vs

Fabrinet(FN)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司

Fabrinet的季度营收约是RANGE RESOURCES CORP的1.4倍($1.1B vs $786.9M),RANGE RESOURCES CORP净利率更高(22.8% vs 9.9%,领先12.8%),Fabrinet同比增速更快(35.9% vs 18.0%),过去两年Fabrinet的营收复合增速更高(24.4% vs 14.6%)

Fabrinet(股票代码FN)为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护,覆盖400家以美企为主的中等市值企业,若成分企业存在多类流通股,指数的成分股总量有时会超过400只。

Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。

FN vs RRC — 直观对比

营收规模更大
FN
FN
是对方的1.4倍
FN
$1.1B
$786.9M
RRC
营收增速更快
FN
FN
高出17.9%
FN
35.9%
18.0%
RRC
净利率更高
RRC
RRC
高出12.8%
RRC
22.8%
9.9%
FN
两年增速更快
FN
FN
近两年复合增速
FN
24.4%
14.6%
RRC

损益表 — Q2 FY2026 vs Q4 FY2025

指标
FN
FN
RRC
RRC
营收
$1.1B
$786.9M
净利润
$112.6M
$179.1M
毛利率
12.2%
94.5%
营业利润率
10.1%
净利率
9.9%
22.8%
营收同比
35.9%
18.0%
净利润同比
30.0%
88.8%
每股收益(稀释后)
$3.11
$0.75

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
FN
FN
RRC
RRC
Q4 25
$1.1B
$786.9M
Q3 25
$978.1M
$655.3M
Q2 25
$909.7M
$699.6M
Q1 25
$871.8M
$846.3M
Q4 24
$833.6M
$667.0M
Q3 24
$804.2M
$567.9M
Q2 24
$753.3M
$513.2M
Q1 24
$731.5M
$598.8M
净利润
FN
FN
RRC
RRC
Q4 25
$112.6M
$179.1M
Q3 25
$95.9M
$144.3M
Q2 25
$87.2M
$237.6M
Q1 25
$81.3M
$97.1M
Q4 24
$86.6M
$94.8M
Q3 24
$77.4M
$50.7M
Q2 24
$81.1M
$28.7M
Q1 24
$80.9M
$92.1M
毛利率
FN
FN
RRC
RRC
Q4 25
12.2%
94.5%
Q3 25
11.9%
92.5%
Q2 25
12.2%
95.0%
Q1 25
11.7%
93.1%
Q4 24
12.1%
93.7%
Q3 24
12.3%
94.3%
Q2 24
12.3%
93.4%
Q1 24
12.4%
94.7%
营业利润率
FN
FN
RRC
RRC
Q4 25
10.1%
Q3 25
9.6%
Q2 25
9.8%
Q1 25
9.0%
Q4 24
9.5%
Q3 24
9.6%
Q2 24
9.7%
Q1 24
9.7%
净利率
FN
FN
RRC
RRC
Q4 25
9.9%
22.8%
Q3 25
9.8%
22.0%
Q2 25
9.6%
34.0%
Q1 25
9.3%
11.5%
Q4 24
10.4%
14.2%
Q3 24
9.6%
8.9%
Q2 24
10.8%
5.6%
Q1 24
11.1%
15.4%
每股收益(稀释后)
FN
FN
RRC
RRC
Q4 25
$3.11
$0.75
Q3 25
$2.66
$0.60
Q2 25
$2.41
$0.99
Q1 25
$2.25
$0.40
Q4 24
$2.38
$0.38
Q3 24
$2.13
$0.21
Q2 24
$2.22
$0.12
Q1 24
$2.21
$0.38

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
FN
FN
RRC
RRC
现金及短期投资手头流动性
$960.8M
$204.0K
总债务越低越好
$1.2B
股东权益账面价值
$2.2B
$4.3B
总资产
$3.3B
$7.4B
负债/权益比越低杠杆越低
0.28×

8季度趋势,按日历期对齐

现金及短期投资
FN
FN
RRC
RRC
Q4 25
$960.8M
$204.0K
Q3 25
$968.8M
$175.0K
Q2 25
$934.2M
$134.0K
Q1 25
$950.7M
$344.6M
Q4 24
$934.6M
$304.5M
Q3 24
$908.9M
$277.4M
Q2 24
$858.6M
$251.1M
Q1 24
$794.0M
$343.1M
总债务
FN
FN
RRC
RRC
Q4 25
$1.2B
Q3 25
$1.2B
Q2 25
$1.2B
Q1 25
$1.7B
Q4 24
$1.7B
Q3 24
$1.7B
Q2 24
$1.7B
Q1 24
$1.8B
股东权益
FN
FN
RRC
RRC
Q4 25
$2.2B
$4.3B
Q3 25
$2.1B
$4.2B
Q2 25
$2.0B
$4.1B
Q1 25
$1.9B
$3.9B
Q4 24
$1.8B
$3.9B
Q3 24
$1.8B
$3.9B
Q2 24
$1.7B
$3.9B
Q1 24
$1.7B
$3.8B
总资产
FN
FN
RRC
RRC
Q4 25
$3.3B
$7.4B
Q3 25
$3.0B
$7.2B
Q2 25
$2.8B
$7.1B
Q1 25
$2.6B
$7.4B
Q4 24
$2.5B
$7.3B
Q3 24
$2.4B
$7.2B
Q2 24
$2.3B
$7.3B
Q1 24
$2.2B
$7.4B
负债/权益比
FN
FN
RRC
RRC
Q4 25
0.28×
Q3 25
0.29×
Q2 25
0.29×
Q1 25
0.43×
Q4 24
0.43×
Q3 24
0.44×
Q2 24
0.44×
Q1 24
0.46×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
FN
FN
RRC
RRC
经营现金流最新季度
$46.3M
$257.5M
自由现金流经营现金流 - 资本支出
$-5.3M
自由现金流率自由现金流/营收
-0.5%
资本支出强度资本支出/营收
4.6%
现金转化率经营现金流/净利润
0.41×
1.44×
过去12个月自由现金流最近4个季度
$102.3M

8季度趋势,按日历期对齐

经营现金流
FN
FN
RRC
RRC
Q4 25
$46.3M
$257.5M
Q3 25
$102.6M
$247.5M
Q2 25
$55.1M
$336.2M
Q1 25
$74.2M
$330.1M
Q4 24
$115.9M
$217.9M
Q3 24
$83.2M
$245.9M
Q2 24
$83.1M
$148.8M
Q1 24
$100.9M
$331.9M
自由现金流
FN
FN
RRC
RRC
Q4 25
$-5.3M
Q3 25
$57.3M
Q2 25
$4.7M
Q1 25
$45.7M
Q4 24
$94.0M
Q3 24
$62.9M
Q2 24
$70.4M
Q1 24
$87.3M
自由现金流率
FN
FN
RRC
RRC
Q4 25
-0.5%
Q3 25
5.9%
Q2 25
0.5%
Q1 25
5.2%
Q4 24
11.3%
Q3 24
7.8%
Q2 24
9.3%
Q1 24
11.9%
资本支出强度
FN
FN
RRC
RRC
Q4 25
4.6%
Q3 25
4.6%
Q2 25
5.5%
Q1 25
3.3%
Q4 24
2.6%
Q3 24
2.5%
Q2 24
1.7%
Q1 24
1.9%
现金转化率
FN
FN
RRC
RRC
Q4 25
0.41×
1.44×
Q3 25
1.07×
1.72×
Q2 25
0.63×
1.42×
Q1 25
0.91×
3.40×
Q4 24
1.34×
2.30×
Q3 24
1.07×
4.85×
Q2 24
1.02×
5.18×
Q1 24
1.25×
3.60×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

FN
FN

Optical Communications$832.6M73%
Non Optical Communications$300.3M27%

RRC
RRC

Natural Gas Natural Gas Liquids And Oil Sales$745.5M95%
Brokered Natural Gas And Marketing$41.3M5%

相关对比