vs
FMC CORP（FMC）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
FMC CORP的季度营收约是Rackspace Technology, Inc.的1.1倍（$759.0M vs $682.8M），Rackspace Technology, Inc.净利率更高（-4.8% vs -37.0%，领先32.3%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -4.0%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $-628.1M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -14.5%）
FMC公司是总部位于美国宾夕法尼亚州费城的化工制造企业，1883年创立之初以生产杀虫剂为主，后续逐步拓展业务至其他领域。二战期间曾为美国陆军部设计生产两栖履带登陆车，目前在全球拥有7000名员工，业务布局广泛。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
FMC vs RXT — 直观对比
营收规模更大
FMC
是对方的1.1倍
$682.8M
营收增速更快
RXT
高出3.6%
-4.0%
净利率更高
RXT
高出32.3%
-37.0%
自由现金流更多
RXT
多$684.1M
$-628.1M
两年增速更快
RXT
近两年复合增速
-14.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $759.0M | $682.8M |
| 净利润 | $-281.2M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | -10.6% | -0.5% |
| 净利率 | -37.0% | -4.8% |
| 营收同比 | -4.0% | -0.4% |
| 净利润同比 | — | 41.6% |
| 每股收益（稀释后） | $-2.25 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FMCRXT
| Q1 26 | $759.0M | — | ||
| Q4 25 | $1.1B | $682.8M | ||
| Q3 25 | $542.2M | $671.2M | ||
| Q2 25 | $1.1B | $666.3M | ||
| Q1 25 | $791.4M | $665.4M | ||
| Q4 24 | $1.2B | $685.6M | ||
| Q3 24 | $1.1B | $675.8M | ||
| Q2 24 | $1.0B | $684.9M |
净利润FMCRXT
| Q1 26 | $-281.2M | — | ||
| Q4 25 | $-1.7B | $-32.7M | ||
| Q3 25 | $-569.3M | $-67.1M | ||
| Q2 25 | $66.7M | $-54.5M | ||
| Q1 25 | $-15.5M | $-71.5M | ||
| Q4 24 | $-16.3M | $-56.0M | ||
| Q3 24 | $65.0M | $-186.6M | ||
| Q2 24 | $295.1M | $25.0M |
毛利率FMCRXT
| Q1 26 | — | — | ||
| Q4 25 | 39.8% | 17.6% | ||
| Q3 25 | 23.8% | 19.4% | ||
| Q2 25 | 38.7% | 19.4% | ||
| Q1 25 | 40.0% | 19.1% | ||
| Q4 24 | 42.9% | 19.2% | ||
| Q3 24 | 36.3% | 20.3% | ||
| Q2 24 | 38.3% | 19.2% |
营业利润率FMCRXT
| Q1 26 | -10.6% | — | ||
| Q4 25 | -130.8% | -0.5% | ||
| Q3 25 | -73.1% | -5.1% | ||
| Q2 25 | 12.0% | -3.8% | ||
| Q1 25 | 7.4% | -5.8% | ||
| Q4 24 | 19.2% | -4.2% | ||
| Q3 24 | 12.7% | -25.7% | ||
| Q2 24 | 6.0% | -7.9% |
净利率FMCRXT
| Q1 26 | -37.0% | — | ||
| Q4 25 | -158.8% | -4.8% | ||
| Q3 25 | -105.0% | -10.0% | ||
| Q2 25 | 6.3% | -8.2% | ||
| Q1 25 | -2.0% | -10.7% | ||
| Q4 24 | -1.3% | -8.2% | ||
| Q3 24 | 6.1% | -27.6% | ||
| Q2 24 | 28.4% | 3.7% |
每股收益（稀释后）FMCRXT
| Q1 26 | $-2.25 | — | ||
| Q4 25 | $-13.77 | $-0.13 | ||
| Q3 25 | $-4.52 | $-0.28 | ||
| Q2 25 | $0.53 | $-0.23 | ||
| Q1 25 | $-0.12 | $-0.31 | ||
| Q4 24 | $-0.13 | $-0.20 | ||
| Q3 24 | $0.52 | $-0.82 | ||
| Q2 24 | $2.35 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $390.9M | $105.8M |
| 总债务越低越好 | $2.8B | $2.7B |
| 股东权益账面价值 | $1.8B | $-1.2B |
| 总资产 | $9.4B | $2.8B |
| 负债/权益比越低杠杆越低 | 1.50× | — |
8季度趋势，按日历期对齐
现金及短期投资FMCRXT
| Q1 26 | $390.9M | — | ||
| Q4 25 | $584.5M | $105.8M | ||
| Q3 25 | $497.7M | $99.5M | ||
| Q2 25 | $438.2M | $103.9M | ||
| Q1 25 | $315.3M | $128.0M | ||
| Q4 24 | $357.3M | $144.0M | ||
| Q3 24 | $416.7M | $157.1M | ||
| Q2 24 | $471.5M | $190.2M |
总债务FMCRXT
| Q1 26 | $2.8B | — | ||
| Q4 25 | $3.4B | $2.7B | ||
| Q3 25 | $3.4B | $2.8B | ||
| Q2 25 | $3.4B | $2.8B | ||
| Q1 25 | $3.1B | $2.8B | ||
| Q4 24 | $3.1B | $2.8B | ||
| Q3 24 | $3.1B | $2.8B | ||
| Q2 24 | $3.1B | $2.9B |
股东权益FMCRXT
| Q1 26 | $1.8B | — | ||
| Q4 25 | $2.1B | $-1.2B | ||
| Q3 25 | $3.8B | $-1.2B | ||
| Q2 25 | $4.4B | $-1.1B | ||
| Q1 25 | $4.4B | $-1.1B | ||
| Q4 24 | $4.5B | $-1.0B | ||
| Q3 24 | $4.6B | $-949.7M | ||
| Q2 24 | $4.6B | $-756.2M |
总资产FMCRXT
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.7B | $2.8B | ||
| Q3 25 | $12.1B | $2.8B | ||
| Q2 25 | $12.3B | $2.9B | ||
| Q1 25 | $11.8B | $3.0B | ||
| Q4 24 | $11.7B | $3.1B | ||
| Q3 24 | $12.2B | $3.1B | ||
| Q2 24 | $12.1B | $3.4B |
负债/权益比FMCRXT
| Q1 26 | 1.50× | — | ||
| Q4 25 | 1.62× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.76× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 0.69× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $-628.1M | $56.0M |
| 自由现金流率自由现金流/营收 | -82.8% | 8.2% |
| 资本支出强度资本支出/营收 | 2.2% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-154.0M | $90.6M |
8季度趋势，按日历期对齐
经营现金流FMCRXT
| Q1 26 | — | — | ||
| Q4 25 | $657.1M | $59.7M | ||
| Q3 25 | $-184.2M | $70.7M | ||
| Q2 25 | $65.9M | $8.4M | ||
| Q1 25 | $-545.0M | $12.6M | ||
| Q4 24 | $427.9M | $54.3M | ||
| Q3 24 | $159.5M | $51.8M | ||
| Q2 24 | $292.2M | $24.1M |
自由现金流FMCRXT
| Q1 26 | $-628.1M | — | ||
| Q4 25 | $631.1M | $56.0M | ||
| Q3 25 | $-207.9M | $42.7M | ||
| Q2 25 | $50.9M | $-12.4M | ||
| Q1 25 | $-576.6M | $4.3M | ||
| Q4 24 | $406.3M | $34.4M | ||
| Q3 24 | $143.8M | $27.3M | ||
| Q2 24 | $282.3M | $-14.5M |
自由现金流率FMCRXT
| Q1 26 | -82.8% | — | ||
| Q4 25 | 58.3% | 8.2% | ||
| Q3 25 | -38.3% | 6.4% | ||
| Q2 25 | 4.8% | -1.9% | ||
| Q1 25 | -72.9% | 0.6% | ||
| Q4 24 | 33.2% | 5.0% | ||
| Q3 24 | 13.5% | 4.0% | ||
| Q2 24 | 27.2% | -2.1% |
资本支出强度FMCRXT
| Q1 26 | 2.2% | — | ||
| Q4 25 | 2.4% | 0.5% | ||
| Q3 25 | 4.4% | 4.2% | ||
| Q2 25 | 1.4% | 3.1% | ||
| Q1 25 | 4.0% | 1.2% | ||
| Q4 24 | 1.8% | 2.9% | ||
| Q3 24 | 1.5% | 3.6% | ||
| Q2 24 | 1.0% | 5.6% |
现金转化率FMCRXT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.99× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.45× | — | ||
| Q2 24 | 0.99× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FMC
| EMEA | $307.0M | 40% |
| North America | $198.0M | 26% |
| Latin America | $177.0M | 23% |
| Asia (excluding 2026 India) 1 | $81.0M | 11% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
