vs
FARMERS NATIONAL BANC CORP（FMNB）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是FARMERS NATIONAL BANC CORP的2.0倍（$142.2M vs $71.5M），FARMERS NATIONAL BANC CORP净利率更高（20.5% vs 2.3%，领先18.2%），FARMERS NATIONAL BANC CORP同比增速更快（3.2% vs -0.6%），FARMERS NATIONAL BANC CORP自由现金流更多（$52.2M vs $17.1M），过去两年FARMERS NATIONAL BANC CORP的营收复合增速更高（6.2% vs 1.9%）
Farmers National Banc Corp（俄亥俄州）是总部位于美国俄亥俄州的地区性金融控股公司，提供零售及商业银行、财富管理、保险等多元服务，主要服务俄亥俄州及美国中西部邻近区域的个人、中小企业与本地社区客户。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
FMNB vs RNGR — 直观对比
营收规模更大
RNGR
是对方的2.0倍
$71.5M
营收增速更快
FMNB
高出3.8%
-0.6%
净利率更高
FMNB
高出18.2%
2.3%
自由现金流更多
FMNB
多$35.1M
$17.1M
两年增速更快
FMNB
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $71.5M | $142.2M |
| 净利润 | $14.6M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 24.8% | 2.3% |
| 净利率 | 20.5% | 2.3% |
| 营收同比 | 3.2% | -0.6% |
| 净利润同比 | 1.7% | -44.8% |
| 每股收益（稀释后） | $0.39 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FMNBRNGR
| Q4 25 | $71.5M | $142.2M | ||
| Q3 25 | $70.8M | $128.9M | ||
| Q2 25 | $69.8M | $140.6M | ||
| Q1 25 | $67.8M | $135.2M | ||
| Q4 24 | $69.3M | $143.1M | ||
| Q3 24 | $70.3M | $153.0M | ||
| Q2 24 | $66.5M | $138.1M | ||
| Q1 24 | $63.4M | $136.9M |
净利润FMNBRNGR
| Q4 25 | $14.6M | $3.2M | ||
| Q3 25 | $12.5M | $1.2M | ||
| Q2 25 | $13.9M | $7.3M | ||
| Q1 25 | $13.6M | $600.0K | ||
| Q4 24 | $14.4M | $5.8M | ||
| Q3 24 | $8.5M | $8.7M | ||
| Q2 24 | $11.8M | $4.7M | ||
| Q1 24 | $11.2M | $-800.0K |
营业利润率FMNBRNGR
| Q4 25 | 24.8% | 2.3% | ||
| Q3 25 | 20.7% | 2.0% | ||
| Q2 25 | 23.4% | 6.1% | ||
| Q1 25 | 24.1% | 0.7% | ||
| Q4 24 | 25.5% | 6.2% | ||
| Q3 24 | 14.4% | 8.4% | ||
| Q2 24 | 21.3% | 5.3% | ||
| Q1 24 | 21.2% | -0.4% |
净利率FMNBRNGR
| Q4 25 | 20.5% | 2.3% | ||
| Q3 25 | 17.6% | 0.9% | ||
| Q2 25 | 19.9% | 5.2% | ||
| Q1 25 | 20.0% | 0.4% | ||
| Q4 24 | 20.8% | 4.1% | ||
| Q3 24 | 12.1% | 5.7% | ||
| Q2 24 | 17.7% | 3.4% | ||
| Q1 24 | 17.7% | -0.6% |
每股收益（稀释后）FMNBRNGR
| Q4 25 | $0.39 | $0.14 | ||
| Q3 25 | $0.33 | $0.05 | ||
| Q2 25 | $0.37 | $0.32 | ||
| Q1 25 | $0.36 | $0.03 | ||
| Q4 24 | $0.38 | $0.24 | ||
| Q3 24 | $0.23 | $0.39 | ||
| Q2 24 | $0.31 | $0.21 | ||
| Q1 24 | $0.30 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.3M |
| 总债务越低越好 | $86.7M | — |
| 股东权益账面价值 | $485.7M | $300.1M |
| 总资产 | $5.2B | $419.3M |
| 负债/权益比越低杠杆越低 | 0.18× | — |
8季度趋势，按日历期对齐
现金及短期投资FMNBRNGR
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | — | $14.8M | ||
| Q2 24 | — | $8.7M | ||
| Q1 24 | — | $11.1M |
总债务FMNBRNGR
| Q4 25 | $86.7M | — | ||
| Q3 25 | $86.6M | — | ||
| Q2 25 | $86.4M | — | ||
| Q1 25 | $86.3M | — | ||
| Q4 24 | $86.2M | $0 | ||
| Q3 24 | $86.0M | $0 | ||
| Q2 24 | $88.9M | $0 | ||
| Q1 24 | $88.8M | $0 |
股东权益FMNBRNGR
| Q4 25 | $485.7M | $300.1M | ||
| Q3 25 | $465.9M | $270.0M | ||
| Q2 25 | $437.7M | $276.9M | ||
| Q1 25 | $429.1M | $272.6M | ||
| Q4 24 | $406.0M | $273.8M | ||
| Q3 24 | $439.7M | $267.6M | ||
| Q2 24 | $396.7M | $260.5M | ||
| Q1 24 | $397.0M | $261.7M |
总资产FMNBRNGR
| Q4 25 | $5.2B | $419.3M | ||
| Q3 25 | $5.2B | $372.8M | ||
| Q2 25 | $5.2B | $381.7M | ||
| Q1 25 | $5.2B | $376.5M | ||
| Q4 24 | $5.1B | $381.6M | ||
| Q3 24 | $5.2B | $373.9M | ||
| Q2 24 | $5.2B | $359.6M | ||
| Q1 24 | $5.1B | $355.5M |
负债/权益比FMNBRNGR
| Q4 25 | 0.18× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | 0.21× | 0.00× | ||
| Q3 24 | 0.20× | 0.00× | ||
| Q2 24 | 0.22× | 0.00× | ||
| Q1 24 | 0.22× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.0M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $52.2M | $17.1M |
| 自由现金流率自由现金流/营收 | 73.0% | 12.0% |
| 资本支出强度资本支出/营收 | 11.0% | 4.9% |
| 现金转化率经营现金流/净利润 | 4.10× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $85.8M | $42.9M |
8季度趋势，按日历期对齐
经营现金流FMNBRNGR
| Q4 25 | $60.0M | $24.1M | ||
| Q3 25 | $10.7M | $13.6M | ||
| Q2 25 | $14.0M | $20.7M | ||
| Q1 25 | $15.7M | $10.6M | ||
| Q4 24 | $66.6M | $32.7M | ||
| Q3 24 | $23.9M | $17.7M | ||
| Q2 24 | $16.6M | $22.1M | ||
| Q1 24 | $13.7M | $12.0M |
自由现金流FMNBRNGR
| Q4 25 | $52.2M | $17.1M | ||
| Q3 25 | $9.0M | $8.0M | ||
| Q2 25 | $12.4M | $14.4M | ||
| Q1 25 | $12.2M | $3.4M | ||
| Q4 24 | $54.9M | $27.3M | ||
| Q3 24 | $20.4M | $10.8M | ||
| Q2 24 | $14.4M | $6.8M | ||
| Q1 24 | $12.2M | $5.5M |
自由现金流率FMNBRNGR
| Q4 25 | 73.0% | 12.0% | ||
| Q3 25 | 12.8% | 6.2% | ||
| Q2 25 | 17.8% | 10.2% | ||
| Q1 25 | 18.0% | 2.5% | ||
| Q4 24 | 79.2% | 19.1% | ||
| Q3 24 | 29.1% | 7.1% | ||
| Q2 24 | 21.6% | 4.9% | ||
| Q1 24 | 19.2% | 4.0% |
资本支出强度FMNBRNGR
| Q4 25 | 11.0% | 4.9% | ||
| Q3 25 | 2.4% | 4.3% | ||
| Q2 25 | 2.3% | 4.5% | ||
| Q1 25 | 5.2% | 5.3% | ||
| Q4 24 | 16.9% | 3.8% | ||
| Q3 24 | 4.9% | 4.5% | ||
| Q2 24 | 3.3% | 11.1% | ||
| Q1 24 | 2.4% | 4.7% |
现金转化率FMNBRNGR
| Q4 25 | 4.10× | 7.53× | ||
| Q3 25 | 0.86× | 11.33× | ||
| Q2 25 | 1.01× | 2.84× | ||
| Q1 25 | 1.15× | 17.67× | ||
| Q4 24 | 4.63× | 5.64× | ||
| Q3 24 | 2.80× | 2.03× | ||
| Q2 24 | 1.41× | 4.70× | ||
| Q1 24 | 1.22× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FMNB
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
