vs
FMC CORP（FMC）与思佳讯（SWKS）财务数据对比。点击上方公司名可切换其他公司
思佳讯的季度营收约是FMC CORP的1.2倍（$943.7M vs $759.0M），思佳讯净利率更高（3.8% vs -37.0%，领先40.8%），思佳讯同比增速更快（-1.0% vs -4.0%），过去两年思佳讯的营收复合增速更高（2.1% vs -14.5%）
FMC公司是总部位于美国宾夕法尼亚州费城的化工制造企业，1883年创立之初以生产杀虫剂为主，后续逐步拓展业务至其他领域。二战期间曾为美国陆军部设计生产两栖履带登陆车，目前在全球拥有7000名员工，业务布局广泛。
思佳讯是总部位于美国加利福尼亚州尔湾的半导体企业，公司股票在纳斯达克全球精选市场挂牌交易，股票代码为SWKS，同时也是标普500指数的成分股之一，在全球射频半导体领域拥有较高市场地位。
FMC vs SWKS — 直观对比
营收规模更大
SWKS
是对方的1.2倍
$759.0M
营收增速更快
SWKS
高出3.0%
-4.0%
净利率更高
SWKS
高出40.8%
-37.0%
两年增速更快
SWKS
近两年复合增速
-14.5%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $759.0M | $943.7M |
| 净利润 | $-281.2M | $35.6M |
| 毛利率 | — | 40.8% |
| 营业利润率 | -10.6% | 4.5% |
| 净利率 | -37.0% | 3.8% |
| 营收同比 | -4.0% | -1.0% |
| 净利润同比 | — | -48.2% |
| 每股收益（稀释后） | $-2.25 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FMCSWKS
| Q2 26 | — | $943.7M | ||
| Q1 26 | $759.0M | $1.0B | ||
| Q4 25 | $1.1B | $1.1B | ||
| Q3 25 | $542.2M | — | ||
| Q2 25 | $1.1B | $965.0M | ||
| Q1 25 | $791.4M | $953.2M | ||
| Q4 24 | $1.2B | $1.1B | ||
| Q3 24 | $1.1B | $1.0B |
净利润FMCSWKS
| Q2 26 | — | $35.6M | ||
| Q1 26 | $-281.2M | $79.2M | ||
| Q4 25 | $-1.7B | $141.4M | ||
| Q3 25 | $-569.3M | — | ||
| Q2 25 | $66.7M | $105.0M | ||
| Q1 25 | $-15.5M | $68.7M | ||
| Q4 24 | $-16.3M | $162.0M | ||
| Q3 24 | $65.0M | $60.5M |
毛利率FMCSWKS
| Q2 26 | — | 40.8% | ||
| Q1 26 | — | 41.3% | ||
| Q4 25 | 39.8% | 40.7% | ||
| Q3 25 | 23.8% | — | ||
| Q2 25 | 38.7% | 41.6% | ||
| Q1 25 | 40.0% | 41.1% | ||
| Q4 24 | 42.9% | 41.4% | ||
| Q3 24 | 36.3% | 41.9% |
营业利润率FMCSWKS
| Q2 26 | — | 4.5% | ||
| Q1 26 | -10.6% | 10.0% | ||
| Q4 25 | -130.8% | 10.1% | ||
| Q3 25 | -73.1% | — | ||
| Q2 25 | 12.0% | 11.5% | ||
| Q1 25 | 7.4% | 10.2% | ||
| Q4 24 | 19.2% | 16.9% | ||
| Q3 24 | 12.7% | 5.8% |
净利率FMCSWKS
| Q2 26 | — | 3.8% | ||
| Q1 26 | -37.0% | 7.6% | ||
| Q4 25 | -158.8% | 12.9% | ||
| Q3 25 | -105.0% | — | ||
| Q2 25 | 6.3% | 10.9% | ||
| Q1 25 | -2.0% | 7.2% | ||
| Q4 24 | -1.3% | 15.2% | ||
| Q3 24 | 6.1% | 5.9% |
每股收益（稀释后）FMCSWKS
| Q2 26 | — | $0.24 | ||
| Q1 26 | $-2.25 | $0.53 | ||
| Q4 25 | $-13.77 | $0.95 | ||
| Q3 25 | $-4.52 | — | ||
| Q2 25 | $0.53 | $0.70 | ||
| Q1 25 | $-0.12 | $0.43 | ||
| Q4 24 | $-0.13 | $1.00 | ||
| Q3 24 | $0.52 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $390.9M | — |
| 总债务越低越好 | $2.8B | — |
| 股东权益账面价值 | $1.8B | $5.8B |
| 总资产 | $9.4B | $7.9B |
| 负债/权益比越低杠杆越低 | 1.50× | — |
8季度趋势，按日历期对齐
现金及短期投资FMCSWKS
| Q2 26 | — | — | ||
| Q1 26 | $390.9M | $1.6B | ||
| Q4 25 | $584.5M | $1.4B | ||
| Q3 25 | $497.7M | — | ||
| Q2 25 | $438.2M | $1.3B | ||
| Q1 25 | $315.3M | $1.5B | ||
| Q4 24 | $357.3M | $1.7B | ||
| Q3 24 | $416.7M | $1.6B |
总债务FMCSWKS
| Q2 26 | — | — | ||
| Q1 26 | $2.8B | $496.6M | ||
| Q4 25 | $3.4B | $496.4M | ||
| Q3 25 | $3.4B | — | ||
| Q2 25 | $3.4B | $496.2M | ||
| Q1 25 | $3.1B | $995.1M | ||
| Q4 24 | $3.1B | $994.7M | ||
| Q3 24 | $3.1B | $994.3M |
股东权益FMCSWKS
| Q2 26 | — | $5.8B | ||
| Q1 26 | $1.8B | $5.8B | ||
| Q4 25 | $2.1B | $5.8B | ||
| Q3 25 | $3.8B | — | ||
| Q2 25 | $4.4B | $5.7B | ||
| Q1 25 | $4.4B | $5.9B | ||
| Q4 24 | $4.5B | $6.4B | ||
| Q3 24 | $4.6B | $6.3B |
总资产FMCSWKS
| Q2 26 | — | $7.9B | ||
| Q1 26 | $9.4B | $7.9B | ||
| Q4 25 | $9.7B | $7.9B | ||
| Q3 25 | $12.1B | — | ||
| Q2 25 | $12.3B | $7.7B | ||
| Q1 25 | $11.8B | $7.9B | ||
| Q4 24 | $11.7B | $8.3B | ||
| Q3 24 | $12.2B | $8.3B |
负债/权益比FMCSWKS
| Q2 26 | — | — | ||
| Q1 26 | 1.50× | 0.09× | ||
| Q4 25 | 1.62× | 0.09× | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.76× | 0.09× | ||
| Q1 25 | 0.71× | 0.17× | ||
| Q4 24 | 0.69× | 0.16× | ||
| Q3 24 | 0.68× | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $50.3M |
| 自由现金流经营现金流 - 资本支出 | $-628.1M | — |
| 自由现金流率自由现金流/营收 | -82.8% | — |
| 资本支出强度资本支出/营收 | 2.2% | 8.7% |
| 现金转化率经营现金流/净利润 | — | 1.41× |
| 过去12个月自由现金流最近4个季度 | $-154.0M | — |
8季度趋势，按日历期对齐
经营现金流FMCSWKS
| Q2 26 | — | $50.3M | ||
| Q1 26 | — | $395.5M | ||
| Q4 25 | $657.1M | $200.0M | ||
| Q3 25 | $-184.2M | — | ||
| Q2 25 | $65.9M | $314.2M | ||
| Q1 25 | $-545.0M | $409.4M | ||
| Q4 24 | $427.9M | $377.2M | ||
| Q3 24 | $159.5M | $476.1M |
自由现金流FMCSWKS
| Q2 26 | — | — | ||
| Q1 26 | $-628.1M | $339.0M | ||
| Q4 25 | $631.1M | $144.0M | ||
| Q3 25 | $-207.9M | — | ||
| Q2 25 | $50.9M | $252.7M | ||
| Q1 25 | $-576.6M | $370.9M | ||
| Q4 24 | $406.3M | $338.2M | ||
| Q3 24 | $143.8M | $393.3M |
自由现金流率FMCSWKS
| Q2 26 | — | — | ||
| Q1 26 | -82.8% | 32.7% | ||
| Q4 25 | 58.3% | 13.1% | ||
| Q3 25 | -38.3% | — | ||
| Q2 25 | 4.8% | 26.2% | ||
| Q1 25 | -72.9% | 38.9% | ||
| Q4 24 | 33.2% | 31.7% | ||
| Q3 24 | 13.5% | 38.4% |
资本支出强度FMCSWKS
| Q2 26 | — | 8.7% | ||
| Q1 26 | 2.2% | 5.5% | ||
| Q4 25 | 2.4% | 5.1% | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | 1.4% | 6.4% | ||
| Q1 25 | 4.0% | 4.0% | ||
| Q4 24 | 1.8% | 3.6% | ||
| Q3 24 | 1.5% | 8.1% |
现金转化率FMCSWKS
| Q2 26 | — | 1.41× | ||
| Q1 26 | — | 4.99× | ||
| Q4 25 | — | 1.41× | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.99× | 2.99× | ||
| Q1 25 | — | 5.96× | ||
| Q4 24 | — | 2.33× | ||
| Q3 24 | 2.45× | 7.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FMC
| EMEA | $307.0M | 40% |
| North America | $198.0M | 26% |
| Latin America | $177.0M | 23% |
| Asia (excluding 2026 India) 1 | $81.0M | 11% |
SWKS
暂无分部数据
