25 | 5.5% | -85.5% | ||
| Q1 25 | — | -52.8% | ||
| Q4 24 | 7.6% | -38.1% | ||
| Q3 24 | 7.8% | -133.8% | ||
| Q2 24 | 6.4% | -118.7% | ||
| Q1 24 | — | -123.3% |
净利率FLORIVN
| Q4 25 | 3.2% | -63.1% | ||
| Q3 25 | 4.7% | -75.3% | ||
| Q2 25 | 3.4% | -85.7% | ||
| Q1 25 | — | -44.0% | ||
| Q4 24 | 5.5% | -42.9% | ||
| Q3 24 | 5.5% | -125.9% | ||
| Q2 24 | 4.6% | -125.8% | ||
| Q1 24 | — | -120.1% |
每股收益（稀释后）FLORIVN
| Q4 25 | $0.19 | $-0.66 | ||
| Q3 25 | $0.28 | $-0.96 | ||
| Q2 25 | $0.25 | $-0.97 | ||
| Q1 25 | — | $-0.48 | ||
| Q4 24 | $0.31 | $-0.67 | ||
| Q3 24 | $0.32 | $-1.08 | ||
| Q2 24 | $0.34 | $-1.46 | ||
| Q1 24 | — | $-1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.1M | $6.1B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $4.6B |
| 总资产 | $4.2B | $14.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FLORIVN
| Q4 25 | $16.7M | $6.1B | ||
| Q3 25 | $11.0M | $7.1B | ||
| Q2 25 | $7.3M | $7.5B | ||
| Q1 25 | — | $7.2B | ||
| Q4 24 | $15.0M | $7.7B | ||
| Q3 24 | $6.9M | $6.7B | ||
| Q2 24 | $15.8M | $7.9B | ||
| Q1 24 | — | $7.9B |
总债务FLORIVN
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.0B | $5.5B | ||
| Q1 24 | — | $4.4B |
股东权益FLORIVN
| Q4 25 | $1.4B | $4.6B | ||
| Q3 25 | $1.4B | $5.1B | ||
| Q2 25 | $1.4B | $6.1B | ||
| Q1 25 | — | $6.2B | ||
| Q4 24 | $1.4B | $6.6B | ||
| Q3 24 | $1.4B | $5.9B | ||
| Q2 24 | $1.4B | $6.8B | ||
| Q1 24 | — | $8.1B |
总资产FLORIVN
| Q4 25 | $4.3B | $14.9B | ||
| Q3 25 | $4.3B | $15.2B | ||
| Q2 25 | $4.3B | $15.6B | ||
| Q1 25 | — | $15.5B | ||
| Q4 24 | $3.4B | $15.4B | ||
| Q3 24 | $3.4B | $14.3B | ||
| Q2 24 | $3.4B | $15.4B | ||
| Q1 24 | — | $15.7B |
负债/权益比FLORIVN
| Q4 25 | 1.25× | — | ||
| Q3 25 | 1.23× | — | ||
| Q2 25 | 1.26× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | 0.77× | — | ||
| Q2 24 | 0.76× | 0.81× | ||
| Q1 24 | — | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $125.4M | $-681.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.1B |
| 自由现金流率自由现金流/营收 | — | -89.0% |
| 资本支出强度资本支出/营收 | — | 36.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-2.5B |
8季度趋势，按日历期对齐
经营现金流FLORIVN
| Q4 25 | $54.4M | $-681.0M | ||
| Q3 25 | $130.8M | $26.0M | ||
| Q2 25 | $135.6M | $64.0M | ||
| Q1 25 | — | $-188.0M | ||
| Q4 24 | $113.9M | $1.2B | ||
| Q3 24 | $63.3M | $-876.0M | ||
| Q2 24 | $105.1M | $-754.0M | ||
| Q1 24 | — | $-1.3B |
自由现金流FLORIVN
| Q4 25 | $30.4M | $-1.1B | ||
| Q3 25 | $100.0M | $-421.0M | ||
| Q2 25 | $110.1M | $-398.0M | ||
| Q1 25 | — | $-526.0M | ||
| Q4 24 | $88.6M | $856.0M | ||
| Q3 24 | $35.4M | $-1.2B | ||
| Q2 24 | $71.8M | $-1.0B | ||
| Q1 24 | — | $-1.5B |
自由现金流率FLORIVN
| Q4 25 | 2.5% | -89.0% | ||
| Q3 25 | 8.0% | -27.0% | ||
| Q2 25 | 7.1% | -30.5% | ||
| Q1 25 | — | -42.4% | ||
| Q4 24 | 7.4% | 49.4% | ||
| Q3 24 | 2.9% | -131.9% | ||
| Q2 24 | 4.6% | -89.6% | ||
| Q1 24 | — | -126.5% |
资本支出强度FLORIVN
| Q4 25 | 2.0% | 36.0% | ||
| Q3 25 | 2.5% | 28.7% | ||
| Q2 25 | 1.6% | 35.5% | ||
| Q1 25 | — | 27.3% | ||
| Q4 24 | 2.1% | 18.9% | ||
| Q3 24 | 2.3% | 31.7% | ||
| Q2 24 | 2.1% | 24.4% | ||
| Q1 24 | — | 21.1% |
现金转化率FLORIVN
| Q4 25 | 1.38× | — | ||
| Q3 25 | 2.24× | — | ||
| Q2 25 | 2.56× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.75× | — | ||
| Q3 24 | 0.94× | — | ||
| Q2 24 | 1.44× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLO
暂无分部数据
RIVN
| Automotive Segment | $839.0M | 65% |
| Software And Services Segment | $447.0M | 35% |
| Regulatory Credits | $30.0M | 2% |
