vs
FMC CORP(FMC)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是FMC CORP的1.0倍($786.9M vs $759.0M),RANGE RESOURCES CORP净利率更高(22.8% vs -37.0%,领先59.8%),RANGE RESOURCES CORP同比增速更快(18.0% vs -4.0%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs -14.5%)
FMC公司是总部位于美国宾夕法尼亚州费城的化工制造企业,1883年创立之初以生产杀虫剂为主,后续逐步拓展业务至其他领域。二战期间曾为美国陆军部设计生产两栖履带登陆车,目前在全球拥有7000名员工,业务布局广泛。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
FMC vs RRC — 直观对比
营收规模更大
RRC
是对方的1.0倍
$759.0M
营收增速更快
RRC
高出22.0%
-4.0%
净利率更高
RRC
高出59.8%
-37.0%
两年增速更快
RRC
近两年复合增速
-14.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $759.0M | $786.9M |
| 净利润 | $-281.2M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | -10.6% | — |
| 净利率 | -37.0% | 22.8% |
| 营收同比 | -4.0% | 18.0% |
| 净利润同比 | — | 88.8% |
| 每股收益(稀释后) | $-2.25 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FMC
RRC
| Q1 26 | $759.0M | — | ||
| Q4 25 | $1.1B | $786.9M | ||
| Q3 25 | $542.2M | $655.3M | ||
| Q2 25 | $1.1B | $699.6M | ||
| Q1 25 | $791.4M | $846.3M | ||
| Q4 24 | $1.2B | $667.0M | ||
| Q3 24 | $1.1B | $567.9M | ||
| Q2 24 | $1.0B | $513.2M |
净利润
FMC
RRC
| Q1 26 | $-281.2M | — | ||
| Q4 25 | $-1.7B | $179.1M | ||
| Q3 25 | $-569.3M | $144.3M | ||
| Q2 25 | $66.7M | $237.6M | ||
| Q1 25 | $-15.5M | $97.1M | ||
| Q4 24 | $-16.3M | $94.8M | ||
| Q3 24 | $65.0M | $50.7M | ||
| Q2 24 | $295.1M | $28.7M |
毛利率
FMC
RRC
| Q1 26 | — | — | ||
| Q4 25 | 39.8% | 94.5% | ||
| Q3 25 | 23.8% | 92.5% | ||
| Q2 25 | 38.7% | 95.0% | ||
| Q1 25 | 40.0% | 93.1% | ||
| Q4 24 | 42.9% | 93.7% | ||
| Q3 24 | 36.3% | 94.3% | ||
| Q2 24 | 38.3% | 93.4% |
营业利润率
FMC
RRC
| Q1 26 | -10.6% | — | ||
| Q4 25 | -130.8% | — | ||
| Q3 25 | -73.1% | — | ||
| Q2 25 | 12.0% | — | ||
| Q1 25 | 7.4% | — | ||
| Q4 24 | 19.2% | — | ||
| Q3 24 | 12.7% | — | ||
| Q2 24 | 6.0% | — |
净利率
FMC
RRC
| Q1 26 | -37.0% | — | ||
| Q4 25 | -158.8% | 22.8% | ||
| Q3 25 | -105.0% | 22.0% | ||
| Q2 25 | 6.3% | 34.0% | ||
| Q1 25 | -2.0% | 11.5% | ||
| Q4 24 | -1.3% | 14.2% | ||
| Q3 24 | 6.1% | 8.9% | ||
| Q2 24 | 28.4% | 5.6% |
每股收益(稀释后)
FMC
RRC
| Q1 26 | $-2.25 | — | ||
| Q4 25 | $-13.77 | $0.75 | ||
| Q3 25 | $-4.52 | $0.60 | ||
| Q2 25 | $0.53 | $0.99 | ||
| Q1 25 | $-0.12 | $0.40 | ||
| Q4 24 | $-0.13 | $0.38 | ||
| Q3 24 | $0.52 | $0.21 | ||
| Q2 24 | $2.35 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $390.9M | $204.0K |
| 总债务越低越好 | $2.8B | $1.2B |
| 股东权益账面价值 | $1.8B | $4.3B |
| 总资产 | $9.4B | $7.4B |
| 负债/权益比越低杠杆越低 | 1.50× | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
FMC
RRC
| Q1 26 | $390.9M | — | ||
| Q4 25 | $584.5M | $204.0K | ||
| Q3 25 | $497.7M | $175.0K | ||
| Q2 25 | $438.2M | $134.0K | ||
| Q1 25 | $315.3M | $344.6M | ||
| Q4 24 | $357.3M | $304.5M | ||
| Q3 24 | $416.7M | $277.4M | ||
| Q2 24 | $471.5M | $251.1M |
总债务
FMC
RRC
| Q1 26 | $2.8B | — | ||
| Q4 25 | $3.4B | $1.2B | ||
| Q3 25 | $3.4B | $1.2B | ||
| Q2 25 | $3.4B | $1.2B | ||
| Q1 25 | $3.1B | $1.7B | ||
| Q4 24 | $3.1B | $1.7B | ||
| Q3 24 | $3.1B | $1.7B | ||
| Q2 24 | $3.1B | $1.7B |
股东权益
FMC
RRC
| Q1 26 | $1.8B | — | ||
| Q4 25 | $2.1B | $4.3B | ||
| Q3 25 | $3.8B | $4.2B | ||
| Q2 25 | $4.4B | $4.1B | ||
| Q1 25 | $4.4B | $3.9B | ||
| Q4 24 | $4.5B | $3.9B | ||
| Q3 24 | $4.6B | $3.9B | ||
| Q2 24 | $4.6B | $3.9B |
总资产
FMC
RRC
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.7B | $7.4B | ||
| Q3 25 | $12.1B | $7.2B | ||
| Q2 25 | $12.3B | $7.1B | ||
| Q1 25 | $11.8B | $7.4B | ||
| Q4 24 | $11.7B | $7.3B | ||
| Q3 24 | $12.2B | $7.2B | ||
| Q2 24 | $12.1B | $7.3B |
负债/权益比
FMC
RRC
| Q1 26 | 1.50× | — | ||
| Q4 25 | 1.62× | 0.28× | ||
| Q3 25 | 0.89× | 0.29× | ||
| Q2 25 | 0.76× | 0.29× | ||
| Q1 25 | 0.71× | 0.43× | ||
| Q4 24 | 0.69× | 0.43× | ||
| Q3 24 | 0.68× | 0.44× | ||
| Q2 24 | 0.68× | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $-628.1M | — |
| 自由现金流率自由现金流/营收 | -82.8% | — |
| 资本支出强度资本支出/营收 | 2.2% | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | $-154.0M | — |
8季度趋势,按日历期对齐
经营现金流
FMC
RRC
| Q1 26 | — | — | ||
| Q4 25 | $657.1M | $257.5M | ||
| Q3 25 | $-184.2M | $247.5M | ||
| Q2 25 | $65.9M | $336.2M | ||
| Q1 25 | $-545.0M | $330.1M | ||
| Q4 24 | $427.9M | $217.9M | ||
| Q3 24 | $159.5M | $245.9M | ||
| Q2 24 | $292.2M | $148.8M |
自由现金流
FMC
RRC
| Q1 26 | $-628.1M | — | ||
| Q4 25 | $631.1M | — | ||
| Q3 25 | $-207.9M | — | ||
| Q2 25 | $50.9M | — | ||
| Q1 25 | $-576.6M | — | ||
| Q4 24 | $406.3M | — | ||
| Q3 24 | $143.8M | — | ||
| Q2 24 | $282.3M | — |
自由现金流率
FMC
RRC
| Q1 26 | -82.8% | — | ||
| Q4 25 | 58.3% | — | ||
| Q3 25 | -38.3% | — | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | -72.9% | — | ||
| Q4 24 | 33.2% | — | ||
| Q3 24 | 13.5% | — | ||
| Q2 24 | 27.2% | — |
资本支出强度
FMC
RRC
| Q1 26 | 2.2% | — | ||
| Q4 25 | 2.4% | — | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 1.0% | — |
现金转化率
FMC
RRC
| Q1 26 | — | — | ||
| Q4 25 | — | 1.44× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | 0.99× | 1.42× | ||
| Q1 25 | — | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | 2.45× | 4.85× | ||
| Q2 24 | 0.99× | 5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FMC
| EMEA | $307.0M | 40% |
| North America | $198.0M | 26% |
| Latin America | $177.0M | 23% |
| Asia (excluding 2026 India) 1 | $81.0M | 11% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |