vs
Fidelity National Financial, Inc.（FNF）与MIDDLEBY Corp（MIDD）财务数据对比。点击上方公司名可切换其他公司
MIDDLEBY Corp的季度营收约是Fidelity National Financial, Inc.的1.6倍（$866.4M vs $544.0M），MIDDLEBY Corp净利率更高（4.3% vs -21.5%，领先25.8%），Fidelity National Financial, Inc.同比增速更快（10.3% vs -30.6%），过去两年Fidelity National Financial, Inc.的营收复合增速更高（13.7% vs -3.3%）
富达国民金融是美国财富500强企业，主要面向房地产与抵押贷款行业提供产权保险及交割服务，2019年其产权及房地产业务相关年度营收约为84.69亿美元，是全球领先的产权保险服务供应商。
美国Middleby公司是总部位于伊利诺伊州埃尔金的上市企业，主营商用烹饪设备、工业加工设备及民用家电，其商用烹饪设备业务覆盖美国及全球前100家餐饮连锁品牌中的97家，是全球餐饮设备领域的领先供应商。
FNF vs MIDD — 直观对比
营收规模更大
MIDD
是对方的1.6倍
$544.0M
营收增速更快
FNF
高出40.9%
-30.6%
净利率更高
MIDD
高出25.8%
-21.5%
两年增速更快
FNF
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $544.0M | $866.4M |
| 净利润 | $-117.0M | $36.9M |
| 毛利率 | — | 38.8% |
| 营业利润率 | 82.9% | 17.3% |
| 净利率 | -21.5% | 4.3% |
| 营收同比 | 10.3% | -30.6% |
| 净利润同比 | -126.0% | -67.1% |
| 每股收益（稀释后） | $-0.44 | $0.74 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNFMIDD
| Q4 25 | $544.0M | $866.4M | ||
| Q3 25 | $553.0M | $982.1M | ||
| Q2 25 | $547.0M | $977.9M | ||
| Q1 25 | $455.0M | $906.6M | ||
| Q4 24 | $493.0M | $1.0B | ||
| Q3 24 | $506.0M | $942.8M | ||
| Q2 24 | $504.0M | $991.5M | ||
| Q1 24 | $421.0M | $926.9M |
净利润FNFMIDD
| Q4 25 | $-117.0M | $36.9M | ||
| Q3 25 | $358.0M | $-513.0M | ||
| Q2 25 | $278.0M | $106.0M | ||
| Q1 25 | $83.0M | $92.4M | ||
| Q4 24 | $450.0M | $112.3M | ||
| Q3 24 | $266.0M | $114.2M | ||
| Q2 24 | $306.0M | $115.4M | ||
| Q1 24 | $248.0M | $86.6M |
毛利率FNFMIDD
| Q4 25 | — | 38.8% | ||
| Q3 25 | — | 36.8% | ||
| Q2 25 | — | 38.0% | ||
| Q1 25 | — | 38.2% | ||
| Q4 24 | — | 38.4% | ||
| Q3 24 | — | 37.7% | ||
| Q2 24 | — | 38.3% | ||
| Q1 24 | — | 37.4% |
营业利润率FNFMIDD
| Q4 25 | 82.9% | 17.3% | ||
| Q3 25 | 81.9% | -56.4% | ||
| Q2 25 | 69.8% | 15.9% | ||
| Q1 25 | 24.4% | 15.5% | ||
| Q4 24 | — | 16.8% | ||
| Q3 24 | 61.9% | 18.4% | ||
| Q2 24 | 90.9% | 17.7% | ||
| Q1 24 | 78.6% | 14.8% |
净利率FNFMIDD
| Q4 25 | -21.5% | 4.3% | ||
| Q3 25 | 64.7% | -52.2% | ||
| Q2 25 | 50.8% | 10.8% | ||
| Q1 25 | 18.2% | 10.2% | ||
| Q4 24 | 91.3% | 11.1% | ||
| Q3 24 | 52.6% | 12.1% | ||
| Q2 24 | 60.7% | 11.6% | ||
| Q1 24 | 58.9% | 9.3% |
每股收益（稀释后）FNFMIDD
| Q4 25 | $-0.44 | $0.74 | ||
| Q3 25 | $1.33 | $-10.15 | ||
| Q2 25 | $1.02 | $1.99 | ||
| Q1 25 | $0.30 | $1.69 | ||
| Q4 24 | $1.65 | $2.07 | ||
| Q3 24 | $0.97 | $2.11 | ||
| Q2 24 | $1.12 | $2.13 | ||
| Q1 24 | $0.91 | $1.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.6B | $222.2M |
| 总债务越低越好 | $4.4B | $2.2B |
| 股东权益账面价值 | $7.4B | $2.8B |
| 总资产 | $109.0B | $6.3B |
| 负债/权益比越低杠杆越低 | 0.59× | 0.78× |
8季度趋势，按日历期对齐
现金及短期投资FNFMIDD
| Q4 25 | $2.6B | $222.2M | ||
| Q3 25 | $3.5B | $175.1M | ||
| Q2 25 | $3.3B | $511.5M | ||
| Q1 25 | $4.5B | $745.1M | ||
| Q4 24 | $3.5B | $689.5M | ||
| Q3 24 | $5.0B | $606.0M | ||
| Q2 24 | $4.9B | $459.5M | ||
| Q1 24 | $3.5B | $341.0M |
总债务FNFMIDD
| Q4 25 | $4.4B | $2.2B | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.4B | — | ||
| Q1 25 | $4.4B | — | ||
| Q4 24 | $4.3B | $2.4B | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $4.2B | — | ||
| Q1 24 | $3.9B | — |
股东权益FNFMIDD
| Q4 25 | $7.4B | $2.8B | ||
| Q3 25 | $8.4B | $2.9B | ||
| Q2 25 | $7.9B | $3.6B | ||
| Q1 25 | $7.9B | $3.7B | ||
| Q4 24 | $7.8B | $3.6B | ||
| Q3 24 | $8.1B | $3.6B | ||
| Q2 24 | $7.3B | $3.4B | ||
| Q1 24 | $7.1B | $3.3B |
总资产FNFMIDD
| Q4 25 | $109.0B | $6.3B | ||
| Q3 25 | $106.6B | $6.4B | ||
| Q2 25 | $102.3B | $7.3B | ||
| Q1 25 | $98.2B | $7.4B | ||
| Q4 24 | $95.4B | $7.3B | ||
| Q3 24 | $94.7B | $7.2B | ||
| Q2 24 | $88.8B | $7.0B | ||
| Q1 24 | $84.5B | $6.9B |
负债/权益比FNFMIDD
| Q4 25 | 0.59× | 0.78× | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.56× | 0.66× | ||
| Q3 24 | 0.52× | — | ||
| Q2 24 | 0.58× | — | ||
| Q1 24 | 0.55× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | — |
| 自由现金流经营现金流 - 资本支出 | — | $165.5M |
| 自由现金流率自由现金流/营收 | — | 19.1% |
| 资本支出强度资本支出/营收 | — | 1.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $530.1M |
8季度趋势，按日历期对齐
经营现金流FNFMIDD
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.3B | $176.3M | ||
| Q2 25 | $1.9B | $122.0M | ||
| Q1 25 | $1.1B | $141.1M | ||
| Q4 24 | $1.5B | $239.7M | ||
| Q3 24 | $2.4B | $156.7M | ||
| Q2 24 | $1.4B | $149.5M | ||
| Q1 24 | $1.6B | $140.9M |
自由现金流FNFMIDD
| Q4 25 | — | $165.5M | ||
| Q3 25 | — | $156.1M | ||
| Q2 25 | — | $101.1M | ||
| Q1 25 | — | $107.4M | ||
| Q4 24 | — | $226.6M | ||
| Q3 24 | — | $145.2M | ||
| Q2 24 | — | $138.6M | ||
| Q1 24 | — | $127.2M |
自由现金流率FNFMIDD
| Q4 25 | — | 19.1% | ||
| Q3 25 | — | 15.9% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 11.8% | ||
| Q4 24 | — | 22.3% | ||
| Q3 24 | — | 15.4% | ||
| Q2 24 | — | 14.0% | ||
| Q1 24 | — | 13.7% |
资本支出强度FNFMIDD
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.5% |
现金转化率FNFMIDD
| Q4 25 | — | — | ||
| Q3 25 | 3.66× | — | ||
| Q2 25 | 6.82× | 1.15× | ||
| Q1 25 | 13.43× | 1.53× | ||
| Q4 24 | 3.32× | 2.13× | ||
| Q3 24 | 8.89× | 1.37× | ||
| Q2 24 | 4.45× | 1.30× | ||
| Q1 24 | 6.42× | 1.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNF
| Escrow Fees | $241.0M | 44% |
| Other Title Related Fees And Income | $182.0M | 33% |
| Service Link Excluding Title Premiums Escrow Fees And Subservicing Fees | $87.0M | 16% |
| Insurance Contracts Home Warranty | $31.0M | 6% |
MIDD
暂无分部数据
