vs
FORMFACTOR INC（FORM）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
FORMFACTOR INC的季度营收约是Ranger Energy Services, Inc.的1.6倍（$226.1M vs $142.2M），FORMFACTOR INC净利率更高（9.0% vs 2.3%，领先6.8%），FORMFACTOR INC同比增速更快（32.0% vs -0.6%），FORMFACTOR INC自由现金流更多（$30.7M vs $17.1M），过去两年FORMFACTOR INC的营收复合增速更高（7.0% vs 1.9%）
FormFactor Inc.总部位于美国加利福尼亚州利弗莫尔，是集成电路测试测量技术领域的知名供应商，面向半导体行业客户提供各类专业产品，助力客户优化器件性能，提升芯片研发与生产环节的测试效率。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
FORM vs RNGR — 直观对比
营收规模更大
FORM
是对方的1.6倍
$142.2M
营收增速更快
FORM
高出32.6%
-0.6%
净利率更高
FORM
高出6.8%
2.3%
自由现金流更多
FORM
多$13.6M
$17.1M
两年增速更快
FORM
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $226.1M | $142.2M |
| 净利润 | $20.4M | $3.2M |
| 毛利率 | 38.4% | — |
| 营业利润率 | 7.4% | 2.3% |
| 净利率 | 9.0% | 2.3% |
| 营收同比 | 32.0% | -0.6% |
| 净利润同比 | 218.5% | -44.8% |
| 每股收益（稀释后） | $0.26 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FORMRNGR
| Q1 26 | $226.1M | — | ||
| Q4 25 | $215.2M | $142.2M | ||
| Q3 25 | $202.7M | $128.9M | ||
| Q2 25 | $195.8M | $140.6M | ||
| Q1 25 | $171.4M | $135.2M | ||
| Q4 24 | $189.5M | $143.1M | ||
| Q3 24 | $207.9M | $153.0M | ||
| Q2 24 | $197.5M | $138.1M |
净利润FORMRNGR
| Q1 26 | $20.4M | — | ||
| Q4 25 | $23.2M | $3.2M | ||
| Q3 25 | $15.7M | $1.2M | ||
| Q2 25 | $9.1M | $7.3M | ||
| Q1 25 | $6.4M | $600.0K | ||
| Q4 24 | $9.7M | $5.8M | ||
| Q3 24 | $18.7M | $8.7M | ||
| Q2 24 | $19.4M | $4.7M |
毛利率FORMRNGR
| Q1 26 | 38.4% | — | ||
| Q4 25 | 42.2% | — | ||
| Q3 25 | 39.8% | — | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 37.7% | — | ||
| Q4 24 | 38.8% | — | ||
| Q3 24 | 40.7% | — | ||
| Q2 24 | 44.0% | — |
营业利润率FORMRNGR
| Q1 26 | 7.4% | — | ||
| Q4 25 | 10.9% | 2.3% | ||
| Q3 25 | 8.9% | 2.0% | ||
| Q2 25 | 6.3% | 6.1% | ||
| Q1 25 | 1.9% | 0.7% | ||
| Q4 24 | 4.1% | 6.2% | ||
| Q3 24 | 8.6% | 8.4% | ||
| Q2 24 | 9.0% | 5.3% |
净利率FORMRNGR
| Q1 26 | 9.0% | — | ||
| Q4 25 | 10.8% | 2.3% | ||
| Q3 25 | 7.7% | 0.9% | ||
| Q2 25 | 4.6% | 5.2% | ||
| Q1 25 | 3.7% | 0.4% | ||
| Q4 24 | 5.1% | 4.1% | ||
| Q3 24 | 9.0% | 5.7% | ||
| Q2 24 | 9.8% | 3.4% |
每股收益（稀释后）FORMRNGR
| Q1 26 | $0.26 | — | ||
| Q4 25 | $0.29 | $0.14 | ||
| Q3 25 | $0.20 | $0.05 | ||
| Q2 25 | $0.12 | $0.32 | ||
| Q1 25 | $0.08 | $0.03 | ||
| Q4 24 | $0.12 | $0.24 | ||
| Q3 24 | $0.24 | $0.39 | ||
| Q2 24 | $0.25 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $123.5M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $300.1M |
| 总资产 | $1.3B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FORMRNGR
| Q1 26 | $123.5M | — | ||
| Q4 25 | $103.3M | $10.3M | ||
| Q3 25 | $266.0M | $45.2M | ||
| Q2 25 | $249.3M | $48.9M | ||
| Q1 25 | $299.0M | $40.3M | ||
| Q4 24 | $360.0M | $40.9M | ||
| Q3 24 | $354.5M | $14.8M | ||
| Q2 24 | $357.6M | $8.7M |
总债务FORMRNGR
| Q1 26 | — | — | ||
| Q4 25 | $12.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $13.3M | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益FORMRNGR
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.0B | $300.1M | ||
| Q3 25 | $1.0B | $270.0M | ||
| Q2 25 | $990.0M | $276.9M | ||
| Q1 25 | $965.9M | $272.6M | ||
| Q4 24 | $947.8M | $273.8M | ||
| Q3 24 | $955.0M | $267.6M | ||
| Q2 24 | $947.9M | $260.5M |
总资产FORMRNGR
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.2B | $419.3M | ||
| Q3 25 | $1.2B | $372.8M | ||
| Q2 25 | $1.2B | $381.7M | ||
| Q1 25 | $1.2B | $376.5M | ||
| Q4 24 | $1.1B | $381.6M | ||
| Q3 24 | $1.2B | $373.9M | ||
| Q2 24 | $1.2B | $359.6M |
负债/权益比FORMRNGR
| Q1 26 | — | — | ||
| Q4 25 | 0.01× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.01× | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $45.0M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $30.7M | $17.1M |
| 自由现金流率自由现金流/营收 | 13.6% | 12.0% |
| 资本支出强度资本支出/营收 | 6.7% | 4.9% |
| 现金转化率经营现金流/净利润 | 2.21× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $37.5M | $42.9M |
8季度趋势，按日历期对齐
经营现金流FORMRNGR
| Q1 26 | $45.0M | — | ||
| Q4 25 | $46.0M | $24.1M | ||
| Q3 25 | $27.0M | $13.6M | ||
| Q2 25 | $18.9M | $20.7M | ||
| Q1 25 | $23.5M | $10.6M | ||
| Q4 24 | $35.9M | $32.7M | ||
| Q3 24 | $26.7M | $17.7M | ||
| Q2 24 | $21.9M | $22.1M |
自由现金流FORMRNGR
| Q1 26 | $30.7M | — | ||
| Q4 25 | $34.7M | $17.1M | ||
| Q3 25 | $19.5M | $8.0M | ||
| Q2 25 | $-47.4M | $14.4M | ||
| Q1 25 | $5.0M | $3.4M | ||
| Q4 24 | $28.3M | $27.3M | ||
| Q3 24 | $17.8M | $10.8M | ||
| Q2 24 | $13.5M | $6.8M |
自由现金流率FORMRNGR
| Q1 26 | 13.6% | — | ||
| Q4 25 | 16.1% | 12.0% | ||
| Q3 25 | 9.6% | 6.2% | ||
| Q2 25 | -24.2% | 10.2% | ||
| Q1 25 | 2.9% | 2.5% | ||
| Q4 24 | 14.9% | 19.1% | ||
| Q3 24 | 8.6% | 7.1% | ||
| Q2 24 | 6.8% | 4.9% |
资本支出强度FORMRNGR
| Q1 26 | 6.7% | — | ||
| Q4 25 | 5.3% | 4.9% | ||
| Q3 25 | 3.7% | 4.3% | ||
| Q2 25 | 33.8% | 4.5% | ||
| Q1 25 | 10.8% | 5.3% | ||
| Q4 24 | 4.0% | 3.8% | ||
| Q3 24 | 4.3% | 4.5% | ||
| Q2 24 | 4.3% | 11.1% |
现金转化率FORMRNGR
| Q1 26 | 2.21× | — | ||
| Q4 25 | 1.98× | 7.53× | ||
| Q3 25 | 1.72× | 11.33× | ||
| Q2 25 | 2.08× | 2.84× | ||
| Q1 25 | 3.68× | 17.67× | ||
| Q4 24 | 3.70× | 5.64× | ||
| Q3 24 | 1.43× | 2.03× | ||
| Q2 24 | 1.13× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FORM
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
