vs
Finward Bancorp（FNWD）与西港燃料系统（WPRT）财务数据对比。点击上方公司名可切换其他公司
Finward Bancorp的季度营收约是西港燃料系统的1.3倍（$16.5M vs $12.5M），Finward Bancorp净利率更高（12.0% vs -274.8%，领先286.8%），Finward Bancorp同比增速更快（1.1% vs -11.4%），Finward Bancorp自由现金流更多（$9.0M vs $-6.4M）
Finward Bancorp是一家总部位于美国的区域性银行控股公司，主要面向本土运营区域内的个人消费者与中小企业，提供储蓄账户、各类贷款、商业融资及财富管理等零售与商业金融服务。
西港创新专注研发低碳替代燃料技术，帮助发动机使用压缩天然气、液化天然气、氢气以及填埋气等生物清洁能源运行。该公司发源于加拿大不列颠哥伦比亚省温哥华，总部也设立于此，同时在法国、瑞典、意大利、中国、澳大利亚和美国均设有运营机构。
FNWD vs WPRT — 直观对比
营收规模更大
FNWD
是对方的1.3倍
$12.5M
营收增速更快
FNWD
高出12.5%
-11.4%
净利率更高
FNWD
高出286.8%
-274.8%
自由现金流更多
FNWD
多$15.5M
$-6.4M
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.5M | $12.5M |
| 净利润 | $2.0M | $-34.3M |
| 毛利率 | — | 6.7% |
| 营业利润率 | 11.0% | -8.1% |
| 净利率 | 12.0% | -274.8% |
| 营收同比 | 1.1% | -11.4% |
| 净利润同比 | -5.6% | -690.4% |
| 每股收益（稀释后） | $0.46 | $-1.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNWDWPRT
| Q4 25 | $16.5M | — | ||
| Q3 25 | $17.4M | — | ||
| Q2 25 | $16.6M | $12.5M | ||
| Q1 25 | $15.5M | — | ||
| Q4 24 | $16.3M | — | ||
| Q3 24 | $14.9M | $4.9M | ||
| Q2 24 | $14.6M | $14.1M | ||
| Q1 24 | $25.3M | — |
净利润FNWDWPRT
| Q4 25 | $2.0M | — | ||
| Q3 25 | $3.5M | — | ||
| Q2 25 | $2.2M | $-34.3M | ||
| Q1 25 | $455.0K | — | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $606.0K | $-3.9M | ||
| Q2 24 | $143.0K | $5.8M | ||
| Q1 24 | $9.3M | — |
毛利率FNWDWPRT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 6.7% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 13.6% | ||
| Q2 24 | — | 16.7% | ||
| Q1 24 | — | — |
营业利润率FNWDWPRT
| Q4 25 | 11.0% | — | ||
| Q3 25 | 20.5% | — | ||
| Q2 25 | 12.7% | -8.1% | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 16.3% | — | ||
| Q3 24 | 2.7% | -43.9% | ||
| Q2 24 | 0.9% | -54.9% | ||
| Q1 24 | 40.6% | — |
净利率FNWDWPRT
| Q4 25 | 12.0% | — | ||
| Q3 25 | 20.1% | — | ||
| Q2 25 | 12.9% | -274.8% | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 12.9% | — | ||
| Q3 24 | 4.1% | -79.3% | ||
| Q2 24 | 1.0% | 41.2% | ||
| Q1 24 | 36.7% | — |
每股收益（稀释后）FNWDWPRT
| Q4 25 | $0.46 | — | ||
| Q3 25 | $0.81 | — | ||
| Q2 25 | $0.50 | $-1.98 | ||
| Q1 25 | $0.11 | — | ||
| Q4 24 | $0.50 | — | ||
| Q3 24 | $0.14 | $-0.22 | ||
| Q2 24 | $0.03 | $0.34 | ||
| Q1 24 | $2.17 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $6.1M |
| 总债务越低越好 | — | $977.0K |
| 股东权益账面价值 | $174.7M | $108.9M |
| 总资产 | $2.0B | $272.1M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资FNWDWPRT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $6.1M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务FNWDWPRT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $977.0K | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FNWDWPRT
| Q4 25 | $174.7M | — | ||
| Q3 25 | $165.5M | — | ||
| Q2 25 | $154.3M | $108.9M | ||
| Q1 25 | $151.8M | — | ||
| Q4 24 | $151.4M | — | ||
| Q3 24 | $159.6M | $149.3M | ||
| Q2 24 | $148.6M | $151.5M | ||
| Q1 24 | $151.6M | — |
总资产FNWDWPRT
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | $272.1M | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.1B | — |
负债/权益比FNWDWPRT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.9M | $-5.6M |
| 自由现金流经营现金流 - 资本支出 | $9.0M | $-6.4M |
| 自由现金流率自由现金流/营收 | 54.8% | -51.6% |
| 资本支出强度资本支出/营收 | 5.2% | 6.6% |
| 现金转化率经营现金流/净利润 | 4.99× | — |
| 过去12个月自由现金流最近4个季度 | $10.6M | — |
8季度趋势，按日历期对齐
经营现金流FNWDWPRT
| Q4 25 | $9.9M | — | ||
| Q3 25 | $1.2M | — | ||
| Q2 25 | $4.8M | $-5.6M | ||
| Q1 25 | $-3.8M | — | ||
| Q4 24 | $9.8M | — | ||
| Q3 24 | $-3.7M | $-11.7M | ||
| Q2 24 | $2.8M | $1.5M | ||
| Q1 24 | $-25.0K | — |
自由现金流FNWDWPRT
| Q4 25 | $9.0M | — | ||
| Q3 25 | $1.0M | — | ||
| Q2 25 | $4.5M | $-6.4M | ||
| Q1 25 | $-4.0M | — | ||
| Q4 24 | $6.7M | — | ||
| Q3 24 | $-4.2M | $-11.9M | ||
| Q2 24 | $1.1M | $262.0K | ||
| Q1 24 | $-736.0K | — |
自由现金流率FNWDWPRT
| Q4 25 | 54.8% | — | ||
| Q3 25 | 6.0% | — | ||
| Q2 25 | 27.0% | -51.6% | ||
| Q1 25 | -25.7% | — | ||
| Q4 24 | 41.2% | — | ||
| Q3 24 | -28.5% | -243.4% | ||
| Q2 24 | 7.6% | 1.9% | ||
| Q1 24 | -2.9% | — |
资本支出强度FNWDWPRT
| Q4 25 | 5.2% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 1.7% | 6.6% | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 18.8% | — | ||
| Q3 24 | 3.4% | 3.8% | ||
| Q2 24 | 11.2% | 8.9% | ||
| Q1 24 | 2.8% | — |
现金转化率FNWDWPRT
| Q4 25 | 4.99× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 2.22× | — | ||
| Q1 25 | -8.37× | — | ||
| Q4 24 | 4.66× | — | ||
| Q3 24 | -6.15× | — | ||
| Q2 24 | 19.23× | 0.26× | ||
| Q1 24 | -0.00× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
