vs
First Bancorp, Inc（FNLC）与R F INDUSTRIES LTD（RFIL）财务数据对比。点击上方公司名可切换其他公司
First Bancorp, Inc的季度营收约是R F INDUSTRIES LTD的1.1倍（$25.8M vs $22.7M），First Bancorp, Inc净利率更高（39.4% vs 0.8%，领先38.6%），R F INDUSTRIES LTD同比增速更快（22.9% vs 17.5%），First Bancorp, Inc自由现金流更多（$34.6M vs $2.0M），过去两年R F INDUSTRIES LTD的营收复合增速更高（29.8% vs 18.1%）
第一银行公司（First Bancorp, Inc）是一家银行控股公司，其核心业务通过总部位于康涅狄格州斯坦福的爱国者国家银行（Patriot Bank NA）开展，相关 banking 业务也以PNBK代码在纳斯达克挂牌交易。
妥思卷工业是一家总部位于美国伊利诺伊州芝加哥的糖果制造商，旗下最知名的产品包括同名的Tootsie Roll软糖以及Tootsie Pop棒棒糖，目前其品牌产品销往加拿大、墨西哥等全球超过75个国家。
FNLC vs RFIL — 直观对比
营收规模更大
FNLC
是对方的1.1倍
$22.7M
营收增速更快
RFIL
高出5.4%
17.5%
净利率更高
FNLC
高出38.6%
0.8%
自由现金流更多
FNLC
多$32.6M
$2.0M
两年增速更快
RFIL
近两年复合增速
18.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $25.8M | $22.7M |
| 净利润 | $10.2M | $173.0K |
| 毛利率 | — | 36.8% |
| 营业利润率 | 48.1% | 4.0% |
| 净利率 | 39.4% | 0.8% |
| 营收同比 | 17.5% | 22.9% |
| 净利润同比 | 39.7% | 172.7% |
| 每股收益（稀释后） | $0.91 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNLCRFIL
| Q4 25 | $25.8M | $22.7M | ||
| Q3 25 | $24.5M | $19.8M | ||
| Q2 25 | $22.5M | $18.9M | ||
| Q1 25 | $21.8M | $19.2M | ||
| Q4 24 | $22.0M | $18.5M | ||
| Q3 24 | $20.5M | $16.8M | ||
| Q2 24 | $19.2M | $16.1M | ||
| Q1 24 | $18.5M | $13.5M |
净利润FNLCRFIL
| Q4 25 | $10.2M | $173.0K | ||
| Q3 25 | $9.1M | $392.0K | ||
| Q2 25 | $8.1M | $-245.0K | ||
| Q1 25 | $7.1M | $-245.0K | ||
| Q4 24 | $7.3M | $-238.0K | ||
| Q3 24 | $7.6M | $-705.0K | ||
| Q2 24 | $6.2M | $-4.3M | ||
| Q1 24 | $6.0M | $-1.4M |
毛利率FNLCRFIL
| Q4 25 | — | 36.8% | ||
| Q3 25 | — | 34.0% | ||
| Q2 25 | — | 31.5% | ||
| Q1 25 | — | 29.8% | ||
| Q4 24 | — | 31.3% | ||
| Q3 24 | — | 29.5% | ||
| Q2 24 | — | 29.9% | ||
| Q1 24 | — | 24.5% |
营业利润率FNLCRFIL
| Q4 25 | 48.1% | 4.0% | ||
| Q3 25 | 45.2% | 3.6% | ||
| Q2 25 | 43.7% | 0.6% | ||
| Q1 25 | 39.3% | 0.3% | ||
| Q4 24 | 39.5% | 0.5% | ||
| Q3 24 | 44.6% | -2.5% | ||
| Q2 24 | 38.8% | -2.6% | ||
| Q1 24 | 39.3% | -15.5% |
净利率FNLCRFIL
| Q4 25 | 39.4% | 0.8% | ||
| Q3 25 | 37.0% | 2.0% | ||
| Q2 25 | 35.8% | -1.3% | ||
| Q1 25 | 32.5% | -1.3% | ||
| Q4 24 | 33.1% | -1.3% | ||
| Q3 24 | 36.9% | -4.2% | ||
| Q2 24 | 32.1% | -26.7% | ||
| Q1 24 | 32.5% | -10.1% |
每股收益（稀释后）FNLCRFIL
| Q4 25 | $0.91 | $0.01 | ||
| Q3 25 | $0.81 | $0.04 | ||
| Q2 25 | $0.72 | $-0.02 | ||
| Q1 25 | $0.63 | $-0.02 | ||
| Q4 24 | $0.66 | $-0.02 | ||
| Q3 24 | $0.68 | $-0.07 | ||
| Q2 24 | $0.55 | $-0.41 | ||
| Q1 24 | $0.54 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $5.1M |
| 总债务越低越好 | $95.5M | — |
| 股东权益账面价值 | $283.1M | $35.2M |
| 总资产 | $3.2B | $73.0M |
| 负债/权益比越低杠杆越低 | 0.34× | — |
8季度趋势，按日历期对齐
现金及短期投资FNLCRFIL
| Q4 25 | — | $5.1M | ||
| Q3 25 | — | $3.0M | ||
| Q2 25 | — | $3.6M | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | — | $839.0K | ||
| Q3 24 | — | $1.8M | ||
| Q2 24 | — | $1.4M | ||
| Q1 24 | — | $4.5M |
总债务FNLCRFIL
| Q4 25 | $95.5M | — | ||
| Q3 25 | $95.5M | — | ||
| Q2 25 | $95.0M | — | ||
| Q1 25 | $70.0M | — | ||
| Q4 24 | $95.0M | — | ||
| Q3 24 | $95.0M | — | ||
| Q2 24 | $70.0M | — | ||
| Q1 24 | $70.0M | — |
股东权益FNLCRFIL
| Q4 25 | $283.1M | $35.2M | ||
| Q3 25 | $274.6M | $34.8M | ||
| Q2 25 | $265.5M | $34.2M | ||
| Q1 25 | $259.7M | $34.2M | ||
| Q4 24 | $252.5M | $34.1M | ||
| Q3 24 | $256.8M | $34.1M | ||
| Q2 24 | $244.7M | $34.6M | ||
| Q1 24 | $242.6M | $38.7M |
总资产FNLCRFIL
| Q4 25 | $3.2B | $73.0M | ||
| Q3 25 | $3.2B | $73.2M | ||
| Q2 25 | $3.2B | $72.7M | ||
| Q1 25 | $3.2B | $70.4M | ||
| Q4 24 | $3.2B | $71.0M | ||
| Q3 24 | $3.1B | $71.9M | ||
| Q2 24 | $3.1B | $72.8M | ||
| Q1 24 | $3.0B | $79.1M |
负债/权益比FNLCRFIL
| Q4 25 | 0.34× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.36× | — | ||
| Q1 25 | 0.27× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.29× | — | ||
| Q1 24 | 0.29× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $37.8M | $2.1M |
| 自由现金流经营现金流 - 资本支出 | $34.6M | $2.0M |
| 自由现金流率自由现金流/营收 | 133.9% | 9.0% |
| 资本支出强度资本支出/营收 | 12.5% | 0.3% |
| 现金转化率经营现金流/净利润 | 3.72× | 12.13× |
| 过去12个月自由现金流最近4个季度 | $55.3M | $4.3M |
8季度趋势，按日历期对齐
经营现金流FNLCRFIL
| Q4 25 | $37.8M | $2.1M | ||
| Q3 25 | $12.9M | $-311.0K | ||
| Q2 25 | $7.4M | $2.2M | ||
| Q1 25 | $2.2M | $601.0K | ||
| Q4 24 | $26.0M | $-244.0K | ||
| Q3 24 | $9.8M | $2.4M | ||
| Q2 24 | $6.4M | $197.0K | ||
| Q1 24 | $-1.5M | $840.0K |
自由现金流FNLCRFIL
| Q4 25 | $34.6M | $2.0M | ||
| Q3 25 | $12.6M | $-419.0K | ||
| Q2 25 | $7.2M | $2.2M | ||
| Q1 25 | $828.0K | $574.0K | ||
| Q4 24 | $24.6M | $-418.0K | ||
| Q3 24 | $9.6M | $2.1M | ||
| Q2 24 | $6.3M | $28.0K | ||
| Q1 24 | $-1.8M | $697.0K |
自由现金流率FNLCRFIL
| Q4 25 | 133.9% | 9.0% | ||
| Q3 25 | 51.4% | -2.1% | ||
| Q2 25 | 32.1% | 11.4% | ||
| Q1 25 | 3.8% | 3.0% | ||
| Q4 24 | 111.7% | -2.3% | ||
| Q3 24 | 47.0% | 12.6% | ||
| Q2 24 | 32.9% | 0.2% | ||
| Q1 24 | -9.8% | 5.2% |
资本支出强度FNLCRFIL
| Q4 25 | 12.5% | 0.3% | ||
| Q3 25 | 1.2% | 0.5% | ||
| Q2 25 | 0.6% | 0.2% | ||
| Q1 25 | 6.2% | 0.1% | ||
| Q4 24 | 6.7% | 0.9% | ||
| Q3 24 | 0.5% | 1.5% | ||
| Q2 24 | 0.3% | 1.0% | ||
| Q1 24 | 1.8% | 1.1% |
现金转化率FNLCRFIL
| Q4 25 | 3.72× | 12.13× | ||
| Q3 25 | 1.42× | -0.79× | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | -0.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNLC
暂无分部数据
RFIL
| US | $20.9M | 92% |
| Non Us | $1.8M | 8% |
