vs
Firefly Aerospace Inc.（FLY）与Momentus Inc.（MNTS）财务数据对比。点击上方公司名可切换其他公司
Firefly Aerospace Inc.的季度营收约是Momentus Inc.的84.8倍（$30.8M vs $363.0K）。Firefly Aerospace Inc.同比增速更快（37.6% vs 27.4%）
萤火虫航空航天（Firefly Aerospace）是总部位于美国得克萨斯州锡达帕克的商业航天企业，专注于研发中小型运载火箭，为客户提供商业轨道发射服务，致力于降低太空准入门槛，推动商业航天行业的发展。
蒙提斯太空（Momentus Inc.）是一家美国航天企业，由米哈伊尔·科克里奇于2017年创立，核心业务是提供在轨空间基础设施服务。该企业主打三款基于航天器电推进技术的轨道拖船服务，产品在有效载荷质量和速度增量上各有区分，截至2022年末仅完成一次演示任务，结果好坏参半。
FLY vs MNTS — 直观对比
营收规模更大
FLY
是对方的84.8倍
$363.0K
营收增速更快
FLY
高出10.2%
27.4%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $30.8M | $363.0K |
| 净利润 | $-133.4M | — |
| 毛利率 | 27.6% | 100.0% |
| 营业利润率 | -202.1% | -2446.3% |
| 净利率 | -433.5% | — |
| 营收同比 | 37.6% | 27.4% |
| 净利润同比 | -227.1% | — |
| 每股收益（稀释后） | $-1.50 | $-45.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLYMNTS
| Q4 25 | — | $363.0K | ||
| Q3 25 | $30.8M | $234.0K | ||
| Q2 25 | $15.5M | $191.0K | ||
| Q1 25 | — | $322.0K | ||
| Q4 24 | — | $285.0K | ||
| Q3 24 | $22.4M | $107.0K | ||
| Q2 24 | $21.1M | $1.2M | ||
| Q1 24 | — | $513.0K |
净利润FLYMNTS
| Q4 25 | — | — | ||
| Q3 25 | $-133.4M | $-11.1M | ||
| Q2 25 | $-63.8M | $-6.5M | ||
| Q1 25 | — | $-6.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-40.8M | $-7.8M | ||
| Q2 24 | $-53.5M | $-7.0M | ||
| Q1 24 | — | $-8.3M |
毛利率FLYMNTS
| Q4 25 | — | 100.0% | ||
| Q3 25 | 27.6% | 100.0% | ||
| Q2 25 | 25.7% | 99.0% | ||
| Q1 25 | — | 100.0% | ||
| Q4 24 | — | 100.0% | ||
| Q3 24 | 34.7% | 38.3% | ||
| Q2 24 | 14.0% | 100.0% | ||
| Q1 24 | — | 100.0% |
营业利润率FLYMNTS
| Q4 25 | — | -2446.3% | ||
| Q3 25 | -202.1% | -2669.2% | ||
| Q2 25 | -349.5% | -3112.0% | ||
| Q1 25 | — | -1920.8% | ||
| Q4 24 | — | -2385.6% | ||
| Q3 24 | -152.9% | -7096.3% | ||
| Q2 24 | -232.1% | -576.0% | ||
| Q1 24 | — | -1623.2% |
净利率FLYMNTS
| Q4 25 | — | — | ||
| Q3 25 | -433.5% | -4732.5% | ||
| Q2 25 | -410.2% | -3377.0% | ||
| Q1 25 | — | -1916.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | -182.3% | -7250.5% | ||
| Q2 24 | -253.7% | -580.3% | ||
| Q1 24 | — | -1620.5% |
每股收益（稀释后）FLYMNTS
| Q4 25 | — | $-45.15 | ||
| Q3 25 | $-1.50 | $-1.08 | ||
| Q2 25 | $-5.78 | $-1.23 | ||
| Q1 25 | — | $-1.64 | ||
| Q4 24 | — | $-392.58 | ||
| Q3 24 | $-3.57 | $-6.26 | ||
| Q2 24 | $-4.60 | $-5.92 | ||
| Q1 24 | — | $-9.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $995.2M | $12.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $948.8M | $17.1M |
| 总资产 | $1.3B | $40.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FLYMNTS
| Q4 25 | — | $12.8M | ||
| Q3 25 | $995.2M | $670.0K | ||
| Q2 25 | $205.3M | $132.0K | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | $26.4M | $798.0K | ||
| Q2 24 | $21.9M | $897.0K | ||
| Q1 24 | — | $1.7M |
总债务FLYMNTS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $136.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FLYMNTS
| Q4 25 | — | $17.1M | ||
| Q3 25 | $948.8M | $-694.0K | ||
| Q2 25 | $-918.0M | $-10.0M | ||
| Q1 25 | — | $-6.0M | ||
| Q4 24 | — | $-7.8M | ||
| Q3 24 | $-665.5M | $-5.4M | ||
| Q2 24 | $-620.0M | $-1.8M | ||
| Q1 24 | — | $3.5M |
总资产FLYMNTS
| Q4 25 | — | $40.3M | ||
| Q3 25 | $1.3B | $19.6M | ||
| Q2 25 | $466.8M | $9.2M | ||
| Q1 25 | — | $11.7M | ||
| Q4 24 | — | $10.0M | ||
| Q3 24 | — | $14.1M | ||
| Q2 24 | — | $15.0M | ||
| Q1 24 | — | $18.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-53.0M | $-10.5M |
| 自由现金流经营现金流 - 资本支出 | $-62.0M | — |
| 自由现金流率自由现金流/营收 | -201.3% | — |
| 资本支出强度资本支出/营收 | 29.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FLYMNTS
| Q4 25 | — | $-10.5M | ||
| Q3 25 | $-53.0M | $-5.3M | ||
| Q2 25 | — | $-3.2M | ||
| Q1 25 | — | $-4.2M | ||
| Q4 24 | — | $-5.7M | ||
| Q3 24 | — | $-4.5M | ||
| Q2 24 | — | $-1.1M | ||
| Q1 24 | — | $-5.3M |
自由现金流FLYMNTS
| Q4 25 | — | — | ||
| Q3 25 | $-62.0M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率FLYMNTS
| Q4 25 | — | — | ||
| Q3 25 | -201.3% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度FLYMNTS
| Q4 25 | — | — | ||
| Q3 25 | 29.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLY
| Spacecraft Solutions Revenue | $21.4M | 69% |
| Launch Revenue | $9.4M | 31% |
MNTS
暂无分部数据
