vs
Fabrinet(FN)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
Fabrinet的季度营收约是RANGE RESOURCES CORP的1.4倍($1.1B vs $786.9M),RANGE RESOURCES CORP净利率更高(22.8% vs 9.9%,领先12.8%),Fabrinet同比增速更快(35.9% vs 18.0%),过去两年Fabrinet的营收复合增速更高(24.4% vs 14.6%)
Fabrinet(股票代码FN)为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护,覆盖400家以美企为主的中等市值企业,若成分企业存在多类流通股,指数的成分股总量有时会超过400只。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
FN vs RRC — 直观对比
营收规模更大
FN
是对方的1.4倍
$786.9M
营收增速更快
FN
高出17.9%
18.0%
净利率更高
RRC
高出12.8%
9.9%
两年增速更快
FN
近两年复合增速
14.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $786.9M |
| 净利润 | $112.6M | $179.1M |
| 毛利率 | 12.2% | 94.5% |
| 营业利润率 | 10.1% | — |
| 净利率 | 9.9% | 22.8% |
| 营收同比 | 35.9% | 18.0% |
| 净利润同比 | 30.0% | 88.8% |
| 每股收益(稀释后) | $3.11 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FN
RRC
| Q4 25 | $1.1B | $786.9M | ||
| Q3 25 | $978.1M | $655.3M | ||
| Q2 25 | $909.7M | $699.6M | ||
| Q1 25 | $871.8M | $846.3M | ||
| Q4 24 | $833.6M | $667.0M | ||
| Q3 24 | $804.2M | $567.9M | ||
| Q2 24 | $753.3M | $513.2M | ||
| Q1 24 | $731.5M | $598.8M |
净利润
FN
RRC
| Q4 25 | $112.6M | $179.1M | ||
| Q3 25 | $95.9M | $144.3M | ||
| Q2 25 | $87.2M | $237.6M | ||
| Q1 25 | $81.3M | $97.1M | ||
| Q4 24 | $86.6M | $94.8M | ||
| Q3 24 | $77.4M | $50.7M | ||
| Q2 24 | $81.1M | $28.7M | ||
| Q1 24 | $80.9M | $92.1M |
毛利率
FN
RRC
| Q4 25 | 12.2% | 94.5% | ||
| Q3 25 | 11.9% | 92.5% | ||
| Q2 25 | 12.2% | 95.0% | ||
| Q1 25 | 11.7% | 93.1% | ||
| Q4 24 | 12.1% | 93.7% | ||
| Q3 24 | 12.3% | 94.3% | ||
| Q2 24 | 12.3% | 93.4% | ||
| Q1 24 | 12.4% | 94.7% |
营业利润率
FN
RRC
| Q4 25 | 10.1% | — | ||
| Q3 25 | 9.6% | — | ||
| Q2 25 | 9.8% | — | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 9.6% | — | ||
| Q2 24 | 9.7% | — | ||
| Q1 24 | 9.7% | — |
净利率
FN
RRC
| Q4 25 | 9.9% | 22.8% | ||
| Q3 25 | 9.8% | 22.0% | ||
| Q2 25 | 9.6% | 34.0% | ||
| Q1 25 | 9.3% | 11.5% | ||
| Q4 24 | 10.4% | 14.2% | ||
| Q3 24 | 9.6% | 8.9% | ||
| Q2 24 | 10.8% | 5.6% | ||
| Q1 24 | 11.1% | 15.4% |
每股收益(稀释后)
FN
RRC
| Q4 25 | $3.11 | $0.75 | ||
| Q3 25 | $2.66 | $0.60 | ||
| Q2 25 | $2.41 | $0.99 | ||
| Q1 25 | $2.25 | $0.40 | ||
| Q4 24 | $2.38 | $0.38 | ||
| Q3 24 | $2.13 | $0.21 | ||
| Q2 24 | $2.22 | $0.12 | ||
| Q1 24 | $2.21 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $2.2B | $4.3B |
| 总资产 | $3.3B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
FN
RRC
| Q4 25 | $960.8M | $204.0K | ||
| Q3 25 | $968.8M | $175.0K | ||
| Q2 25 | $934.2M | $134.0K | ||
| Q1 25 | $950.7M | $344.6M | ||
| Q4 24 | $934.6M | $304.5M | ||
| Q3 24 | $908.9M | $277.4M | ||
| Q2 24 | $858.6M | $251.1M | ||
| Q1 24 | $794.0M | $343.1M |
总债务
FN
RRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益
FN
RRC
| Q4 25 | $2.2B | $4.3B | ||
| Q3 25 | $2.1B | $4.2B | ||
| Q2 25 | $2.0B | $4.1B | ||
| Q1 25 | $1.9B | $3.9B | ||
| Q4 24 | $1.8B | $3.9B | ||
| Q3 24 | $1.8B | $3.9B | ||
| Q2 24 | $1.7B | $3.9B | ||
| Q1 24 | $1.7B | $3.8B |
总资产
FN
RRC
| Q4 25 | $3.3B | $7.4B | ||
| Q3 25 | $3.0B | $7.2B | ||
| Q2 25 | $2.8B | $7.1B | ||
| Q1 25 | $2.6B | $7.4B | ||
| Q4 24 | $2.5B | $7.3B | ||
| Q3 24 | $2.4B | $7.2B | ||
| Q2 24 | $2.3B | $7.3B | ||
| Q1 24 | $2.2B | $7.4B |
负债/权益比
FN
RRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $46.3M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | — |
| 自由现金流率自由现金流/营收 | -0.5% | — |
| 资本支出强度资本支出/营收 | 4.6% | — |
| 现金转化率经营现金流/净利润 | 0.41× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $102.3M | — |
8季度趋势,按日历期对齐
经营现金流
FN
RRC
| Q4 25 | $46.3M | $257.5M | ||
| Q3 25 | $102.6M | $247.5M | ||
| Q2 25 | $55.1M | $336.2M | ||
| Q1 25 | $74.2M | $330.1M | ||
| Q4 24 | $115.9M | $217.9M | ||
| Q3 24 | $83.2M | $245.9M | ||
| Q2 24 | $83.1M | $148.8M | ||
| Q1 24 | $100.9M | $331.9M |
自由现金流
FN
RRC
| Q4 25 | $-5.3M | — | ||
| Q3 25 | $57.3M | — | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $45.7M | — | ||
| Q4 24 | $94.0M | — | ||
| Q3 24 | $62.9M | — | ||
| Q2 24 | $70.4M | — | ||
| Q1 24 | $87.3M | — |
自由现金流率
FN
RRC
| Q4 25 | -0.5% | — | ||
| Q3 25 | 5.9% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 5.2% | — | ||
| Q4 24 | 11.3% | — | ||
| Q3 24 | 7.8% | — | ||
| Q2 24 | 9.3% | — | ||
| Q1 24 | 11.9% | — |
资本支出强度
FN
RRC
| Q4 25 | 4.6% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 5.5% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 1.9% | — |
现金转化率
FN
RRC
| Q4 25 | 0.41× | 1.44× | ||
| Q3 25 | 1.07× | 1.72× | ||
| Q2 25 | 0.63× | 1.42× | ||
| Q1 25 | 0.91× | 3.40× | ||
| Q4 24 | 1.34× | 2.30× | ||
| Q3 24 | 1.07× | 4.85× | ||
| Q2 24 | 1.02× | 5.18× | ||
| Q1 24 | 1.25× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |