vs
Fabrinet（FN）与先锋自然资源公司（PR）财务数据对比。点击上方公司名可切换其他公司
先锋自然资源公司的季度营收约是Fabrinet的1.0倍（$1.2B vs $1.1B），先锋自然资源公司净利率更高（29.0% vs 9.9%，领先19.1%），Fabrinet同比增速更快（35.9% vs -9.8%），过去两年Fabrinet的营收复合增速更高（24.4% vs -3.0%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
先锋自然资源公司总部位于美国得克萨斯州欧文市，主要从事油气勘探业务，运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块，是该区域最大的土地权益持有方，2024年5月被埃克森美孚收购。
FN vs PR — 直观对比
营收规模更大
PR
是对方的1.0倍
$1.1B
营收增速更快
FN
高出45.7%
-9.8%
净利率更高
PR
高出19.1%
9.9%
两年增速更快
FN
近两年复合增速
-3.0%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.2B |
| 净利润 | $112.6M | $339.5M |
| 毛利率 | 12.2% | — |
| 营业利润率 | 10.1% | 23.1% |
| 净利率 | 9.9% | 29.0% |
| 营收同比 | 35.9% | -9.8% |
| 净利润同比 | 30.0% | 56.7% |
| 每股收益（稀释后） | $3.11 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNPR
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $978.1M | $1.3B | ||
| Q2 25 | $909.7M | $1.2B | ||
| Q1 25 | $871.8M | $1.4B | ||
| Q4 24 | $833.6M | $1.3B | ||
| Q3 24 | $804.2M | $1.2B | ||
| Q2 24 | $753.3M | $1.2B | ||
| Q1 24 | $731.5M | $1.2B |
净利润FNPR
| Q4 25 | $112.6M | $339.5M | ||
| Q3 25 | $95.9M | $59.2M | ||
| Q2 25 | $87.2M | $207.1M | ||
| Q1 25 | $81.3M | $329.3M | ||
| Q4 24 | $86.6M | $216.7M | ||
| Q3 24 | $77.4M | $386.4M | ||
| Q2 24 | $81.1M | $235.1M | ||
| Q1 24 | $80.9M | $146.6M |
毛利率FNPR
| Q4 25 | 12.2% | — | ||
| Q3 25 | 11.9% | — | ||
| Q2 25 | 12.2% | — | ||
| Q1 25 | 11.7% | — | ||
| Q4 24 | 12.1% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 12.3% | — | ||
| Q1 24 | 12.4% | — |
营业利润率FNPR
| Q4 25 | 10.1% | 23.1% | ||
| Q3 25 | 9.6% | 29.6% | ||
| Q2 25 | 9.8% | 24.8% | ||
| Q1 25 | 9.0% | 36.6% | ||
| Q4 24 | 9.5% | 32.8% | ||
| Q3 24 | 9.6% | 32.5% | ||
| Q2 24 | 9.7% | 36.5% | ||
| Q1 24 | 9.7% | 37.7% |
净利率FNPR
| Q4 25 | 9.9% | 29.0% | ||
| Q3 25 | 9.8% | 4.5% | ||
| Q2 25 | 9.6% | 17.3% | ||
| Q1 25 | 9.3% | 23.9% | ||
| Q4 24 | 10.4% | 16.7% | ||
| Q3 24 | 9.6% | 31.8% | ||
| Q2 24 | 10.8% | 18.9% | ||
| Q1 24 | 11.1% | 11.8% |
每股收益（稀释后）FNPR
| Q4 25 | $3.11 | $0.48 | ||
| Q3 25 | $2.66 | $0.08 | ||
| Q2 25 | $2.41 | $0.28 | ||
| Q1 25 | $2.25 | $0.44 | ||
| Q4 24 | $2.38 | $0.31 | ||
| Q3 24 | $2.13 | $0.53 | ||
| Q2 24 | $2.22 | $0.36 | ||
| Q1 24 | $2.21 | $0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | $153.7M |
| 总债务越低越好 | — | $3.5B |
| 股东权益账面价值 | $2.2B | $10.3B |
| 总资产 | $3.3B | $17.9B |
| 负债/权益比越低杠杆越低 | — | 0.34× |
8季度趋势，按日历期对齐
现金及短期投资FNPR
| Q4 25 | $960.8M | $153.7M | ||
| Q3 25 | $968.8M | $111.8M | ||
| Q2 25 | $934.2M | $451.0M | ||
| Q1 25 | $950.7M | $702.2M | ||
| Q4 24 | $934.6M | $479.3M | ||
| Q3 24 | $908.9M | $272.0M | ||
| Q2 24 | $858.6M | $47.8M | ||
| Q1 24 | $794.0M | $12.7M |
总债务FNPR
| Q4 25 | — | $3.5B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | — | $4.0B | ||
| Q1 25 | — | $4.0B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | — | $4.2B | ||
| Q2 24 | — | $3.9B | ||
| Q1 24 | — | $3.9B |
股东权益FNPR
| Q4 25 | $2.2B | $10.3B | ||
| Q3 25 | $2.1B | $10.0B | ||
| Q2 25 | $2.0B | $9.5B | ||
| Q1 25 | $1.9B | $9.4B | ||
| Q4 24 | $1.8B | $9.1B | ||
| Q3 24 | $1.8B | $9.0B | ||
| Q2 24 | $1.7B | $8.3B | ||
| Q1 24 | $1.7B | $7.0B |
总资产FNPR
| Q4 25 | $3.3B | $17.9B | ||
| Q3 25 | $3.0B | $17.3B | ||
| Q2 25 | $2.8B | $17.5B | ||
| Q1 25 | $2.6B | $17.1B | ||
| Q4 24 | $2.5B | $16.9B | ||
| Q3 24 | $2.4B | $16.6B | ||
| Q2 24 | $2.3B | $15.4B | ||
| Q1 24 | $2.2B | $15.1B |
负债/权益比FNPR
| Q4 25 | — | 0.34× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.42× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.46× | ||
| Q1 24 | — | 0.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | $904.3M |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | — |
| 自由现金流率自由现金流/营收 | -0.5% | — |
| 资本支出强度资本支出/营收 | 4.6% | — |
| 现金转化率经营现金流/净利润 | 0.41× | 2.66× |
| 过去12个月自由现金流最近4个季度 | $102.3M | — |
8季度趋势，按日历期对齐
经营现金流FNPR
| Q4 25 | $46.3M | $904.3M | ||
| Q3 25 | $102.6M | $766.5M | ||
| Q2 25 | $55.1M | $1.0B | ||
| Q1 25 | $74.2M | $898.0M | ||
| Q4 24 | $115.9M | $871.6M | ||
| Q3 24 | $83.2M | $954.4M | ||
| Q2 24 | $83.1M | $938.4M | ||
| Q1 24 | $100.9M | $647.6M |
自由现金流FNPR
| Q4 25 | $-5.3M | — | ||
| Q3 25 | $57.3M | — | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $45.7M | — | ||
| Q4 24 | $94.0M | — | ||
| Q3 24 | $62.9M | — | ||
| Q2 24 | $70.4M | — | ||
| Q1 24 | $87.3M | — |
自由现金流率FNPR
| Q4 25 | -0.5% | — | ||
| Q3 25 | 5.9% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 5.2% | — | ||
| Q4 24 | 11.3% | — | ||
| Q3 24 | 7.8% | — | ||
| Q2 24 | 9.3% | — | ||
| Q1 24 | 11.9% | — |
资本支出强度FNPR
| Q4 25 | 4.6% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 5.5% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 1.9% | — |
现金转化率FNPR
| Q4 25 | 0.41× | 2.66× | ||
| Q3 25 | 1.07× | 12.94× | ||
| Q2 25 | 0.63× | 5.01× | ||
| Q1 25 | 0.91× | 2.73× | ||
| Q4 24 | 1.34× | 4.02× | ||
| Q3 24 | 1.07× | 2.47× | ||
| Q2 24 | 1.02× | 3.99× | ||
| Q1 24 | 1.25× | 4.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
