vs
Fabrinet（FN）与NATIONAL FUEL GAS CO（NFG）财务数据对比。点击上方公司名可切换其他公司
Fabrinet的季度营收约是NATIONAL FUEL GAS CO的2.7倍（$1.1B vs $425.9M），NATIONAL FUEL GAS CO净利率更高（35.7% vs 9.9%，领先25.8%），Fabrinet同比增速更快（35.9% vs 1.7%），过去两年Fabrinet的营收复合增速更高（24.4% vs 12.1%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
该多元化能源企业成立于1902年，总部位于美国纽约州威廉斯维尔，总资产达62亿美元，下设勘探与生产、管道与存储、燃气集输、公用事业、能源营销五大运营板块，业务覆盖能源产业链上下游多个核心环节。
FN vs NFG — 直观对比
营收规模更大
FN
是对方的2.7倍
$425.9M
营收增速更快
FN
高出34.2%
1.7%
净利率更高
NFG
高出25.8%
9.9%
两年增速更快
FN
近两年复合增速
12.1%
损益表 — Q2 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $425.9M |
| 净利润 | $112.6M | $152.0M |
| 毛利率 | 12.2% | — |
| 营业利润率 | 10.1% | 81.5% |
| 净利率 | 9.9% | 35.7% |
| 营收同比 | 35.9% | 1.7% |
| 净利润同比 | 30.0% | — |
| 每股收益（稀释后） | $3.11 | $1.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNNFG
| Q1 26 | — | $425.9M | ||
| Q4 25 | $1.1B | $637.9M | ||
| Q3 25 | $978.1M | $443.1M | ||
| Q2 25 | $909.7M | $527.4M | ||
| Q1 25 | $871.8M | $734.8M | ||
| Q4 24 | $833.6M | $513.8M | ||
| Q3 24 | $804.2M | $310.0M | ||
| Q2 24 | $753.3M | $338.6M |
净利润FNNFG
| Q1 26 | — | $152.0M | ||
| Q4 25 | $112.6M | $181.6M | ||
| Q3 25 | $95.9M | $107.3M | ||
| Q2 25 | $87.2M | $149.8M | ||
| Q1 25 | $81.3M | $216.4M | ||
| Q4 24 | $86.6M | $45.0M | ||
| Q3 24 | $77.4M | $-167.6M | ||
| Q2 24 | $81.1M | $-54.2M |
毛利率FNNFG
| Q1 26 | — | — | ||
| Q4 25 | 12.2% | 86.6% | ||
| Q3 25 | 11.9% | — | ||
| Q2 25 | 12.2% | 94.7% | ||
| Q1 25 | 11.7% | 81.6% | ||
| Q4 24 | 12.1% | 87.3% | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 12.3% | 98.5% |
营业利润率FNNFG
| Q1 26 | — | 81.5% | ||
| Q4 25 | 10.1% | 43.3% | ||
| Q3 25 | 9.6% | 40.6% | ||
| Q2 25 | 9.8% | 43.7% | ||
| Q1 25 | 9.0% | 43.2% | ||
| Q4 24 | 9.5% | 16.8% | ||
| Q3 24 | 9.6% | -63.4% | ||
| Q2 24 | 9.7% | -15.2% |
净利率FNNFG
| Q1 26 | — | 35.7% | ||
| Q4 25 | 9.9% | 28.5% | ||
| Q3 25 | 9.8% | 24.2% | ||
| Q2 25 | 9.6% | 28.4% | ||
| Q1 25 | 9.3% | 29.4% | ||
| Q4 24 | 10.4% | 8.8% | ||
| Q3 24 | 9.6% | -54.1% | ||
| Q2 24 | 10.8% | -16.0% |
每股收益（稀释后）FNNFG
| Q1 26 | — | $1.59 | ||
| Q4 25 | $3.11 | $1.98 | ||
| Q3 25 | $2.66 | $1.18 | ||
| Q2 25 | $2.41 | $1.64 | ||
| Q1 25 | $2.25 | $2.37 | ||
| Q4 24 | $2.38 | $0.49 | ||
| Q3 24 | $2.13 | $-1.81 | ||
| Q2 24 | $2.22 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | — |
| 总债务越低越好 | — | $300.0M |
| 股东权益账面价值 | $2.2B | — |
| 总资产 | $3.3B | $9.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FNNFG
| Q1 26 | — | — | ||
| Q4 25 | $960.8M | $271.4M | ||
| Q3 25 | $968.8M | $43.2M | ||
| Q2 25 | $934.2M | $39.3M | ||
| Q1 25 | $950.7M | $40.0M | ||
| Q4 24 | $934.6M | $48.7M | ||
| Q3 24 | $908.9M | $38.2M | ||
| Q2 24 | $858.6M | $81.4M |
总债务FNNFG
| Q1 26 | — | $300.0M | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.7B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.7B |
股东权益FNNFG
| Q1 26 | — | — | ||
| Q4 25 | $2.2B | $3.6B | ||
| Q3 25 | $2.1B | $3.1B | ||
| Q2 25 | $2.0B | $3.0B | ||
| Q1 25 | $1.9B | $2.8B | ||
| Q4 24 | $1.8B | $-76.2M | ||
| Q3 24 | $1.8B | $-15.5M | ||
| Q2 24 | $1.7B | $5.0M |
总资产FNNFG
| Q1 26 | — | $9.1B | ||
| Q4 25 | $3.3B | $9.2B | ||
| Q3 25 | $3.0B | $8.7B | ||
| Q2 25 | $2.8B | $8.4B | ||
| Q1 25 | $2.6B | $8.5B | ||
| Q4 24 | $2.5B | $8.3B | ||
| Q3 24 | $2.4B | $8.3B | ||
| Q2 24 | $2.3B | $8.5B |
负债/权益比FNNFG
| Q1 26 | — | — | ||
| Q4 25 | — | 0.75× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 532.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | $657.3M |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | — |
| 自由现金流率自由现金流/营收 | -0.5% | — |
| 资本支出强度资本支出/营收 | 4.6% | 117.0% |
| 现金转化率经营现金流/净利润 | 0.41× | 4.32× |
| 过去12个月自由现金流最近4个季度 | $102.3M | — |
8季度趋势，按日历期对齐
经营现金流FNNFG
| Q1 26 | — | $657.3M | ||
| Q4 25 | $46.3M | $274.9M | ||
| Q3 25 | $102.6M | $237.8M | ||
| Q2 25 | $55.1M | $388.4M | ||
| Q1 25 | $74.2M | $253.8M | ||
| Q4 24 | $115.9M | $220.1M | ||
| Q3 24 | $83.2M | $197.9M | ||
| Q2 24 | $83.1M | $281.8M |
自由现金流FNNFG
| Q1 26 | — | — | ||
| Q4 25 | $-5.3M | $-2.7M | ||
| Q3 25 | $57.3M | $-47.8M | ||
| Q2 25 | $4.7M | $195.3M | ||
| Q1 25 | $45.7M | $59.9M | ||
| Q4 24 | $94.0M | $-20.3M | ||
| Q3 24 | $62.9M | $-49.1M | ||
| Q2 24 | $70.4M | $79.5M |
自由现金流率FNNFG
| Q1 26 | — | — | ||
| Q4 25 | -0.5% | -0.4% | ||
| Q3 25 | 5.9% | -10.8% | ||
| Q2 25 | 0.5% | 37.0% | ||
| Q1 25 | 5.2% | 8.2% | ||
| Q4 24 | 11.3% | -4.0% | ||
| Q3 24 | 7.8% | -15.8% | ||
| Q2 24 | 9.3% | 23.5% |
资本支出强度FNNFG
| Q1 26 | — | 117.0% | ||
| Q4 25 | 4.6% | 43.5% | ||
| Q3 25 | 4.6% | 64.4% | ||
| Q2 25 | 5.5% | 36.6% | ||
| Q1 25 | 3.3% | 26.4% | ||
| Q4 24 | 2.6% | 46.8% | ||
| Q3 24 | 2.5% | 79.7% | ||
| Q2 24 | 1.7% | 59.7% |
现金转化率FNNFG
| Q1 26 | — | 4.32× | ||
| Q4 25 | 0.41× | 1.51× | ||
| Q3 25 | 1.07× | 2.21× | ||
| Q2 25 | 0.63× | 2.59× | ||
| Q1 25 | 0.91× | 1.17× | ||
| Q4 24 | 1.34× | 4.89× | ||
| Q3 24 | 1.07× | — | ||
| Q2 24 | 1.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
NFG
| Revenues from External Customers | $425.8M | 100% |
| Intersegment Revenues | $126.0K | 0% |
