vs

Shift4 Payments, Inc.(FOUR)与Jack Henry & Associates(JKHY)财务数据对比。点击上方公司名可切换其他公司

Shift4 Payments, Inc.的季度营收约是Jack Henry & Associates的1.9倍($1.2B vs $619.3M),Jack Henry & Associates净利率更高(20.1% vs 3.4%,领先16.7%),Shift4 Payments, Inc.同比增速更快(34.0% vs 7.9%),Shift4 Payments, Inc.自由现金流更多($222.5M vs $131.4M),过去两年Shift4 Payments, Inc.的营收复合增速更高(29.6% vs 7.2%)

Shift4 Payments是美国支付处理服务商,总部位于宾夕法尼亚州阿伦敦,1999年由贾里德·艾萨克曼创立。公司为零售、酒店、休闲、餐饮等行业超20万家商户提供支付处理服务,主营移动支付软硬件等商业技术,2020年于纽约证券交易所挂牌上市。

Jack Henry & Associates是1976年成立的美国专业金融科技企业,主要面向社区银行、信用合作社等中小型金融机构提供金融科技及支付处理解决方案,同时帮助区域银行与信用合作社管控风险、完成合规申报,优化升级线上银行业务相关服务。

FOUR vs JKHY — 直观对比

营收规模更大
FOUR
FOUR
是对方的1.9倍
FOUR
$1.2B
$619.3M
JKHY
营收增速更快
FOUR
FOUR
高出26.1%
FOUR
34.0%
7.9%
JKHY
净利率更高
JKHY
JKHY
高出16.7%
JKHY
20.1%
3.4%
FOUR
自由现金流更多
FOUR
FOUR
多$91.1M
FOUR
$222.5M
$131.4M
JKHY
两年增速更快
FOUR
FOUR
近两年复合增速
FOUR
29.6%
7.2%
JKHY

损益表 — Q4 FY2025 vs Q2 FY2026

指标
FOUR
FOUR
JKHY
JKHY
营收
$1.2B
$619.3M
净利润
$40.2M
$124.7M
毛利率
43.3%
营业利润率
10.8%
25.7%
净利率
3.4%
20.1%
营收同比
34.0%
7.9%
净利润同比
-65.3%
27.4%
每股收益(稀释后)
$1.72

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
FOUR
FOUR
JKHY
JKHY
Q4 25
$1.2B
$619.3M
Q3 25
$1.2B
$644.7M
Q2 25
$966.2M
$615.4M
Q1 25
$848.3M
$585.1M
Q4 24
$887.0M
$573.8M
Q3 24
$909.2M
$601.0M
Q2 24
$827.0M
$559.9M
Q1 24
$707.4M
$538.6M
净利润
FOUR
FOUR
JKHY
JKHY
Q4 25
$40.2M
$124.7M
Q3 25
$28.1M
$144.0M
Q2 25
$34.0M
$127.6M
Q1 25
$16.7M
$111.1M
Q4 24
$116.0M
$97.8M
Q3 24
$53.8M
$119.2M
Q2 24
$39.2M
$101.1M
Q1 24
$20.6M
$87.1M
毛利率
FOUR
FOUR
JKHY
JKHY
Q4 25
43.3%
Q3 25
45.9%
Q2 25
44.1%
Q1 25
41.8%
Q4 24
42.0%
Q3 24
42.9%
Q2 24
41.5%
Q1 24
39.1%
营业利润率
FOUR
FOUR
JKHY
JKHY
Q4 25
10.8%
25.7%
Q3 25
9.7%
28.5%
Q2 25
8.6%
25.3%
Q1 25
3.0%
23.7%
Q4 24
9.7%
21.4%
Q3 24
8.8%
25.2%
Q2 24
7.2%
22.4%
Q1 24
3.0%
20.8%
净利率
FOUR
FOUR
JKHY
JKHY
Q4 25
3.4%
20.1%
Q3 25
2.4%
22.3%
Q2 25
3.5%
20.7%
Q1 25
2.0%
19.0%
Q4 24
13.1%
17.1%
Q3 24
5.9%
19.8%
Q2 24
4.7%
18.1%
Q1 24
2.9%
16.2%
每股收益(稀释后)
FOUR
FOUR
JKHY
JKHY
Q4 25
$1.72
Q3 25
$1.97
Q2 25
$1.75
Q1 25
$1.52
Q4 24
$1.34
Q3 24
$1.63
Q2 24
$1.39
Q1 24
$1.19

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
FOUR
FOUR
JKHY
JKHY
现金及短期投资手头流动性
$964.0M
$28.2M
总债务越低越好
$4.5B
股东权益账面价值
$1.4B
$2.2B
总资产
$8.7B
$3.1B
负债/权益比越低杠杆越低
3.15×

8季度趋势,按日历期对齐

现金及短期投资
FOUR
FOUR
JKHY
JKHY
Q4 25
$964.0M
$28.2M
Q3 25
$1.5B
$36.2M
Q2 25
$3.0B
$102.0M
Q1 25
$1.2B
$39.9M
Q4 24
$1.2B
$25.7M
Q3 24
$1.4B
$43.2M
Q2 24
$205.0M
$38.3M
Q1 24
$522.9M
$27.3M
总债务
FOUR
FOUR
JKHY
JKHY
Q4 25
$4.5B
Q3 25
$4.7B
Q2 25
$3.7B
$0
Q1 25
$2.8B
Q4 24
$2.8B
Q3 24
Q2 24
$60.0M
Q1 24
$250.0M
股东权益
FOUR
FOUR
JKHY
JKHY
Q4 25
$1.4B
$2.2B
Q3 25
$1.7B
$2.2B
Q2 25
$1.6B
$2.1B
Q1 25
$805.2M
$2.0B
Q4 24
$806.6M
$2.0B
Q3 24
$811.8M
$1.9B
Q2 24
$700.8M
$1.8B
Q1 24
$674.5M
$1.8B
总资产
FOUR
FOUR
JKHY
JKHY
Q4 25
$8.7B
$3.1B
Q3 25
$9.0B
$3.0B
Q2 25
$7.0B
$3.0B
Q1 25
$5.0B
$2.9B
Q4 24
$5.0B
$2.9B
Q3 24
$5.0B
$2.9B
Q2 24
$3.5B
$2.9B
Q1 24
$3.4B
$2.8B
负债/权益比
FOUR
FOUR
JKHY
JKHY
Q4 25
3.15×
Q3 25
2.83×
Q2 25
2.34×
0.00×
Q1 25
3.53×
Q4 24
3.52×
Q3 24
Q2 24
0.03×
Q1 24
0.14×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
FOUR
FOUR
JKHY
JKHY
经营现金流最新季度
$223.7M
$152.7M
自由现金流经营现金流 - 资本支出
$222.5M
$131.4M
自由现金流率自由现金流/营收
18.7%
21.2%
资本支出强度资本支出/营收
0.1%
3.4%
现金转化率经营现金流/净利润
5.56×
1.22×
过去12个月自由现金流最近4个季度
$624.0M
$654.2M

8季度趋势,按日历期对齐

经营现金流
FOUR
FOUR
JKHY
JKHY
Q4 25
$223.7M
$152.7M
Q3 25
$171.8M
$120.6M
Q2 25
$141.9M
$327.1M
Q1 25
$96.6M
$107.8M
Q4 24
$145.4M
$89.6M
Q3 24
$182.1M
$116.9M
Q2 24
$116.1M
$231.8M
Q1 24
$56.7M
$97.6M
自由现金流
FOUR
FOUR
JKHY
JKHY
Q4 25
$222.5M
$131.4M
Q3 25
$165.4M
$111.7M
Q2 25
$141.0M
$314.9M
Q1 25
$95.1M
$96.1M
Q4 24
$143.8M
$73.0M
Q3 24
$180.1M
$104.1M
Q2 24
$113.9M
$208.0M
Q1 24
$55.4M
$87.7M
自由现金流率
FOUR
FOUR
JKHY
JKHY
Q4 25
18.7%
21.2%
Q3 25
14.1%
17.3%
Q2 25
14.6%
51.2%
Q1 25
11.2%
16.4%
Q4 24
16.2%
12.7%
Q3 24
19.8%
17.3%
Q2 24
13.8%
37.2%
Q1 24
7.8%
16.3%
资本支出强度
FOUR
FOUR
JKHY
JKHY
Q4 25
0.1%
3.4%
Q3 25
0.5%
1.4%
Q2 25
0.1%
2.0%
Q1 25
0.2%
2.0%
Q4 24
0.2%
2.9%
Q3 24
0.2%
2.1%
Q2 24
0.3%
4.2%
Q1 24
0.2%
1.8%
现金转化率
FOUR
FOUR
JKHY
JKHY
Q4 25
5.56×
1.22×
Q3 25
6.11×
0.84×
Q2 25
4.17×
2.56×
Q1 25
5.78×
0.97×
Q4 24
1.25×
0.92×
Q3 24
3.38×
0.98×
Q2 24
2.96×
2.29×
Q1 24
2.75×
1.12×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

FOUR
FOUR

Payments Based Revenue$788.8M66%
Other$255.0M21%
Subscription And Other Revenues$144.8M12%

JKHY
JKHY

Processing$273.5M44%
Private Public Cloud$202.7M33%
On Premise Support$79.0M13%
Product Deliveryand Service$64.1M10%

相关对比