vs
Flowco Holdings Inc.（FLOC）与IMPINJ INC（PI）财务数据对比。点击上方公司名可切换其他公司
Flowco Holdings Inc.的季度营收约是IMPINJ INC的1.2倍（$85.6M vs $74.3M），Flowco Holdings Inc.净利率更高（20.1% vs 11.2%，领先8.9%），Flowco Holdings Inc.自由现金流更多（$63.2M vs $2.2M）
Flowco Holdings Inc.是一家专业流量控制解决方案供应商，设计、生产及销售工业阀门、驱动系统、定制流量管理组件，核心服务油气开采、工业制造、水处理、公共基建等领域，主要市场覆盖北美及部分欧洲地区。
Impinj Inc.是一家美国射频识别（RFID）设备及软件提供商，成立于2000年，总部位于华盛顿州西雅图，源自加州理工学院Carver Mead与Chris Diorio的研究成果。公司主营EPC Class 1 Gen 2无源超高频RFID芯片、读写器、读写器芯片、天线，以及芯片编码、业务数据采集相关的软件应用，为各行业RFID应用提供全链路产品支持。
FLOC vs PI — 直观对比
营收规模更大
FLOC
是对方的1.2倍
$74.3M
净利率更高
FLOC
高出8.9%
11.2%
自由现金流更多
FLOC
多$60.9M
$2.2M
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $85.6M | $74.3M |
| 净利润 | $17.2M | $8.3M |
| 毛利率 | -4.8% | 49.1% |
| 营业利润率 | 49.0% | 30.5% |
| 净利率 | 20.1% | 11.2% |
| 营收同比 | — | -0.0% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.47 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLOCPI
| Q1 26 | — | $74.3M | ||
| Q4 25 | $85.6M | $92.8M | ||
| Q3 25 | $70.0M | $96.1M | ||
| Q2 25 | $91.1M | $97.9M | ||
| Q1 25 | $95.1M | $74.3M | ||
| Q4 24 | — | $91.6M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $102.5M |
净利润FLOCPI
| Q1 26 | — | $8.3M | ||
| Q4 25 | $17.2M | $-1.1M | ||
| Q3 25 | $12.5M | $-12.8M | ||
| Q2 25 | $5.5M | $11.6M | ||
| Q1 25 | $6.2M | $-8.5M | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | — | $221.0K | ||
| Q2 24 | — | $10.0M |
毛利率FLOCPI
| Q1 26 | — | 49.1% | ||
| Q4 25 | -4.8% | 51.8% | ||
| Q3 25 | -6.0% | 50.3% | ||
| Q2 25 | 1.0% | 57.8% | ||
| Q1 25 | 2.8% | 49.4% | ||
| Q4 24 | — | 50.5% | ||
| Q3 24 | — | 50.0% | ||
| Q2 24 | — | 56.1% |
营业利润率FLOCPI
| Q1 26 | — | 30.5% | ||
| Q4 25 | 49.0% | -2.9% | ||
| Q3 25 | 49.4% | 0.7% | ||
| Q2 25 | 40.7% | 11.1% | ||
| Q1 25 | 37.2% | -12.9% | ||
| Q4 24 | — | -3.9% | ||
| Q3 24 | — | -0.8% | ||
| Q2 24 | — | 8.8% |
净利率FLOCPI
| Q1 26 | — | 11.2% | ||
| Q4 25 | 20.1% | -1.2% | ||
| Q3 25 | 17.9% | -13.3% | ||
| Q2 25 | 6.0% | 11.8% | ||
| Q1 25 | 6.5% | -11.4% | ||
| Q4 24 | — | -2.9% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 9.7% |
每股收益（稀释后）FLOCPI
| Q1 26 | — | $0.14 | ||
| Q4 25 | $0.47 | $-0.02 | ||
| Q3 25 | $0.32 | $-0.44 | ||
| Q2 25 | $0.21 | $0.39 | ||
| Q1 25 | $0.24 | $-0.30 | ||
| Q4 24 | — | $-0.06 | ||
| Q3 24 | — | $0.01 | ||
| Q2 24 | — | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.5M | $131.8M |
| 总债务越低越好 | $167.8M | $241.5M |
| 股东权益账面价值 | $228.6M | — |
| 总资产 | $1.6B | $502.5M |
| 负债/权益比越低杠杆越低 | 0.73× | — |
8季度趋势，按日历期对齐
现金及短期投资FLOCPI
| Q1 26 | — | $131.8M | ||
| Q4 25 | $4.5M | $175.3M | ||
| Q3 25 | $7.2M | $190.1M | ||
| Q2 25 | $9.3M | $193.2M | ||
| Q1 25 | $687.0K | $147.9M | ||
| Q4 24 | — | $164.7M | ||
| Q3 24 | — | $170.3M | ||
| Q2 24 | — | $220.2M |
总债务FLOCPI
| Q1 26 | — | $241.5M | ||
| Q4 25 | $167.8M | $280.9M | ||
| Q3 25 | $222.6M | $280.4M | ||
| Q2 25 | $167.1M | — | ||
| Q1 25 | $181.0M | — | ||
| Q4 24 | — | $283.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FLOCPI
| Q1 26 | — | — | ||
| Q4 25 | $228.6M | $209.2M | ||
| Q3 25 | $371.0M | $195.0M | ||
| Q2 25 | $150.3M | $187.7M | ||
| Q1 25 | $-370.1M | $160.6M | ||
| Q4 24 | — | $149.9M | ||
| Q3 24 | — | $136.1M | ||
| Q2 24 | — | $117.0M |
总资产FLOCPI
| Q1 26 | — | $502.5M | ||
| Q4 25 | $1.6B | $545.2M | ||
| Q3 25 | $1.7B | $516.5M | ||
| Q2 25 | $1.6B | $508.8M | ||
| Q1 25 | $1.6B | $479.8M | ||
| Q4 24 | — | $489.1M | ||
| Q3 24 | — | $476.4M | ||
| Q2 24 | — | $446.1M |
负债/权益比FLOCPI
| Q1 26 | — | — | ||
| Q4 25 | 0.73× | 1.34× | ||
| Q3 25 | 0.60× | 1.44× | ||
| Q2 25 | 1.11× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.89× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $87.2M | — |
| 自由现金流经营现金流 - 资本支出 | $63.2M | $2.2M |
| 自由现金流率自由现金流/营收 | 73.8% | 3.0% |
| 资本支出强度资本支出/营收 | 28.0% | — |
| 现金转化率经营现金流/净利润 | 5.06× | — |
| 过去12个月自由现金流最近4个季度 | $167.1M | $61.1M |
8季度趋势，按日历期对齐
经营现金流FLOCPI
| Q1 26 | — | — | ||
| Q4 25 | $87.2M | $15.1M | ||
| Q3 25 | $82.5M | $20.9M | ||
| Q2 25 | $82.2M | $33.9M | ||
| Q1 25 | $42.5M | $-11.1M | ||
| Q4 24 | — | $12.6M | ||
| Q3 24 | — | $10.1M | ||
| Q2 24 | — | $45.5M |
自由现金流FLOCPI
| Q1 26 | — | $2.2M | ||
| Q4 25 | $63.2M | $13.6M | ||
| Q3 25 | $42.8M | $18.0M | ||
| Q2 25 | $46.4M | $27.3M | ||
| Q1 25 | $14.7M | $-13.0M | ||
| Q4 24 | — | $8.5M | ||
| Q3 24 | — | $4.7M | ||
| Q2 24 | — | $44.1M |
自由现金流率FLOCPI
| Q1 26 | — | 3.0% | ||
| Q4 25 | 73.8% | 14.7% | ||
| Q3 25 | 61.2% | 18.7% | ||
| Q2 25 | 50.9% | 27.9% | ||
| Q1 25 | 15.5% | -17.5% | ||
| Q4 24 | — | 9.3% | ||
| Q3 24 | — | 4.9% | ||
| Q2 24 | — | 43.0% |
资本支出强度FLOCPI
| Q1 26 | — | — | ||
| Q4 25 | 28.0% | 1.6% | ||
| Q3 25 | 56.7% | 3.1% | ||
| Q2 25 | 39.3% | 6.7% | ||
| Q1 25 | 29.3% | 2.5% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 1.3% |
现金转化率FLOCPI
| Q1 26 | — | — | ||
| Q4 25 | 5.06× | — | ||
| Q3 25 | 6.59× | — | ||
| Q2 25 | 15.02× | 2.93× | ||
| Q1 25 | 6.89× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 45.56× | ||
| Q2 24 | — | 4.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLOC
| Transferred Over Time | $65.1M | 76% |
| Natural Gas Production | $21.0M | 25% |
PI
暂无分部数据
