vs
FLOWSERVE CORP（FLS）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
FLOWSERVE CORP的季度营收约是Rackspace Technology, Inc.的1.6倍（$1.1B vs $682.8M），FLOWSERVE CORP净利率更高（7.6% vs -4.8%，领先12.4%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -6.7%），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -3.9%）
Flowserve是美国跨国企业，也是全球领先的工业及环保机械供应商之一，主营泵、阀门、端面机械密封、自动化产品及相关服务，覆盖电力、油气、化工等多个行业，总部位于得克萨斯州欧文市，在全球50多国拥有近1.6万名员工，同时提供完善的售后服务。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
FLS vs RXT — 直观对比
营收规模更大
FLS
是对方的1.6倍
$682.8M
营收增速更快
RXT
高出6.3%
-6.7%
净利率更高
FLS
高出12.4%
-4.8%
两年增速更快
RXT
近两年复合增速
-3.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $682.8M |
| 净利润 | $81.7M | $-32.7M |
| 毛利率 | 35.6% | 17.6% |
| 营业利润率 | 11.2% | -0.5% |
| 净利率 | 7.6% | -4.8% |
| 营收同比 | -6.7% | -0.4% |
| 净利润同比 | 10.5% | 41.6% |
| 每股收益（稀释后） | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLSRXT
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.2B | $682.8M | ||
| Q3 25 | $1.2B | $671.2M | ||
| Q2 25 | $1.2B | $666.3M | ||
| Q1 25 | $1.1B | $665.4M | ||
| Q4 24 | $1.2B | $685.6M | ||
| Q3 24 | $1.1B | $675.8M | ||
| Q2 24 | $1.2B | $684.9M |
净利润FLSRXT
| Q1 26 | $81.7M | — | ||
| Q4 25 | $-29.0M | $-32.7M | ||
| Q3 25 | $219.6M | $-67.1M | ||
| Q2 25 | $81.8M | $-54.5M | ||
| Q1 25 | $73.9M | $-71.5M | ||
| Q4 24 | $77.5M | $-56.0M | ||
| Q3 24 | $58.4M | $-186.6M | ||
| Q2 24 | $72.6M | $25.0M |
毛利率FLSRXT
| Q1 26 | 35.6% | — | ||
| Q4 25 | 34.8% | 17.6% | ||
| Q3 25 | 32.4% | 19.4% | ||
| Q2 25 | 34.2% | 19.4% | ||
| Q1 25 | 32.3% | 19.1% | ||
| Q4 24 | 31.5% | 19.2% | ||
| Q3 24 | 31.5% | 20.3% | ||
| Q2 24 | 31.6% | 19.2% |
营业利润率FLSRXT
| Q1 26 | 11.2% | — | ||
| Q4 25 | 3.5% | -0.5% | ||
| Q3 25 | 6.7% | -5.1% | ||
| Q2 25 | 12.3% | -3.8% | ||
| Q1 25 | 11.5% | -5.8% | ||
| Q4 24 | 10.6% | -4.2% | ||
| Q3 24 | 9.1% | -25.7% | ||
| Q2 24 | 10.5% | -7.9% |
净利率FLSRXT
| Q1 26 | 7.6% | — | ||
| Q4 25 | -2.4% | -4.8% | ||
| Q3 25 | 18.7% | -10.0% | ||
| Q2 25 | 6.9% | -8.2% | ||
| Q1 25 | 6.5% | -10.7% | ||
| Q4 24 | 6.6% | -8.2% | ||
| Q3 24 | 5.2% | -27.6% | ||
| Q2 24 | 6.3% | 3.7% |
每股收益（稀释后）FLSRXT
| Q1 26 | — | — | ||
| Q4 25 | $-0.21 | $-0.13 | ||
| Q3 25 | $1.67 | $-0.28 | ||
| Q2 25 | $0.62 | $-0.23 | ||
| Q1 25 | $0.56 | $-0.31 | ||
| Q4 24 | $0.59 | $-0.20 | ||
| Q3 24 | $0.44 | $-0.82 | ||
| Q2 24 | $0.55 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $792.4M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $2.3B | $-1.2B |
| 总资产 | $5.7B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FLSRXT
| Q1 26 | $792.4M | — | ||
| Q4 25 | $760.2M | $105.8M | ||
| Q3 25 | — | $99.5M | ||
| Q2 25 | — | $103.9M | ||
| Q1 25 | — | $128.0M | ||
| Q4 24 | $675.4M | $144.0M | ||
| Q3 24 | — | $157.1M | ||
| Q2 24 | — | $190.2M |
总债务FLSRXT
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | $1.5B | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B |
股东权益FLSRXT
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.2B | $-1.2B | ||
| Q3 25 | $2.3B | $-1.2B | ||
| Q2 25 | $2.2B | $-1.1B | ||
| Q1 25 | $2.1B | $-1.1B | ||
| Q4 24 | $2.0B | $-1.0B | ||
| Q3 24 | $2.1B | $-949.7M | ||
| Q2 24 | $2.0B | $-756.2M |
总资产FLSRXT
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.7B | $2.8B | ||
| Q3 25 | $5.8B | $2.8B | ||
| Q2 25 | $5.7B | $2.9B | ||
| Q1 25 | $5.5B | $3.0B | ||
| Q4 24 | $5.5B | $3.1B | ||
| Q3 24 | $5.3B | $3.1B | ||
| Q2 24 | $5.2B | $3.4B |
负债/权益比FLSRXT
| Q1 26 | — | — | ||
| Q4 25 | 0.72× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流FLSRXT
| Q1 26 | — | — | ||
| Q4 25 | $-174.0K | $59.7M | ||
| Q3 25 | $401.8M | $70.7M | ||
| Q2 25 | $154.1M | $8.4M | ||
| Q1 25 | $-49.9M | $12.6M | ||
| Q4 24 | $197.3M | $54.3M | ||
| Q3 24 | $178.5M | $51.8M | ||
| Q2 24 | $-12.8M | $24.1M |
自由现金流FLSRXT
| Q1 26 | — | — | ||
| Q4 25 | $-25.6M | $56.0M | ||
| Q3 25 | $384.7M | $42.7M | ||
| Q2 25 | $137.5M | $-12.4M | ||
| Q1 25 | $-61.7M | $4.3M | ||
| Q4 24 | $168.5M | $34.4M | ||
| Q3 24 | $154.6M | $27.3M | ||
| Q2 24 | $-27.5M | $-14.5M |
自由现金流率FLSRXT
| Q1 26 | — | — | ||
| Q4 25 | -2.1% | 8.2% | ||
| Q3 25 | 32.8% | 6.4% | ||
| Q2 25 | 11.6% | -1.9% | ||
| Q1 25 | -5.4% | 0.6% | ||
| Q4 24 | 14.3% | 5.0% | ||
| Q3 24 | 13.6% | 4.0% | ||
| Q2 24 | -2.4% | -2.1% |
资本支出强度FLSRXT
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 0.5% | ||
| Q3 25 | 1.5% | 4.2% | ||
| Q2 25 | 1.4% | 3.1% | ||
| Q1 25 | 1.0% | 1.2% | ||
| Q4 24 | 2.4% | 2.9% | ||
| Q3 24 | 2.1% | 3.6% | ||
| Q2 24 | 1.3% | 5.6% |
现金转化率FLSRXT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.83× | — | ||
| Q2 25 | 1.89× | — | ||
| Q1 25 | -0.68× | — | ||
| Q4 24 | 2.55× | — | ||
| Q3 24 | 3.06× | — | ||
| Q2 24 | -0.18× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLS
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
