vs
FLOWSERVE CORP（FLS）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是FLOWSERVE CORP的2.0倍（$2.1B vs $1.1B），Roper Technologies净利率更高（15.8% vs 7.6%，领先8.2%），Roper Technologies同比增速更快（11.3% vs -6.7%），过去两年Roper Technologies的营收复合增速更高（10.5% vs -3.9%）
Flowserve是美国跨国企业，也是全球领先的工业及环保机械供应商之一，主营泵、阀门、端面机械密封、自动化产品及相关服务，覆盖电力、油气、化工等多个行业，总部位于得克萨斯州欧文市，在全球50多国拥有近1.6万名员工，同时提供完善的售后服务。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
FLS vs ROP — 直观对比
营收规模更大
ROP
是对方的2.0倍
$1.1B
营收增速更快
ROP
高出18.0%
-6.7%
净利率更高
ROP
高出8.2%
7.6%
两年增速更快
ROP
近两年复合增速
-3.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $2.1B |
| 净利润 | $81.7M | $331.0M |
| 毛利率 | 35.6% | 69.4% |
| 营业利润率 | 11.2% | 27.2% |
| 净利率 | 7.6% | 15.8% |
| 营收同比 | -6.7% | 11.3% |
| 净利润同比 | 10.5% | 53.7% |
| 每股收益（稀释后） | — | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLSROP
| Q1 26 | $1.1B | $2.1B | ||
| Q4 25 | $1.2B | $2.1B | ||
| Q3 25 | $1.2B | $2.0B | ||
| Q2 25 | $1.2B | $1.9B | ||
| Q1 25 | $1.1B | $1.9B | ||
| Q4 24 | $1.2B | $1.9B | ||
| Q3 24 | $1.1B | $1.8B | ||
| Q2 24 | $1.2B | $1.7B |
净利润FLSROP
| Q1 26 | $81.7M | $331.0M | ||
| Q4 25 | $-29.0M | $428.4M | ||
| Q3 25 | $219.6M | $398.5M | ||
| Q2 25 | $81.8M | $378.3M | ||
| Q1 25 | $73.9M | $331.1M | ||
| Q4 24 | $77.5M | $462.3M | ||
| Q3 24 | $58.4M | $367.9M | ||
| Q2 24 | $72.6M | $337.1M |
毛利率FLSROP
| Q1 26 | 35.6% | 69.4% | ||
| Q4 25 | 34.8% | 69.5% | ||
| Q3 25 | 32.4% | 69.5% | ||
| Q2 25 | 34.2% | 69.2% | ||
| Q1 25 | 32.3% | 68.7% | ||
| Q4 24 | 31.5% | 68.3% | ||
| Q3 24 | 31.5% | 69.2% | ||
| Q2 24 | 31.6% | 69.5% |
营业利润率FLSROP
| Q1 26 | 11.2% | 27.2% | ||
| Q4 25 | 3.5% | 28.6% | ||
| Q3 25 | 6.7% | 28.4% | ||
| Q2 25 | 12.3% | 28.2% | ||
| Q1 25 | 11.5% | 27.9% | ||
| Q4 24 | 10.6% | 28.0% | ||
| Q3 24 | 9.1% | 28.1% | ||
| Q2 24 | 10.5% | 28.8% |
净利率FLSROP
| Q1 26 | 7.6% | 15.8% | ||
| Q4 25 | -2.4% | 20.8% | ||
| Q3 25 | 18.7% | 19.8% | ||
| Q2 25 | 6.9% | 19.5% | ||
| Q1 25 | 6.5% | 17.6% | ||
| Q4 24 | 6.6% | 24.6% | ||
| Q3 24 | 5.2% | 20.8% | ||
| Q2 24 | 6.3% | 19.6% |
每股收益（稀释后）FLSROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $-0.21 | $3.97 | ||
| Q3 25 | $1.67 | $3.68 | ||
| Q2 25 | $0.62 | $3.49 | ||
| Q1 25 | $0.56 | $3.06 | ||
| Q4 24 | $0.59 | $4.29 | ||
| Q3 24 | $0.44 | $3.40 | ||
| Q2 24 | $0.55 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $792.4M | $382.9M |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $2.3B | $18.8B |
| 总资产 | $5.7B | $34.6B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资FLSROP
| Q1 26 | $792.4M | $382.9M | ||
| Q4 25 | $760.2M | $297.4M | ||
| Q3 25 | — | $320.0M | ||
| Q2 25 | — | $242.4M | ||
| Q1 25 | — | $372.8M | ||
| Q4 24 | $675.4M | $188.2M | ||
| Q3 24 | — | $269.6M | ||
| Q2 24 | — | $251.5M |
总债务FLSROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | $1.6B | $9.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.5B | $7.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FLSROP
| Q1 26 | $2.3B | $18.8B | ||
| Q4 25 | $2.2B | $19.9B | ||
| Q3 25 | $2.3B | $20.0B | ||
| Q2 25 | $2.2B | $19.6B | ||
| Q1 25 | $2.1B | $19.2B | ||
| Q4 24 | $2.0B | $18.9B | ||
| Q3 24 | $2.1B | $18.5B | ||
| Q2 24 | $2.0B | $18.1B |
总资产FLSROP
| Q1 26 | $5.7B | $34.6B | ||
| Q4 25 | $5.7B | $34.6B | ||
| Q3 25 | $5.8B | $34.6B | ||
| Q2 25 | $5.7B | $33.2B | ||
| Q1 25 | $5.5B | $31.4B | ||
| Q4 24 | $5.5B | $31.3B | ||
| Q3 24 | $5.3B | $31.6B | ||
| Q2 24 | $5.2B | $29.8B |
负债/权益比FLSROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | 0.72× | 0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.75× | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $507.0M |
| 自由现金流率自由现金流/营收 | — | 24.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FLSROP
| Q1 26 | — | — | ||
| Q4 25 | $-174.0K | $738.0M | ||
| Q3 25 | $401.8M | $869.5M | ||
| Q2 25 | $154.1M | $404.1M | ||
| Q1 25 | $-49.9M | $528.7M | ||
| Q4 24 | $197.3M | $722.2M | ||
| Q3 24 | $178.5M | $755.4M | ||
| Q2 24 | $-12.8M | $384.1M |
自由现金流FLSROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $-25.6M | — | ||
| Q3 25 | $384.7M | — | ||
| Q2 25 | $137.5M | — | ||
| Q1 25 | $-61.7M | — | ||
| Q4 24 | $168.5M | — | ||
| Q3 24 | $154.6M | — | ||
| Q2 24 | $-27.5M | — |
自由现金流率FLSROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | -2.1% | — | ||
| Q3 25 | 32.8% | — | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | -5.4% | — | ||
| Q4 24 | 14.3% | — | ||
| Q3 24 | 13.6% | — | ||
| Q2 24 | -2.4% | — |
资本支出强度FLSROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 2.1% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 1.3% | — |
现金转化率FLSROP
| Q1 26 | — | — | ||
| Q4 25 | — | 1.72× | ||
| Q3 25 | 1.83× | 2.18× | ||
| Q2 25 | 1.89× | 1.07× | ||
| Q1 25 | -0.68× | 1.60× | ||
| Q4 24 | 2.55× | 1.56× | ||
| Q3 24 | 3.06× | 2.05× | ||
| Q2 24 | -0.18× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
