vs
弗雷斯特研究公司（FORR）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
弗雷斯特研究公司的季度营收约是Prairie Operating Co.的1.3倍（$101.1M vs $77.7M），Prairie Operating Co.净利率更高（1.7% vs -33.5%，领先35.2%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 0.5%）
福雷斯特研究公司是一家全球领先的研究咨询机构，主营业务涵盖行业研究、管理咨询与行业峰会举办，客户群体包括全球大型企业、科技公司与消费领域领军企业，公司总部位于美国马萨诸塞州剑桥市。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
FORR vs PROP — 直观对比
营收规模更大
FORR
是对方的1.3倍
$77.7M
净利率更高
PROP
高出35.2%
-33.5%
两年增速更快
PROP
近两年复合增速
0.5%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $101.1M | $77.7M |
| 净利润 | $-33.9M | $1.3M |
| 毛利率 | 56.7% | — |
| 营业利润率 | -36.6% | 34.8% |
| 净利率 | -33.5% | 1.7% |
| 营收同比 | -6.5% | — |
| 净利润同比 | -7941.4% | 111.3% |
| 每股收益（稀释后） | $-1.75 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FORRPROP
| Q4 25 | $101.1M | — | ||
| Q3 25 | $94.3M | $77.7M | ||
| Q2 25 | $111.7M | $68.1M | ||
| Q1 25 | $89.9M | $13.6M | ||
| Q4 24 | $108.0M | — | ||
| Q3 24 | $102.5M | $0 | ||
| Q2 24 | $121.8M | — | ||
| Q1 24 | $100.1M | — |
净利润FORRPROP
| Q4 25 | $-33.9M | — | ||
| Q3 25 | $-2.1M | $1.3M | ||
| Q2 25 | $3.9M | $35.7M | ||
| Q1 25 | $-87.3M | $-2.6M | ||
| Q4 24 | $432.0K | — | ||
| Q3 24 | $-5.8M | $-11.4M | ||
| Q2 24 | $6.3M | — | ||
| Q1 24 | $-6.7M | — |
毛利率FORRPROP
| Q4 25 | 56.7% | — | ||
| Q3 25 | 60.0% | — | ||
| Q2 25 | 55.5% | — | ||
| Q1 25 | 55.9% | — | ||
| Q4 24 | 58.8% | — | ||
| Q3 24 | 60.5% | — | ||
| Q2 24 | 57.3% | — | ||
| Q1 24 | 54.9% | — |
营业利润率FORRPROP
| Q4 25 | -36.6% | — | ||
| Q3 25 | 4.7% | 34.8% | ||
| Q2 25 | 6.2% | 27.8% | ||
| Q1 25 | -97.5% | 12.9% | ||
| Q4 24 | -0.5% | — | ||
| Q3 24 | -0.7% | — | ||
| Q2 24 | 9.3% | — | ||
| Q1 24 | -9.3% | — |
净利率FORRPROP
| Q4 25 | -33.5% | — | ||
| Q3 25 | -2.3% | 1.7% | ||
| Q2 25 | 3.5% | 52.4% | ||
| Q1 25 | -97.1% | -19.3% | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | -5.7% | — | ||
| Q2 24 | 5.2% | — | ||
| Q1 24 | -6.7% | — |
每股收益（稀释后）FORRPROP
| Q4 25 | $-1.75 | — | ||
| Q3 25 | $-0.11 | $-0.44 | ||
| Q2 25 | $0.20 | $0.18 | ||
| Q1 25 | $-4.62 | $-3.49 | ||
| Q4 24 | $0.02 | — | ||
| Q3 24 | $-0.30 | $-0.68 | ||
| Q2 24 | $0.33 | — | ||
| Q1 24 | $-0.35 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.3M | $10.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $126.5M | $101.8M |
| 总资产 | $404.0M | $939.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FORRPROP
| Q4 25 | $63.3M | — | ||
| Q3 25 | $65.1M | $10.6M | ||
| Q2 25 | $67.8M | $10.7M | ||
| Q1 25 | $75.6M | $15.0M | ||
| Q4 24 | $56.1M | — | ||
| Q3 24 | $62.8M | $40.1M | ||
| Q2 24 | $58.9M | — | ||
| Q1 24 | $61.4M | — |
总债务FORRPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FORRPROP
| Q4 25 | $126.5M | — | ||
| Q3 25 | $157.7M | $101.8M | ||
| Q2 25 | $159.5M | $94.2M | ||
| Q1 25 | $147.4M | $34.0M | ||
| Q4 24 | $229.5M | — | ||
| Q3 24 | $234.3M | $61.3M | ||
| Q2 24 | $237.1M | — | ||
| Q1 24 | $230.9M | — |
总资产FORRPROP
| Q4 25 | $404.0M | — | ||
| Q3 25 | $414.2M | $939.8M | ||
| Q2 25 | $436.0M | $858.5M | ||
| Q1 25 | $439.8M | $775.4M | ||
| Q4 24 | $503.9M | — | ||
| Q3 24 | $505.3M | $107.2M | ||
| Q2 24 | $524.2M | — | ||
| Q1 24 | $555.7M | — |
负债/权益比FORRPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.2M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | $-4.3M | — |
| 自由现金流率自由现金流/营收 | -4.2% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | 44.80× |
| 过去12个月自由现金流最近4个季度 | $18.1M | — |
8季度趋势，按日历期对齐
经营现金流FORRPROP
| Q4 25 | $-3.2M | — | ||
| Q3 25 | $1.2M | $57.7M | ||
| Q2 25 | $-3.6M | $-7.2M | ||
| Q1 25 | $26.7M | $16.9M | ||
| Q4 24 | $-1.8M | — | ||
| Q3 24 | $264.0K | $2.8M | ||
| Q2 24 | $-2.9M | — | ||
| Q1 24 | $611.0K | — |
自由现金流FORRPROP
| Q4 25 | $-4.3M | — | ||
| Q3 25 | $524.0K | — | ||
| Q2 25 | $-4.2M | — | ||
| Q1 25 | $26.1M | — | ||
| Q4 24 | $-2.5M | — | ||
| Q3 24 | $-223.0K | — | ||
| Q2 24 | $-3.7M | — | ||
| Q1 24 | $-815.0K | — |
自由现金流率FORRPROP
| Q4 25 | -4.2% | — | ||
| Q3 25 | 0.6% | — | ||
| Q2 25 | -3.8% | — | ||
| Q1 25 | 29.0% | — | ||
| Q4 24 | -2.3% | — | ||
| Q3 24 | -0.2% | — | ||
| Q2 24 | -3.1% | — | ||
| Q1 24 | -0.8% | — |
资本支出强度FORRPROP
| Q4 25 | 1.1% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 1.4% | — |
现金转化率FORRPROP
| Q4 25 | — | — | ||
| Q3 25 | — | 44.80× | ||
| Q2 25 | -0.93× | -0.20× | ||
| Q1 25 | — | — | ||
| Q4 24 | -4.24× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.46× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FORR
| Research Segment | $82.2M | 81% |
| Consulting Segment | $16.2M | 16% |
| Billable Expenses | $1.5M | 2% |
| Professional Services | $1.4M | 1% |
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
