vs
Flowco Holdings Inc.（FLOC）与RIGEL PHARMACEUTICALS INC（RIGL）财务数据对比。点击上方公司名可切换其他公司
Flowco Holdings Inc.的季度营收约是RIGEL PHARMACEUTICALS INC的1.2倍（$85.6M vs $69.8M），RIGEL PHARMACEUTICALS INC净利率更高（384.0% vs 20.1%，领先363.9%）
Flowco Holdings Inc.是一家专业流量控制解决方案供应商，设计、生产及销售工业阀门、驱动系统、定制流量管理组件，核心服务油气开采、工业制造、水处理、公共基建等领域，主要市场覆盖北美及部分欧洲地区。
Rigel制药是一家临床阶段生物技术企业，专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法，核心市场位于美国，旗下已获批产品可治疗成人免疫性血小板减少症，致力于满足未被覆盖的临床医疗需求。
FLOC vs RIGL — 直观对比
营收规模更大
FLOC
是对方的1.2倍
$69.8M
净利率更高
RIGL
高出363.9%
20.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $85.6M | $69.8M |
| 净利润 | $17.2M | $268.1M |
| 毛利率 | -4.8% | 91.5% |
| 营业利润率 | 49.0% | 33.2% |
| 净利率 | 20.1% | 384.0% |
| 营收同比 | — | 21.2% |
| 净利润同比 | — | 1769.2% |
| 每股收益（稀释后） | $0.47 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLOCRIGL
| Q4 25 | $85.6M | $69.8M | ||
| Q3 25 | $70.0M | $69.5M | ||
| Q2 25 | $91.1M | $101.7M | ||
| Q1 25 | $95.1M | $53.3M | ||
| Q4 24 | — | $57.6M | ||
| Q3 24 | — | $55.3M | ||
| Q2 24 | — | $36.8M | ||
| Q1 24 | — | $29.5M |
净利润FLOCRIGL
| Q4 25 | $17.2M | $268.1M | ||
| Q3 25 | $12.5M | $27.9M | ||
| Q2 25 | $5.5M | $59.6M | ||
| Q1 25 | $6.2M | $11.4M | ||
| Q4 24 | — | $14.3M | ||
| Q3 24 | — | $12.4M | ||
| Q2 24 | — | $-1.0M | ||
| Q1 24 | — | $-8.2M |
毛利率FLOCRIGL
| Q4 25 | -4.8% | 91.5% | ||
| Q3 25 | -6.0% | 93.2% | ||
| Q2 25 | 1.0% | 95.6% | ||
| Q1 25 | 2.8% | 91.7% | ||
| Q4 24 | — | 89.9% | ||
| Q3 24 | — | 85.5% | ||
| Q2 24 | — | 92.4% | ||
| Q1 24 | — | 93.1% |
营业利润率FLOCRIGL
| Q4 25 | 49.0% | 33.2% | ||
| Q3 25 | 49.4% | 40.9% | ||
| Q2 25 | 40.7% | 60.1% | ||
| Q1 25 | 37.2% | 23.9% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 25.4% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | -23.6% |
净利率FLOCRIGL
| Q4 25 | 20.1% | 384.0% | ||
| Q3 25 | 17.9% | 40.2% | ||
| Q2 25 | 6.0% | 58.6% | ||
| Q1 25 | 6.5% | 21.5% | ||
| Q4 24 | — | 24.9% | ||
| Q3 24 | — | 22.5% | ||
| Q2 24 | — | -2.8% | ||
| Q1 24 | — | -27.9% |
每股收益（稀释后）FLOCRIGL
| Q4 25 | $0.47 | $14.11 | ||
| Q3 25 | $0.32 | $1.46 | ||
| Q2 25 | $0.21 | $3.28 | ||
| Q1 25 | $0.24 | $0.63 | ||
| Q4 24 | — | $0.82 | ||
| Q3 24 | — | $0.70 | ||
| Q2 24 | — | $-0.06 | ||
| Q1 24 | — | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.5M | $155.0M |
| 总债务越低越好 | $167.8M | $52.5M |
| 股东权益账面价值 | $228.6M | $391.5M |
| 总资产 | $1.6B | $513.6M |
| 负债/权益比越低杠杆越低 | 0.73× | 0.13× |
8季度趋势，按日历期对齐
现金及短期投资FLOCRIGL
| Q4 25 | $4.5M | $155.0M | ||
| Q3 25 | $7.2M | $137.1M | ||
| Q2 25 | $9.3M | $108.4M | ||
| Q1 25 | $687.0K | $77.1M | ||
| Q4 24 | — | $77.3M | ||
| Q3 24 | — | $61.1M | ||
| Q2 24 | — | $49.1M | ||
| Q1 24 | — | $49.5M |
总债务FLOCRIGL
| Q4 25 | $167.8M | $52.5M | ||
| Q3 25 | $222.6M | $60.0M | ||
| Q2 25 | $167.1M | $60.0M | ||
| Q1 25 | $181.0M | $60.0M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | — | $60.0M | ||
| Q1 24 | — | $60.0M |
股东权益FLOCRIGL
| Q4 25 | $228.6M | $391.5M | ||
| Q3 25 | $371.0M | $117.6M | ||
| Q2 25 | $150.3M | $81.9M | ||
| Q1 25 | $-370.1M | $18.6M | ||
| Q4 24 | — | $3.3M | ||
| Q3 24 | — | $-14.6M | ||
| Q2 24 | — | $-29.9M | ||
| Q1 24 | — | $-31.7M |
总资产FLOCRIGL
| Q4 25 | $1.6B | $513.6M | ||
| Q3 25 | $1.7B | $242.5M | ||
| Q2 25 | $1.6B | $206.7M | ||
| Q1 25 | $1.6B | $176.0M | ||
| Q4 24 | — | $164.0M | ||
| Q3 24 | — | $139.4M | ||
| Q2 24 | — | $128.4M | ||
| Q1 24 | — | $126.5M |
负债/权益比FLOCRIGL
| Q4 25 | 0.73× | 0.13× | ||
| Q3 25 | 0.60× | 0.51× | ||
| Q2 25 | 1.11× | 0.73× | ||
| Q1 25 | — | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $87.2M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | $63.2M | — |
| 自由现金流率自由现金流/营收 | 73.8% | — |
| 资本支出强度资本支出/营收 | 28.0% | — |
| 现金转化率经营现金流/净利润 | 5.06× | 0.08× |
| 过去12个月自由现金流最近4个季度 | $167.1M | — |
8季度趋势，按日历期对齐
经营现金流FLOCRIGL
| Q4 25 | $87.2M | $22.0M | ||
| Q3 25 | $82.5M | $24.0M | ||
| Q2 25 | $82.2M | $30.5M | ||
| Q1 25 | $42.5M | $-893.0K | ||
| Q4 24 | — | $14.5M | ||
| Q3 24 | — | $21.7M | ||
| Q2 24 | — | $302.0K | ||
| Q1 24 | — | $-5.0M |
自由现金流FLOCRIGL
| Q4 25 | $63.2M | — | ||
| Q3 25 | $42.8M | — | ||
| Q2 25 | $46.4M | — | ||
| Q1 25 | $14.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率FLOCRIGL
| Q4 25 | 73.8% | — | ||
| Q3 25 | 61.2% | — | ||
| Q2 25 | 50.9% | — | ||
| Q1 25 | 15.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度FLOCRIGL
| Q4 25 | 28.0% | — | ||
| Q3 25 | 56.7% | — | ||
| Q2 25 | 39.3% | — | ||
| Q1 25 | 29.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率FLOCRIGL
| Q4 25 | 5.06× | 0.08× | ||
| Q3 25 | 6.59× | 0.86× | ||
| Q2 25 | 15.02× | 0.51× | ||
| Q1 25 | 6.89× | -0.08× | ||
| Q4 24 | — | 1.01× | ||
| Q3 24 | — | 1.75× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLOC
| Transferred Over Time | $65.1M | 76% |
| Natural Gas Production | $21.0M | 25% |
RIGL
暂无分部数据
