vs

AMICUS THERAPEUTICS, INC.(FOLD)与OneStream, Inc.(OS)财务数据对比。点击上方公司名可切换其他公司

AMICUS THERAPEUTICS, INC.的季度营收约是OneStream, Inc.的1.1倍($185.2M vs $163.7M),AMICUS THERAPEUTICS, INC.净利率更高(0.9% vs 0.6%,领先0.3%),AMICUS THERAPEUTICS, INC.同比增速更快(23.7% vs 23.6%),OneStream, Inc.自由现金流更多($25.6M vs $16.0M),过去两年AMICUS THERAPEUTICS, INC.的营收复合增速更高(29.5% vs 21.8%)

Amicus Therapeutics是总部位于美国宾夕法尼亚州费城的生物制药上市企业,2007年在纳斯达克挂牌上市,股票代码为FOLD。上市前,公司曾获得Radius Ventures、迦南合伙人、恩颐投资等多家风险投资机构的资金支持,专注于生物医药领域的研发与商业化布局。

Blue Stream面向美国佛罗里达州科勒尔斯普林斯、韦斯顿两地的居民及商业客户,提供有线电视、有线固话、数字录像服务,以及最高速率达1G的宽带互联网接入服务,深耕当地通信市场,为用户提供稳定可靠的多元通信解决方案。

FOLD vs OS — 直观对比

营收规模更大
FOLD
FOLD
是对方的1.1倍
FOLD
$185.2M
$163.7M
OS
营收增速更快
FOLD
FOLD
高出0.1%
FOLD
23.7%
23.6%
OS
净利率更高
FOLD
FOLD
高出0.3%
FOLD
0.9%
0.6%
OS
自由现金流更多
OS
OS
多$9.7M
OS
$25.6M
$16.0M
FOLD
两年增速更快
FOLD
FOLD
近两年复合增速
FOLD
29.5%
21.8%
OS

损益表 — Q4 FY2025 vs Q4 FY2025

指标
FOLD
FOLD
OS
OS
营收
$185.2M
$163.7M
净利润
$1.7M
$999.0K
毛利率
85.7%
69.8%
营业利润率
8.6%
-3.2%
净利率
0.9%
0.6%
营收同比
23.7%
23.6%
净利润同比
-88.5%
每股收益(稀释后)
$0.00

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
FOLD
FOLD
OS
OS
Q4 25
$185.2M
$163.7M
Q3 25
$169.1M
$154.3M
Q2 25
$154.7M
$147.6M
Q1 25
$125.2M
$136.3M
Q4 24
$149.7M
$132.5M
Q3 24
$141.5M
$129.1M
Q2 24
$126.7M
$117.5M
Q1 24
$110.4M
$110.3M
净利润
FOLD
FOLD
OS
OS
Q4 25
$1.7M
$999.0K
Q3 25
$17.3M
$-8.8M
Q2 25
$-24.4M
$-18.4M
Q1 25
$-21.7M
$-24.0M
Q4 24
$14.7M
Q3 24
$-6.7M
$-171.9M
Q2 24
$-15.7M
$-7.8M
Q1 24
$-48.4M
$-5.0M
毛利率
FOLD
FOLD
OS
OS
Q4 25
85.7%
69.8%
Q3 25
88.5%
68.1%
Q2 25
90.2%
68.6%
Q1 25
90.7%
68.0%
Q4 24
90.1%
66.8%
Q3 24
90.6%
50.1%
Q2 24
91.1%
68.5%
Q1 24
87.7%
69.1%
营业利润率
FOLD
FOLD
OS
OS
Q4 25
8.6%
-3.2%
Q3 25
20.3%
-11.3%
Q2 25
-6.1%
-21.8%
Q1 25
-6.3%
-29.3%
Q4 24
10.7%
-35.8%
Q3 24
15.3%
-197.6%
Q2 24
11.8%
-9.8%
Q1 24
-25.1%
-4.9%
净利率
FOLD
FOLD
OS
OS
Q4 25
0.9%
0.6%
Q3 25
10.2%
-5.7%
Q2 25
-15.8%
-12.5%
Q1 25
-17.3%
-17.6%
Q4 24
9.8%
Q3 24
-4.8%
-133.1%
Q2 24
-12.4%
-6.7%
Q1 24
-43.9%
-4.5%
每股收益(稀释后)
FOLD
FOLD
OS
OS
Q4 25
$0.00
Q3 25
$0.06
Q2 25
$-0.08
Q1 25
$-0.07
Q4 24
$0.05
Q3 24
$-0.02
$-1.06
Q2 24
$-0.05
Q1 24
$-0.16

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
FOLD
FOLD
OS
OS
现金及短期投资手头流动性
$293.5M
$693.6M
总债务越低越好
$392.7M
股东权益账面价值
$274.2M
$504.7M
总资产
$949.9M
$1.0B
负债/权益比越低杠杆越低
1.43×

8季度趋势,按日历期对齐

现金及短期投资
FOLD
FOLD
OS
OS
Q4 25
$293.5M
$693.6M
Q3 25
$263.8M
$653.9M
Q2 25
$231.0M
$652.1M
Q1 25
$250.6M
$593.9M
Q4 24
$249.9M
$544.2M
Q3 24
$249.8M
$495.5M
Q2 24
$260.1M
$140.5M
Q1 24
$239.6M
总债务
FOLD
FOLD
OS
OS
Q4 25
$392.7M
Q3 25
$392.0M
Q2 25
$391.3M
Q1 25
$390.7M
Q4 24
$390.1M
Q3 24
$389.5M
Q2 24
$388.9M
Q1 24
$388.4M
股东权益
FOLD
FOLD
OS
OS
Q4 25
$274.2M
$504.7M
Q3 25
$230.4M
$472.1M
Q2 25
$204.3M
$458.2M
Q1 25
$193.6M
$412.9M
Q4 24
$194.0M
$386.2M
Q3 24
$178.8M
$458.2M
Q2 24
$132.5M
$97.5M
Q1 24
$130.7M
$102.5M
总资产
FOLD
FOLD
OS
OS
Q4 25
$949.9M
$1.0B
Q3 25
$868.8M
$949.4M
Q2 25
$815.3M
$910.5M
Q1 25
$789.8M
$867.3M
Q4 24
$785.0M
$823.2M
Q3 24
$786.6M
$750.1M
Q2 24
$749.5M
$379.7M
Q1 24
$721.8M
负债/权益比
FOLD
FOLD
OS
OS
Q4 25
1.43×
Q3 25
1.70×
Q2 25
1.92×
Q1 25
2.02×
Q4 24
2.01×
Q3 24
2.18×
Q2 24
2.93×
Q1 24
2.97×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
FOLD
FOLD
OS
OS
经营现金流最新季度
$16.3M
$25.8M
自由现金流经营现金流 - 资本支出
$16.0M
$25.6M
自由现金流率自由现金流/营收
8.6%
15.7%
资本支出强度资本支出/营收
0.2%
0.1%
现金转化率经营现金流/净利润
9.62×
25.79×
过去12个月自由现金流最近4个季度
$29.8M
$95.6M

8季度趋势,按日历期对齐

经营现金流
FOLD
FOLD
OS
OS
Q4 25
$16.3M
$25.8M
Q3 25
$35.7M
$5.0M
Q2 25
$-26.5M
$29.7M
Q1 25
$7.8M
$36.2M
Q4 24
$-3.9M
Q3 24
$-23.0M
$2.4M
Q2 24
$22.7M
$8.1M
Q1 24
$-29.7M
$25.5M
自由现金流
FOLD
FOLD
OS
OS
Q4 25
$16.0M
$25.6M
Q3 25
$35.3M
$4.8M
Q2 25
$-28.9M
$29.4M
Q1 25
$7.5M
$35.8M
Q4 24
$-4.2M
Q3 24
$-23.3M
$1.3M
Q2 24
$21.6M
$7.7M
Q1 24
$-31.5M
$24.9M
自由现金流率
FOLD
FOLD
OS
OS
Q4 25
8.6%
15.7%
Q3 25
20.9%
3.1%
Q2 25
-18.7%
19.9%
Q1 25
6.0%
26.3%
Q4 24
-2.8%
Q3 24
-16.5%
1.0%
Q2 24
17.0%
6.6%
Q1 24
-28.5%
22.5%
资本支出强度
FOLD
FOLD
OS
OS
Q4 25
0.2%
0.1%
Q3 25
0.2%
0.1%
Q2 25
1.6%
0.2%
Q1 25
0.2%
0.3%
Q4 24
0.2%
Q3 24
0.3%
0.8%
Q2 24
0.9%
0.3%
Q1 24
1.6%
0.6%
现金转化率
FOLD
FOLD
OS
OS
Q4 25
9.62×
25.79×
Q3 25
2.06×
Q2 25
Q1 25
Q4 24
-0.27×
Q3 24
Q2 24
Q1 24

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

FOLD
FOLD

Other$105.8M57%
Galafold$64.8M35%
Pombiliti Opfolda$14.6M8%

OS
OS

Subscription And Circulation$150.3M92%
Professional Services And Other$9.4M6%
License$4.0M2%

相关对比