vs
Finance of America Companies Inc.（FOA）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
Finance of America Companies Inc.的季度营收约是万物新生的1.7倍（$73.5M vs $43.2M），万物新生净利率更高（16.9% vs -14.1%，领先31.0%）
洛克特公司是一家美国金融科技与住房服务企业，由丹·吉尔伯特创立，总部位于密歇根州底特律市中心。依托核心子公司Rocket Mortgage，该公司已是美国规模最大的抵押贷款机构之一，旗下还拥有Redfin、Forsalebyowner.com、Rocket Money等子品牌。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
FOA vs RERE — 直观对比
营收规模更大
FOA
是对方的1.7倍
$43.2M
净利率更高
RERE
高出31.0%
-14.1%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $73.5M | $43.2M |
| 净利润 | $-10.4M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | -29.9% | — |
| 净利率 | -14.1% | 16.9% |
| 营收同比 | 248.7% | — |
| 净利润同比 | 82.4% | — |
| 每股收益（稀释后） | $0.45 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOARERE
| Q4 25 | $73.5M | — | ||
| Q3 25 | $80.8M | — | ||
| Q2 25 | $177.4M | — | ||
| Q1 25 | $165.7M | — | ||
| Q4 24 | $-49.4M | — | ||
| Q3 24 | $290.1M | — | ||
| Q2 24 | $79.0M | — | ||
| Q1 24 | $74.7M | — |
净利润FOARERE
| Q4 25 | $-10.4M | — | ||
| Q3 25 | $-9.5M | — | ||
| Q2 25 | $34.9M | — | ||
| Q1 25 | $30.2M | — | ||
| Q4 24 | $-59.1M | — | ||
| Q3 24 | $84.2M | — | ||
| Q2 24 | $-2.1M | — | ||
| Q1 24 | $-7.5M | — |
营业利润率FOARERE
| Q4 25 | -29.9% | — | ||
| Q3 25 | -35.3% | — | ||
| Q2 25 | 46.2% | — | ||
| Q1 25 | 49.3% | — | ||
| Q4 24 | 295.0% | — | ||
| Q3 24 | 71.8% | — | ||
| Q2 24 | -4.8% | — | ||
| Q1 24 | -21.1% | — |
净利率FOARERE
| Q4 25 | -14.1% | — | ||
| Q3 25 | -11.8% | — | ||
| Q2 25 | 19.7% | — | ||
| Q1 25 | 18.2% | — | ||
| Q4 24 | 119.5% | — | ||
| Q3 24 | 29.0% | — | ||
| Q2 24 | -2.6% | — | ||
| Q1 24 | -10.1% | — |
每股收益（稀释后）FOARERE
| Q4 25 | $0.45 | — | ||
| Q3 25 | $-1.27 | — | ||
| Q2 25 | $2.13 | — | ||
| Q1 25 | $2.43 | — | ||
| Q4 24 | $-5.24 | — | ||
| Q3 24 | $7.50 | — | ||
| Q2 24 | $-0.30 | — | ||
| Q1 24 | $-0.78 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $89.5M | $228.0M |
| 总债务越低越好 | $357.5M | — |
| 股东权益账面价值 | $395.6M | $557.1M |
| 总资产 | $30.7B | $722.9M |
| 负债/权益比越低杠杆越低 | 0.90× | — |
8季度趋势，按日历期对齐
现金及短期投资FOARERE
| Q4 25 | $89.5M | — | ||
| Q3 25 | $109.8M | — | ||
| Q2 25 | $46.5M | — | ||
| Q1 25 | $52.0M | — | ||
| Q4 24 | $47.4M | — | ||
| Q3 24 | $44.3M | — | ||
| Q2 24 | $46.5M | — | ||
| Q1 24 | $48.2M | — |
总债务FOARERE
| Q4 25 | $357.5M | — | ||
| Q3 25 | $390.0M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $374.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FOARERE
| Q4 25 | $395.6M | — | ||
| Q3 25 | $365.8M | — | ||
| Q2 25 | $473.4M | — | ||
| Q1 25 | $394.9M | — | ||
| Q4 24 | $315.7M | — | ||
| Q3 24 | $456.5M | — | ||
| Q2 24 | $251.3M | — | ||
| Q1 24 | $255.7M | — |
总资产FOARERE
| Q4 25 | $30.7B | — | ||
| Q3 25 | $30.7B | — | ||
| Q2 25 | $30.1B | — | ||
| Q1 25 | $29.7B | — | ||
| Q4 24 | $29.2B | — | ||
| Q3 24 | $29.0B | — | ||
| Q2 24 | $28.0B | — | ||
| Q1 24 | $27.7B | — |
负债/权益比FOARERE
| Q4 25 | 0.90× | — | ||
| Q3 25 | 1.07× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.19× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-429.7M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FOARERE
| Q4 25 | $-429.7M | — | ||
| Q3 25 | $-149.7M | — | ||
| Q2 25 | $-96.5M | — | ||
| Q1 25 | $-92.1M | — | ||
| Q4 24 | $-423.8M | — | ||
| Q3 24 | $-81.4M | — | ||
| Q2 24 | $-104.0M | — | ||
| Q1 24 | $-132.2M | — |
自由现金流FOARERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $-132.7M | — |
自由现金流率FOARERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -177.7% | — |
资本支出强度FOARERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.6% | — |
现金转化率FOARERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -2.76× | — | ||
| Q1 25 | -3.05× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.97× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOA
| Segment Continuing Operations | $70.8M | 96% |
| Other | $2.7M | 4% |
RERE
暂无分部数据
