vs
Fabrinet（FN）与网件（NTGR）财务数据对比。点击上方公司名可切换其他公司
Fabrinet的季度营收约是网件的6.2倍（$1.1B vs $182.5M）。Fabrinet同比增速更快（35.9% vs 0.0%）。网件自由现金流更多（$13.6M vs $-5.3M）。过去两年Fabrinet的营收复合增速更高（24.4% vs 5.3%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
网件是总部位于美国加利福尼亚州圣何塞的计算机网络设备企业，在全球约22个国家设有分支机构，面向个人消费者、企业及服务提供商研发生产各类网络硬件，业务分为零售、商业客户、服务供应商三大板块。
FN vs NTGR — 直观对比
营收规模更大
FN
是对方的6.2倍
$182.5M
营收增速更快
FN
高出35.9%
0.0%
自由现金流更多
NTGR
多$19.0M
$-5.3M
两年增速更快
FN
近两年复合增速
5.3%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $182.5M |
| 净利润 | $112.6M | — |
| 毛利率 | 12.2% | 40.4% |
| 营业利润率 | 10.1% | -2.6% |
| 净利率 | 9.9% | — |
| 营收同比 | 35.9% | 0.0% |
| 净利润同比 | 30.0% | — |
| 每股收益（稀释后） | $3.11 | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNNTGR
| Q4 25 | $1.1B | $182.5M | ||
| Q3 25 | $978.1M | $184.6M | ||
| Q2 25 | $909.7M | $170.5M | ||
| Q1 25 | $871.8M | $162.1M | ||
| Q4 24 | $833.6M | $182.4M | ||
| Q3 24 | $804.2M | $182.9M | ||
| Q2 24 | $753.3M | $143.9M | ||
| Q1 24 | $731.5M | $164.6M |
净利润FNNTGR
| Q4 25 | $112.6M | — | ||
| Q3 25 | $95.9M | $-4.8M | ||
| Q2 25 | $87.2M | $-6.4M | ||
| Q1 25 | $81.3M | $-6.0M | ||
| Q4 24 | $86.6M | $-8.9M | ||
| Q3 24 | $77.4M | $85.1M | ||
| Q2 24 | $81.1M | $-45.2M | ||
| Q1 24 | $80.9M | $-18.6M |
毛利率FNNTGR
| Q4 25 | 12.2% | 40.4% | ||
| Q3 25 | 11.9% | 39.1% | ||
| Q2 25 | 12.2% | 37.5% | ||
| Q1 25 | 11.7% | 34.8% | ||
| Q4 24 | 12.1% | 32.6% | ||
| Q3 24 | 12.3% | 30.9% | ||
| Q2 24 | 12.3% | 22.1% | ||
| Q1 24 | 12.4% | 29.3% |
营业利润率FNNTGR
| Q4 25 | 10.1% | -2.6% | ||
| Q3 25 | 9.6% | -3.8% | ||
| Q2 25 | 9.8% | -5.6% | ||
| Q1 25 | 9.0% | -7.9% | ||
| Q4 24 | 9.5% | -8.3% | ||
| Q3 24 | 9.6% | 52.4% | ||
| Q2 24 | 9.7% | -32.6% | ||
| Q1 24 | 9.7% | -13.2% |
净利率FNNTGR
| Q4 25 | 9.9% | — | ||
| Q3 25 | 9.8% | -2.6% | ||
| Q2 25 | 9.6% | -3.8% | ||
| Q1 25 | 9.3% | -3.7% | ||
| Q4 24 | 10.4% | -4.9% | ||
| Q3 24 | 9.6% | 46.5% | ||
| Q2 24 | 10.8% | -31.4% | ||
| Q1 24 | 11.1% | -11.3% |
每股收益（稀释后）FNNTGR
| Q4 25 | $3.11 | $-0.03 | ||
| Q3 25 | $2.66 | $-0.17 | ||
| Q2 25 | $2.41 | $-0.22 | ||
| Q1 25 | $2.25 | $-0.21 | ||
| Q4 24 | $2.38 | $-0.29 | ||
| Q3 24 | $2.13 | $2.90 | ||
| Q2 24 | $2.22 | $-1.56 | ||
| Q1 24 | $2.21 | $-0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | $323.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $497.8M |
| 总资产 | $3.3B | $836.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FNNTGR
| Q4 25 | $960.8M | $323.0M | ||
| Q3 25 | $968.8M | $326.4M | ||
| Q2 25 | $934.2M | $363.5M | ||
| Q1 25 | $950.7M | $391.9M | ||
| Q4 24 | $934.6M | $408.7M | ||
| Q3 24 | $908.9M | $395.7M | ||
| Q2 24 | $858.6M | $294.3M | ||
| Q1 24 | $794.0M | $289.4M |
股东权益FNNTGR
| Q4 25 | $2.2B | $497.8M | ||
| Q3 25 | $2.1B | $506.8M | ||
| Q2 25 | $2.0B | $523.2M | ||
| Q1 25 | $1.9B | $534.2M | ||
| Q4 24 | $1.8B | $541.1M | ||
| Q3 24 | $1.8B | $550.3M | ||
| Q2 24 | $1.7B | $459.4M | ||
| Q1 24 | $1.7B | $511.4M |
总资产FNNTGR
| Q4 25 | $3.3B | $836.3M | ||
| Q3 25 | $3.0B | $810.8M | ||
| Q2 25 | $2.8B | $803.5M | ||
| Q1 25 | $2.6B | $814.2M | ||
| Q4 24 | $2.5B | $850.2M | ||
| Q3 24 | $2.4B | $862.6M | ||
| Q2 24 | $2.3B | $754.1M | ||
| Q1 24 | $2.2B | $801.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | $19.5M |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | $13.6M |
| 自由现金流率自由现金流/营收 | -0.5% | 7.5% |
| 资本支出强度资本支出/营收 | 4.6% | 3.2% |
| 现金转化率经营现金流/净利润 | 0.41× | — |
| 过去12个月自由现金流最近4个季度 | $102.3M | $-18.9M |
8季度趋势，按日历期对齐
经营现金流FNNTGR
| Q4 25 | $46.3M | $19.5M | ||
| Q3 25 | $102.6M | $-7.4M | ||
| Q2 25 | $55.1M | $-1.8M | ||
| Q1 25 | $74.2M | $-8.7M | ||
| Q4 24 | $115.9M | $21.5M | ||
| Q3 24 | $83.2M | $107.7M | ||
| Q2 24 | $83.1M | $18.4M | ||
| Q1 24 | $100.9M | $17.2M |
自由现金流FNNTGR
| Q4 25 | $-5.3M | $13.6M | ||
| Q3 25 | $57.3M | $-17.1M | ||
| Q2 25 | $4.7M | $-5.3M | ||
| Q1 25 | $45.7M | $-10.1M | ||
| Q4 24 | $94.0M | $19.0M | ||
| Q3 24 | $62.9M | $106.0M | ||
| Q2 24 | $70.4M | $16.1M | ||
| Q1 24 | $87.3M | $14.7M |
自由现金流率FNNTGR
| Q4 25 | -0.5% | 7.5% | ||
| Q3 25 | 5.9% | -9.3% | ||
| Q2 25 | 0.5% | -3.1% | ||
| Q1 25 | 5.2% | -6.3% | ||
| Q4 24 | 11.3% | 10.4% | ||
| Q3 24 | 7.8% | 58.0% | ||
| Q2 24 | 9.3% | 11.2% | ||
| Q1 24 | 11.9% | 8.9% |
资本支出强度FNNTGR
| Q4 25 | 4.6% | 3.2% | ||
| Q3 25 | 4.6% | 5.3% | ||
| Q2 25 | 5.5% | 2.1% | ||
| Q1 25 | 3.3% | 0.9% | ||
| Q4 24 | 2.6% | 1.4% | ||
| Q3 24 | 2.5% | 0.9% | ||
| Q2 24 | 1.7% | 1.6% | ||
| Q1 24 | 1.9% | 1.5% |
现金转化率FNNTGR
| Q4 25 | 0.41× | — | ||
| Q3 25 | 1.07× | — | ||
| Q2 25 | 0.63× | — | ||
| Q1 25 | 0.91× | — | ||
| Q4 24 | 1.34× | — | ||
| Q3 24 | 1.07× | 1.27× | ||
| Q2 24 | 1.02× | — | ||
| Q1 24 | 1.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
NTGR
暂无分部数据
