vs
FARMERS NATIONAL BANC CORP（FMNB）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
FARMERS NATIONAL BANC CORP的季度营收约是万物新生的1.7倍（$71.5M vs $43.2M），FARMERS NATIONAL BANC CORP净利率更高（20.5% vs 16.9%，领先3.6%）
Farmers National Banc Corp（俄亥俄州）是总部位于美国俄亥俄州的地区性金融控股公司，提供零售及商业银行、财富管理、保险等多元服务，主要服务俄亥俄州及美国中西部邻近区域的个人、中小企业与本地社区客户。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
FMNB vs RERE — 直观对比
营收规模更大
FMNB
是对方的1.7倍
$43.2M
净利率更高
FMNB
高出3.6%
16.9%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $71.5M | $43.2M |
| 净利润 | $14.6M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 24.8% | — |
| 净利率 | 20.5% | 16.9% |
| 营收同比 | 3.2% | — |
| 净利润同比 | 1.7% | — |
| 每股收益（稀释后） | $0.39 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FMNBRERE
| Q4 25 | $71.5M | — | ||
| Q3 25 | $70.8M | — | ||
| Q2 25 | $69.8M | — | ||
| Q1 25 | $67.8M | — | ||
| Q4 24 | $69.3M | — | ||
| Q3 24 | $70.3M | — | ||
| Q2 24 | $66.5M | — | ||
| Q1 24 | $63.4M | — |
净利润FMNBRERE
| Q4 25 | $14.6M | — | ||
| Q3 25 | $12.5M | — | ||
| Q2 25 | $13.9M | — | ||
| Q1 25 | $13.6M | — | ||
| Q4 24 | $14.4M | — | ||
| Q3 24 | $8.5M | — | ||
| Q2 24 | $11.8M | — | ||
| Q1 24 | $11.2M | — |
营业利润率FMNBRERE
| Q4 25 | 24.8% | — | ||
| Q3 25 | 20.7% | — | ||
| Q2 25 | 23.4% | — | ||
| Q1 25 | 24.1% | — | ||
| Q4 24 | 25.5% | — | ||
| Q3 24 | 14.4% | — | ||
| Q2 24 | 21.3% | — | ||
| Q1 24 | 21.2% | — |
净利率FMNBRERE
| Q4 25 | 20.5% | — | ||
| Q3 25 | 17.6% | — | ||
| Q2 25 | 19.9% | — | ||
| Q1 25 | 20.0% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 12.1% | — | ||
| Q2 24 | 17.7% | — | ||
| Q1 24 | 17.7% | — |
每股收益（稀释后）FMNBRERE
| Q4 25 | $0.39 | — | ||
| Q3 25 | $0.33 | — | ||
| Q2 25 | $0.37 | — | ||
| Q1 25 | $0.36 | — | ||
| Q4 24 | $0.38 | — | ||
| Q3 24 | $0.23 | — | ||
| Q2 24 | $0.31 | — | ||
| Q1 24 | $0.30 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $228.0M |
| 总债务越低越好 | $86.7M | — |
| 股东权益账面价值 | $485.7M | $557.1M |
| 总资产 | $5.2B | $722.9M |
| 负债/权益比越低杠杆越低 | 0.18× | — |
8季度趋势，按日历期对齐
总债务FMNBRERE
| Q4 25 | $86.7M | — | ||
| Q3 25 | $86.6M | — | ||
| Q2 25 | $86.4M | — | ||
| Q1 25 | $86.3M | — | ||
| Q4 24 | $86.2M | — | ||
| Q3 24 | $86.0M | — | ||
| Q2 24 | $88.9M | — | ||
| Q1 24 | $88.8M | — |
股东权益FMNBRERE
| Q4 25 | $485.7M | — | ||
| Q3 25 | $465.9M | — | ||
| Q2 25 | $437.7M | — | ||
| Q1 25 | $429.1M | — | ||
| Q4 24 | $406.0M | — | ||
| Q3 24 | $439.7M | — | ||
| Q2 24 | $396.7M | — | ||
| Q1 24 | $397.0M | — |
总资产FMNBRERE
| Q4 25 | $5.2B | — | ||
| Q3 25 | $5.2B | — | ||
| Q2 25 | $5.2B | — | ||
| Q1 25 | $5.2B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $5.2B | — | ||
| Q2 24 | $5.2B | — | ||
| Q1 24 | $5.1B | — |
负债/权益比FMNBRERE
| Q4 25 | 0.18× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.20× | — | ||
| Q2 24 | 0.22× | — | ||
| Q1 24 | 0.22× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.0M | — |
| 自由现金流经营现金流 - 资本支出 | $52.2M | — |
| 自由现金流率自由现金流/营收 | 73.0% | — |
| 资本支出强度资本支出/营收 | 11.0% | — |
| 现金转化率经营现金流/净利润 | 4.10× | — |
| 过去12个月自由现金流最近4个季度 | $85.8M | — |
8季度趋势，按日历期对齐
经营现金流FMNBRERE
| Q4 25 | $60.0M | — | ||
| Q3 25 | $10.7M | — | ||
| Q2 25 | $14.0M | — | ||
| Q1 25 | $15.7M | — | ||
| Q4 24 | $66.6M | — | ||
| Q3 24 | $23.9M | — | ||
| Q2 24 | $16.6M | — | ||
| Q1 24 | $13.7M | — |
自由现金流FMNBRERE
| Q4 25 | $52.2M | — | ||
| Q3 25 | $9.0M | — | ||
| Q2 25 | $12.4M | — | ||
| Q1 25 | $12.2M | — | ||
| Q4 24 | $54.9M | — | ||
| Q3 24 | $20.4M | — | ||
| Q2 24 | $14.4M | — | ||
| Q1 24 | $12.2M | — |
自由现金流率FMNBRERE
| Q4 25 | 73.0% | — | ||
| Q3 25 | 12.8% | — | ||
| Q2 25 | 17.8% | — | ||
| Q1 25 | 18.0% | — | ||
| Q4 24 | 79.2% | — | ||
| Q3 24 | 29.1% | — | ||
| Q2 24 | 21.6% | — | ||
| Q1 24 | 19.2% | — |
资本支出强度FMNBRERE
| Q4 25 | 11.0% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | 5.2% | — | ||
| Q4 24 | 16.9% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | 2.4% | — |
现金转化率FMNBRERE
| Q4 25 | 4.10× | — | ||
| Q3 25 | 0.86× | — | ||
| Q2 25 | 1.01× | — | ||
| Q1 25 | 1.15× | — | ||
| Q4 24 | 4.63× | — | ||
| Q3 24 | 2.80× | — | ||
| Q2 24 | 1.41× | — | ||
| Q1 24 | 1.22× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
