vs
FLEXSTEEL INDUSTRIES INC（FLXS）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是FLEXSTEEL INDUSTRIES INC的1.2倍（$140.7M vs $115.1M）。FLEXSTEEL INDUSTRIES INC净利率更高（17.7% vs -2.3%，领先20.0%）。Purple Innovation, Inc.同比增速更快（9.1% vs -64.7%）。过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs 1.9%）
Flexsteel Industries Inc是一家总部位于美国的家具制造商，设计、生产并销售各类软垫住宅家具、商用家具及酒店家具，主要面向北美市场运营，通过广泛的分销网络服务终端消费者、零售合作伙伴及企业客户。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
FLXS vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.2倍
$115.1M
营收增速更快
PRPL
高出73.8%
-64.7%
净利率更高
FLXS
高出20.0%
-2.3%
两年增速更快
PRPL
近两年复合增速
1.9%
损益表 — Q3 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $115.1M | $140.7M |
| 净利润 | $20.4M | $-3.2M |
| 毛利率 | 22.6% | 41.9% |
| 营业利润率 | — | -1.6% |
| 净利率 | 17.7% | -2.3% |
| 营收同比 | -64.7% | 9.1% |
| 净利润同比 | 116.0% | 62.1% |
| 每股收益（稀释后） | $1.14 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLXSPRPL
| Q3 26 | $115.1M | — | ||
| Q4 25 | $118.2M | $140.7M | ||
| Q3 25 | $110.4M | $118.8M | ||
| Q2 25 | $114.6M | $105.1M | ||
| Q1 25 | $114.0M | $104.2M | ||
| Q4 24 | $108.5M | $129.0M | ||
| Q3 24 | $104.0M | $118.6M | ||
| Q2 24 | $110.8M | $120.3M |
净利润FLXSPRPL
| Q3 26 | $20.4M | — | ||
| Q4 25 | $6.6M | $-3.2M | ||
| Q3 25 | $7.3M | $-11.7M | ||
| Q2 25 | $10.7M | $-17.3M | ||
| Q1 25 | $-3.7M | $-19.1M | ||
| Q4 24 | $9.1M | $-8.5M | ||
| Q3 24 | $4.1M | $-39.2M | ||
| Q2 24 | $4.9M | $27.0K |
毛利率FLXSPRPL
| Q3 26 | 22.6% | — | ||
| Q4 25 | 22.7% | 41.9% | ||
| Q3 25 | 23.5% | 42.8% | ||
| Q2 25 | 23.9% | 35.9% | ||
| Q1 25 | 22.2% | 39.4% | ||
| Q4 24 | 21.0% | 42.9% | ||
| Q3 24 | 21.5% | 29.7% | ||
| Q2 24 | 21.3% | 40.7% |
营业利润率FLXSPRPL
| Q3 26 | — | — | ||
| Q4 25 | 7.6% | -1.6% | ||
| Q3 25 | 8.1% | -10.2% | ||
| Q2 25 | 12.2% | -13.5% | ||
| Q1 25 | -4.4% | -13.9% | ||
| Q4 24 | 10.7% | -6.0% | ||
| Q3 24 | 5.8% | -39.5% | ||
| Q2 24 | 6.9% | -12.1% |
净利率FLXSPRPL
| Q3 26 | 17.7% | — | ||
| Q4 25 | 5.6% | -2.3% | ||
| Q3 25 | 6.6% | -9.9% | ||
| Q2 25 | 9.3% | -16.5% | ||
| Q1 25 | -3.3% | -18.4% | ||
| Q4 24 | 8.3% | -6.6% | ||
| Q3 24 | 4.0% | -33.1% | ||
| Q2 24 | 4.4% | 0.0% |
每股收益（稀释后）FLXSPRPL
| Q3 26 | $1.14 | — | ||
| Q4 25 | $1.18 | $0.03 | ||
| Q3 25 | $1.31 | $0.11 | ||
| Q2 25 | $1.90 | $0.16 | ||
| Q1 25 | $-0.71 | $0.18 | ||
| Q4 24 | $1.62 | $0.08 | ||
| Q3 24 | $0.74 | $0.36 | ||
| Q2 24 | $0.87 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $57.3M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $185.3M | $-29.7M |
| 总资产 | $290.2M | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FLXSPRPL
| Q3 26 | $57.3M | — | ||
| Q4 25 | $36.8M | $24.3M | ||
| Q3 25 | $38.6M | $32.4M | ||
| Q2 25 | $40.0M | $34.2M | ||
| Q1 25 | $22.6M | $21.6M | ||
| Q4 24 | $11.8M | $29.0M | ||
| Q3 24 | $5.7M | $23.4M | ||
| Q2 24 | $4.8M | $23.4M |
总债务FLXSPRPL
| Q3 26 | — | — | ||
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — |
股东权益FLXSPRPL
| Q3 26 | $185.3M | — | ||
| Q4 25 | $178.9M | $-29.7M | ||
| Q3 25 | $172.2M | $-26.9M | ||
| Q2 25 | $167.9M | $-15.6M | ||
| Q1 25 | $158.1M | $1.3M | ||
| Q4 24 | $161.9M | $20.2M | ||
| Q3 24 | $154.7M | $28.0M | ||
| Q2 24 | $150.4M | $66.4M |
总资产FLXSPRPL
| Q3 26 | $290.2M | — | ||
| Q4 25 | $290.2M | $296.3M | ||
| Q3 25 | $281.5M | $302.1M | ||
| Q2 25 | $282.5M | $303.8M | ||
| Q1 25 | $266.1M | $293.8M | ||
| Q4 24 | $271.5M | $307.8M | ||
| Q3 24 | $268.7M | $309.3M | ||
| Q2 24 | $274.5M | $362.1M |
负债/权益比FLXSPRPL
| Q3 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.2M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势，按日历期对齐
经营现金流FLXSPRPL
| Q3 26 | $27.2M | — | ||
| Q4 25 | $1.0M | $-5.8M | ||
| Q3 25 | $4.1M | $-968.0K | ||
| Q2 25 | $15.6M | $-4.0M | ||
| Q1 25 | $12.3M | $-23.1M | ||
| Q4 24 | $6.7M | $6.8M | ||
| Q3 24 | $2.4M | $1.1M | ||
| Q2 24 | $7.5M | $-8.9M |
自由现金流FLXSPRPL
| Q3 26 | — | — | ||
| Q4 25 | $-735.0K | $-7.8M | ||
| Q3 25 | $2.8M | $-1.8M | ||
| Q2 25 | $15.1M | $-7.0M | ||
| Q1 25 | $10.9M | $-25.3M | ||
| Q4 24 | $5.8M | $5.7M | ||
| Q3 24 | $2.0M | $101.0K | ||
| Q2 24 | $7.1M | $-11.0M |
自由现金流率FLXSPRPL
| Q3 26 | — | — | ||
| Q4 25 | -0.6% | -5.5% | ||
| Q3 25 | 2.5% | -1.5% | ||
| Q2 25 | 13.1% | -6.6% | ||
| Q1 25 | 9.6% | -24.3% | ||
| Q4 24 | 5.3% | 4.4% | ||
| Q3 24 | 1.9% | 0.1% | ||
| Q2 24 | 6.4% | -9.2% |
资本支出强度FLXSPRPL
| Q3 26 | — | — | ||
| Q4 25 | 1.5% | 1.4% | ||
| Q3 25 | 1.2% | 0.7% | ||
| Q2 25 | 0.5% | 2.8% | ||
| Q1 25 | 1.2% | 2.2% | ||
| Q4 24 | 0.8% | 0.8% | ||
| Q3 24 | 0.4% | 0.9% | ||
| Q2 24 | 0.4% | 1.7% |
现金转化率FLXSPRPL
| Q3 26 | 1.33× | — | ||
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.56× | — | ||
| Q2 25 | 1.46× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | 1.53× | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
