vs
Forian Inc.(FORA)与Laird Superfood, Inc.(LSF)财务数据对比。点击上方公司名可切换其他公司
Laird Superfood, Inc.的季度营收约是Forian Inc.的1.7倍($13.3M vs $8.0M),Laird Superfood, Inc.净利率更高(-13.2% vs -22.9%,领先9.7%),Forian Inc.同比增速更快(37.0% vs 15.0%),过去两年Forian Inc.的营收复合增速更高(27.8% vs 16.1%)
Forian Inc是一家专注于医疗健康领域的数据分析与技术服务商,提供SaaS模式的真实世界证据解决方案、临床决策支持工具及运营优化服务,客户覆盖生物制药企业、医疗机构及生命科学领域相关机构,助力提升诊疗效率、推动医学研究进展。
Laird Superfood是一家主营植物基功能性超级食品的企业,产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等,面向健康意识较强的消费群体,主要在北美市场通过电商及线下零售渠道销售,主打可持续采购的清洁配方。
FORA vs LSF — 直观对比
营收规模更大
LSF
是对方的1.7倍
$8.0M
营收增速更快
FORA
高出22.0%
15.0%
净利率更高
LSF
高出9.7%
-22.9%
两年增速更快
FORA
近两年复合增速
16.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $8.0M | $13.3M |
| 净利润 | $-1.8M | $-1.8M |
| 毛利率 | 49.2% | 34.1% |
| 营业利润率 | -24.4% | -13.5% |
| 净利率 | -22.9% | -13.2% |
| 营收同比 | 37.0% | 15.0% |
| 净利润同比 | -1012.2% | -341.4% |
| 每股收益(稀释后) | $-0.06 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FORA
LSF
| Q4 25 | $8.0M | $13.3M | ||
| Q3 25 | $7.8M | $12.9M | ||
| Q2 25 | $7.5M | $12.0M | ||
| Q1 25 | $7.1M | $11.7M | ||
| Q4 24 | $5.8M | $11.6M | ||
| Q3 24 | $4.7M | $11.8M | ||
| Q2 24 | $4.8M | $10.0M | ||
| Q1 24 | $4.9M | $9.9M |
净利润
FORA
LSF
| Q4 25 | $-1.8M | $-1.8M | ||
| Q3 25 | $-151.2K | $-975.1K | ||
| Q2 25 | $224.8K | $-362.2K | ||
| Q1 25 | $-1.1M | $-156.2K | ||
| Q4 24 | $199.7K | $-398.4K | ||
| Q3 24 | $-204.9K | $-166.1K | ||
| Q2 24 | $-2.6M | $-239.1K | ||
| Q1 24 | $-1.2M | $-1.0M |
毛利率
FORA
LSF
| Q4 25 | 49.2% | 34.1% | ||
| Q3 25 | 51.6% | 36.5% | ||
| Q2 25 | 56.8% | 39.9% | ||
| Q1 25 | 55.6% | 41.9% | ||
| Q4 24 | 58.3% | 38.6% | ||
| Q3 24 | 70.1% | 43.0% | ||
| Q2 24 | 62.2% | 41.8% | ||
| Q1 24 | 65.1% | 40.0% |
营业利润率
FORA
LSF
| Q4 25 | -24.4% | -13.5% | ||
| Q3 25 | -6.1% | -7.7% | ||
| Q2 25 | 0.6% | -3.3% | ||
| Q1 25 | -19.8% | -1.9% | ||
| Q4 24 | -24.9% | -4.1% | ||
| Q3 24 | -17.0% | -2.3% | ||
| Q2 24 | -62.2% | -3.4% | ||
| Q1 24 | -36.3% | -11.0% |
净利率
FORA
LSF
| Q4 25 | -22.9% | -13.2% | ||
| Q3 25 | -1.9% | -7.6% | ||
| Q2 25 | 3.0% | -3.0% | ||
| Q1 25 | -16.0% | -1.3% | ||
| Q4 24 | 3.4% | -3.4% | ||
| Q3 24 | -4.4% | -1.4% | ||
| Q2 24 | -53.4% | -2.4% | ||
| Q1 24 | -24.9% | -10.3% |
每股收益(稀释后)
FORA
LSF
| Q4 25 | $-0.06 | — | ||
| Q3 25 | $0.00 | — | ||
| Q2 25 | $0.01 | — | ||
| Q1 25 | $-0.04 | — | ||
| Q4 24 | $0.01 | — | ||
| Q3 24 | $-0.01 | — | ||
| Q2 24 | $-0.08 | — | ||
| Q1 24 | $-0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $31.6M | $5.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $29.8M | $11.5M |
| 总资产 | $44.1M | $19.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FORA
LSF
| Q4 25 | $31.6M | $5.1M | ||
| Q3 25 | $28.2M | $5.1M | ||
| Q2 25 | $35.6M | $3.9M | ||
| Q1 25 | $35.7M | $7.0M | ||
| Q4 24 | $35.1M | $8.3M | ||
| Q3 24 | $49.4M | $7.9M | ||
| Q2 24 | $48.0M | $7.6M | ||
| Q1 24 | $47.4M | $7.1M |
股东权益
FORA
LSF
| Q4 25 | $29.8M | $11.5M | ||
| Q3 25 | $31.1M | $12.8M | ||
| Q2 25 | $30.9M | $13.4M | ||
| Q1 25 | $30.0M | $13.3M | ||
| Q4 24 | $30.1M | $13.2M | ||
| Q3 24 | $28.4M | $13.1M | ||
| Q2 24 | $27.2M | $12.6M | ||
| Q1 24 | $28.1M | $12.7M |
总资产
FORA
LSF
| Q4 25 | $44.1M | $19.2M | ||
| Q3 25 | $41.3M | $18.9M | ||
| Q2 25 | $48.5M | $20.4M | ||
| Q1 25 | $48.6M | $21.5M | ||
| Q4 24 | $47.2M | $19.3M | ||
| Q3 24 | $57.5M | $18.8M | ||
| Q2 24 | $58.4M | $18.0M | ||
| Q1 24 | $57.5M | $17.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | $68.4K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FORA
LSF
| Q4 25 | $3.2M | $68.4K | ||
| Q3 25 | $-439.7K | $1.2M | ||
| Q2 25 | $-344.5K | $-2.8M | ||
| Q1 25 | $448.2K | $-1.3M | ||
| Q4 24 | $1.7M | $339.2K | ||
| Q3 24 | $764.1K | $305.8K | ||
| Q2 24 | $-23.1K | $642.7K | ||
| Q1 24 | $-2.2M | $-422.3K |
资本支出强度
FORA
LSF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率
FORA
LSF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -1.53× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 8.76× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FORA
| Financial Services Revenues | $7.3M | 92% |
| Other | $669.0K | 8% |
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |