vs
Fidelity National Financial, Inc.(FNF)与OCEANEERING INTERNATIONAL INC(OII)财务数据对比。点击上方公司名可切换其他公司
OCEANEERING INTERNATIONAL INC的季度营收约是Fidelity National Financial, Inc.的1.3倍($692.4M vs $544.0M),OCEANEERING INTERNATIONAL INC净利率更高(5.2% vs -21.5%,领先26.7%),Fidelity National Financial, Inc.同比增速更快(10.3% vs 2.7%),过去两年Fidelity National Financial, Inc.的营收复合增速更高(13.7% vs 1.8%)
富达国民金融是美国财富500强企业,主要面向房地产与抵押贷款行业提供产权保险及交割服务,2019年其产权及房地产业务相关年度营收约为84.69亿美元,是全球领先的产权保险服务供应商。
奥什科什国际(Oceaneering International)是一家总部位于美国得克萨斯州休斯敦的水下工程及应用技术企业,为海洋、航天及其他特殊作业场景的客户提供定制化工程服务与硬件设备,在极端环境工程领域拥有深厚的技术积累。
FNF vs OII — 直观对比
营收规模更大
OII
是对方的1.3倍
$544.0M
营收增速更快
FNF
高出7.7%
2.7%
净利率更高
OII
高出26.7%
-21.5%
两年增速更快
FNF
近两年复合增速
1.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $544.0M | $692.4M |
| 净利润 | $-117.0M | $36.1M |
| 毛利率 | — | — |
| 营业利润率 | 82.9% | — |
| 净利率 | -21.5% | 5.2% |
| 营收同比 | 10.3% | 2.7% |
| 净利润同比 | -126.0% | -79.7% |
| 每股收益(稀释后) | $-0.44 | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FNF
OII
| Q1 26 | — | $692.4M | ||
| Q4 25 | $544.0M | $668.6M | ||
| Q3 25 | $553.0M | $742.9M | ||
| Q2 25 | $547.0M | $698.2M | ||
| Q1 25 | $455.0M | $674.5M | ||
| Q4 24 | $493.0M | $713.5M | ||
| Q3 24 | $506.0M | $679.8M | ||
| Q2 24 | $504.0M | $668.8M |
净利润
FNF
OII
| Q1 26 | — | $36.1M | ||
| Q4 25 | $-117.0M | $177.7M | ||
| Q3 25 | $358.0M | $71.3M | ||
| Q2 25 | $278.0M | $54.4M | ||
| Q1 25 | $83.0M | $50.4M | ||
| Q4 24 | $450.0M | $56.1M | ||
| Q3 24 | $266.0M | $41.2M | ||
| Q2 24 | $306.0M | $35.0M |
毛利率
FNF
OII
| Q1 26 | — | — | ||
| Q4 25 | — | 19.8% | ||
| Q3 25 | — | 20.6% | ||
| Q2 25 | — | 21.3% | ||
| Q1 25 | — | 20.0% | ||
| Q4 24 | — | 19.9% | ||
| Q3 24 | — | 19.3% | ||
| Q2 24 | — | 18.0% |
营业利润率
FNF
OII
| Q1 26 | — | — | ||
| Q4 25 | 82.9% | 9.8% | ||
| Q3 25 | 81.9% | 11.6% | ||
| Q2 25 | 69.8% | 11.3% | ||
| Q1 25 | 24.4% | 10.9% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | 61.9% | 10.5% | ||
| Q2 24 | 90.9% | 9.0% |
净利率
FNF
OII
| Q1 26 | — | 5.2% | ||
| Q4 25 | -21.5% | 26.6% | ||
| Q3 25 | 64.7% | 9.6% | ||
| Q2 25 | 50.8% | 7.8% | ||
| Q1 25 | 18.2% | 7.5% | ||
| Q4 24 | 91.3% | 7.9% | ||
| Q3 24 | 52.6% | 6.1% | ||
| Q2 24 | 60.7% | 5.2% |
每股收益(稀释后)
FNF
OII
| Q1 26 | — | $0.36 | ||
| Q4 25 | $-0.44 | $1.75 | ||
| Q3 25 | $1.33 | $0.71 | ||
| Q2 25 | $1.02 | $0.54 | ||
| Q1 25 | $0.30 | $0.49 | ||
| Q4 24 | $1.65 | $0.55 | ||
| Q3 24 | $0.97 | $0.40 | ||
| Q2 24 | $1.12 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.6B | — |
| 总债务越低越好 | $4.4B | $488.8M |
| 股东权益账面价值 | $7.4B | $1.1B |
| 总资产 | $109.0B | $2.6B |
| 负债/权益比越低杠杆越低 | 0.59× | 0.44× |
8季度趋势,按日历期对齐
现金及短期投资
FNF
OII
| Q1 26 | — | — | ||
| Q4 25 | $2.6B | $695.9M | ||
| Q3 25 | $3.5B | $7.0M | ||
| Q2 25 | $3.3B | $7.0M | ||
| Q1 25 | $4.5B | $7.0M | ||
| Q4 24 | $3.5B | $504.5M | ||
| Q3 24 | $5.0B | — | ||
| Q2 24 | $4.9B | — |
总债务
FNF
OII
| Q1 26 | — | $488.8M | ||
| Q4 25 | $4.4B | $487.4M | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.4B | — | ||
| Q1 25 | $4.4B | — | ||
| Q4 24 | $4.3B | $482.0M | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $4.2B | — |
股东权益
FNF
OII
| Q1 26 | — | $1.1B | ||
| Q4 25 | $7.4B | $1.1B | ||
| Q3 25 | $8.4B | $907.7M | ||
| Q2 25 | $7.9B | $842.1M | ||
| Q1 25 | $7.9B | $773.1M | ||
| Q4 24 | $7.8B | $714.3M | ||
| Q3 24 | $8.1B | $698.0M | ||
| Q2 24 | $7.3B | $651.0M |
总资产
FNF
OII
| Q1 26 | — | $2.6B | ||
| Q4 25 | $109.0B | $2.7B | ||
| Q3 25 | $106.6B | $2.5B | ||
| Q2 25 | $102.3B | $2.3B | ||
| Q1 25 | $98.2B | $2.3B | ||
| Q4 24 | $95.4B | $2.3B | ||
| Q3 24 | $94.7B | $2.4B | ||
| Q2 24 | $88.8B | $2.3B |
负债/权益比
FNF
OII
| Q1 26 | — | 0.44× | ||
| Q4 25 | 0.59× | 0.46× | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.56× | 0.67× | ||
| Q3 24 | 0.52× | — | ||
| Q2 24 | 0.58× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.5B | — |
| 自由现金流经营现金流 - 资本支出 | — | $-76.5M |
| 自由现金流率自由现金流/营收 | — | -11.1% |
| 资本支出强度资本支出/营收 | — | 2.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $238.1M |
8季度趋势,按日历期对齐
经营现金流
FNF
OII
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $221.1M | ||
| Q3 25 | $1.3B | $101.3M | ||
| Q2 25 | $1.9B | $77.2M | ||
| Q1 25 | $1.1B | $-80.7M | ||
| Q4 24 | $1.5B | $128.4M | ||
| Q3 24 | $2.4B | $91.9M | ||
| Q2 24 | $1.4B | $52.6M |
自由现金流
FNF
OII
| Q1 26 | — | $-76.5M | ||
| Q4 25 | — | $190.7M | ||
| Q3 25 | — | $77.0M | ||
| Q2 25 | — | $46.9M | ||
| Q1 25 | — | $-106.8M | ||
| Q4 24 | — | $94.5M | ||
| Q3 24 | — | $67.0M | ||
| Q2 24 | — | $29.8M |
自由现金流率
FNF
OII
| Q1 26 | — | -11.1% | ||
| Q4 25 | — | 28.5% | ||
| Q3 25 | — | 10.4% | ||
| Q2 25 | — | 6.7% | ||
| Q1 25 | — | -15.8% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | — | 9.9% | ||
| Q2 24 | — | 4.5% |
资本支出强度
FNF
OII
| Q1 26 | — | 2.5% | ||
| Q4 25 | — | 4.6% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | — | 4.3% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 4.7% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 3.4% |
现金转化率
FNF
OII
| Q1 26 | — | — | ||
| Q4 25 | — | 1.24× | ||
| Q3 25 | 3.66× | 1.42× | ||
| Q2 25 | 6.82× | 1.42× | ||
| Q1 25 | 13.43× | -1.60× | ||
| Q4 24 | 3.32× | 2.29× | ||
| Q3 24 | 8.89× | 2.23× | ||
| Q2 24 | 4.45× | 1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNF
| Escrow Fees | $241.0M | 44% |
| Other Title Related Fees And Income | $182.0M | 33% |
| Service Link Excluding Title Premiums Escrow Fees And Subservicing Fees | $87.0M | 16% |
| Insurance Contracts Home Warranty | $31.0M | 6% |
OII
| Backlog at end of period | $492.0M | 71% |
| Other | $162.8M | 24% |
| ROV days available | $22.5M | 3% |
| ROV days utilized | $15.1M | 2% |