vs
First Bancorp, Inc（FNLC）与Hyperscale Data, Inc.（GPUS）财务数据对比。点击上方公司名可切换其他公司
Hyperscale Data, Inc.的季度营收约是First Bancorp, Inc的1.0倍（$26.9M vs $25.8M），First Bancorp, Inc净利率更高（39.4% vs -112.0%，领先151.3%），Hyperscale Data, Inc.同比增速更快（38.4% vs 17.5%），First Bancorp, Inc自由现金流更多（$34.6M vs $-56.2M），过去两年First Bancorp, Inc的营收复合增速更高（18.1% vs -16.3%）
第一银行公司（First Bancorp, Inc）是一家银行控股公司，其核心业务通过总部位于康涅狄格州斯坦福的爱国者国家银行（Patriot Bank NA）开展，相关 banking 业务也以PNBK代码在纳斯达克挂牌交易。
Hyperscale Data, Inc.主要提供GPU加速计算基础设施及云解决方案，服务于AI开发、大数据处理、高性能计算领域，客户覆盖北美及亚太地区的AI初创企业、大型科技公司与云服务提供商，为复杂数据处理需求交付可扩展的高效计算资源。
FNLC vs GPUS — 直观对比
营收规模更大
GPUS
是对方的1.0倍
$25.8M
营收增速更快
GPUS
高出20.8%
17.5%
净利率更高
FNLC
高出151.3%
-112.0%
自由现金流更多
FNLC
多$90.8M
$-56.2M
两年增速更快
FNLC
近两年复合增速
-16.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $25.8M | $26.9M |
| 净利润 | $10.2M | $-30.1M |
| 毛利率 | — | 14.5% |
| 营业利润率 | 48.1% | -117.8% |
| 净利率 | 39.4% | -112.0% |
| 营收同比 | 17.5% | 38.4% |
| 净利润同比 | 39.7% | -6670.3% |
| 每股收益（稀释后） | $0.91 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNLCGPUS
| Q4 25 | $25.8M | $26.9M | ||
| Q3 25 | $24.5M | $24.3M | ||
| Q2 25 | $22.5M | $25.9M | ||
| Q1 25 | $21.8M | $25.0M | ||
| Q4 24 | $22.0M | $19.4M | ||
| Q3 24 | $20.5M | $31.1M | ||
| Q2 24 | $19.2M | $17.8M | ||
| Q1 24 | $18.5M | $38.4M |
净利润FNLCGPUS
| Q4 25 | $10.2M | $-30.1M | ||
| Q3 25 | $9.1M | $-13.0M | ||
| Q2 25 | $8.1M | $-19.1M | ||
| Q1 25 | $7.1M | $-4.2M | ||
| Q4 24 | $7.3M | $-445.0K | ||
| Q3 24 | $7.6M | $-25.5M | ||
| Q2 24 | $6.2M | $-33.9M | ||
| Q1 24 | $6.0M | $3.7M |
毛利率FNLCGPUS
| Q4 25 | — | 14.5% | ||
| Q3 25 | — | 25.8% | ||
| Q2 25 | — | 23.7% | ||
| Q1 25 | — | 21.1% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 27.5% | ||
| Q2 24 | — | -21.3% | ||
| Q1 24 | — | 47.4% |
营业利润率FNLCGPUS
| Q4 25 | 48.1% | -117.8% | ||
| Q3 25 | 45.2% | -57.8% | ||
| Q2 25 | 43.7% | -39.2% | ||
| Q1 25 | 39.3% | -25.5% | ||
| Q4 24 | 39.5% | -46.8% | ||
| Q3 24 | 44.6% | -79.2% | ||
| Q2 24 | 38.8% | -151.4% | ||
| Q1 24 | 39.3% | 9.5% |
净利率FNLCGPUS
| Q4 25 | 39.4% | -112.0% | ||
| Q3 25 | 37.0% | -53.5% | ||
| Q2 25 | 35.8% | -73.7% | ||
| Q1 25 | 32.5% | -16.8% | ||
| Q4 24 | 33.1% | -2.3% | ||
| Q3 24 | 36.9% | -82.3% | ||
| Q2 24 | 32.1% | -190.7% | ||
| Q1 24 | 32.5% | 9.7% |
每股收益（稀释后）FNLCGPUS
| Q4 25 | $0.91 | — | ||
| Q3 25 | $0.81 | $-0.39 | ||
| Q2 25 | $0.72 | $-2.66 | ||
| Q1 25 | $0.63 | — | ||
| Q4 24 | $0.66 | $-8.78 | ||
| Q3 24 | $0.68 | $-24.82 | ||
| Q2 24 | $0.55 | $-37.81 | ||
| Q1 24 | $0.54 | $3.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $13.1M |
| 总债务越低越好 | $95.5M | $83.1M |
| 股东权益账面价值 | $283.1M | $119.8M |
| 总资产 | $3.2B | $313.7M |
| 负债/权益比越低杠杆越低 | 0.34× | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资FNLCGPUS
| Q4 25 | — | $13.1M | ||
| Q3 25 | — | $24.8M | ||
| Q2 25 | — | $5.9M | ||
| Q1 25 | — | $4.2M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | — | $7.9M | ||
| Q2 24 | — | $9.6M | ||
| Q1 24 | — | $18.9M |
总债务FNLCGPUS
| Q4 25 | $95.5M | $83.1M | ||
| Q3 25 | $95.5M | $80.0M | ||
| Q2 25 | $95.0M | $88.5M | ||
| Q1 25 | $70.0M | $92.8M | ||
| Q4 24 | $95.0M | $96.7M | ||
| Q3 24 | $95.0M | $104.8M | ||
| Q2 24 | $70.0M | $106.8M | ||
| Q1 24 | $70.0M | $30.0M |
股东权益FNLCGPUS
| Q4 25 | $283.1M | $119.8M | ||
| Q3 25 | $274.6M | $55.9M | ||
| Q2 25 | $265.5M | $5.5M | ||
| Q1 25 | $259.7M | $6.3M | ||
| Q4 24 | $252.5M | $8.6M | ||
| Q3 24 | $256.8M | $2.7M | ||
| Q2 24 | $244.7M | $26.7M | ||
| Q1 24 | $242.6M | $59.0M |
总资产FNLCGPUS
| Q4 25 | $3.2B | $313.7M | ||
| Q3 25 | $3.2B | $242.4M | ||
| Q2 25 | $3.2B | $213.5M | ||
| Q1 25 | $3.2B | $218.5M | ||
| Q4 24 | $3.2B | $220.8M | ||
| Q3 24 | $3.1B | $231.5M | ||
| Q2 24 | $3.1B | $270.8M | ||
| Q1 24 | $3.0B | $299.8M |
负债/权益比FNLCGPUS
| Q4 25 | 0.34× | 0.69× | ||
| Q3 25 | 0.35× | 1.43× | ||
| Q2 25 | 0.36× | 16.06× | ||
| Q1 25 | 0.27× | 14.71× | ||
| Q4 24 | 0.38× | 11.19× | ||
| Q3 24 | 0.37× | 38.41× | ||
| Q2 24 | 0.29× | 4.00× | ||
| Q1 24 | 0.29× | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $37.8M | $-37.7M |
| 自由现金流经营现金流 - 资本支出 | $34.6M | $-56.2M |
| 自由现金流率自由现金流/营收 | 133.9% | -208.7% |
| 资本支出强度资本支出/营收 | 12.5% | 68.6% |
| 现金转化率经营现金流/净利润 | 3.72× | — |
| 过去12个月自由现金流最近4个季度 | $55.3M | $-87.1M |
8季度趋势，按日历期对齐
经营现金流FNLCGPUS
| Q4 25 | $37.8M | $-37.7M | ||
| Q3 25 | $12.9M | $-17.8M | ||
| Q2 25 | $7.4M | $-3.1M | ||
| Q1 25 | $2.2M | $-4.0M | ||
| Q4 24 | $26.0M | $-9.2M | ||
| Q3 24 | $9.8M | $3.7M | ||
| Q2 24 | $6.4M | $-3.7M | ||
| Q1 24 | $-1.5M | $-10.2M |
自由现金流FNLCGPUS
| Q4 25 | $34.6M | $-56.2M | ||
| Q3 25 | $12.6M | $-20.6M | ||
| Q2 25 | $7.2M | $-3.5M | ||
| Q1 25 | $828.0K | $-6.8M | ||
| Q4 24 | $24.6M | $-9.3M | ||
| Q3 24 | $9.6M | $2.6M | ||
| Q2 24 | $6.3M | $-5.9M | ||
| Q1 24 | $-1.8M | $-11.6M |
自由现金流率FNLCGPUS
| Q4 25 | 133.9% | -208.7% | ||
| Q3 25 | 51.4% | -84.5% | ||
| Q2 25 | 32.1% | -13.5% | ||
| Q1 25 | 3.8% | -27.3% | ||
| Q4 24 | 111.7% | -47.6% | ||
| Q3 24 | 47.0% | 8.4% | ||
| Q2 24 | 32.9% | -33.4% | ||
| Q1 24 | -9.8% | -30.3% |
资本支出强度FNLCGPUS
| Q4 25 | 12.5% | 68.6% | ||
| Q3 25 | 1.2% | 11.5% | ||
| Q2 25 | 0.6% | 1.5% | ||
| Q1 25 | 6.2% | 11.5% | ||
| Q4 24 | 6.7% | 0.3% | ||
| Q3 24 | 0.5% | 3.6% | ||
| Q2 24 | 0.3% | 12.6% | ||
| Q1 24 | 1.8% | 3.7% |
现金转化率FNLCGPUS
| Q4 25 | 3.72× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | -0.25× | -2.75× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNLC
暂无分部数据
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |
