vs
福克斯集团（FOXA）与学乐集团（SCHL）财务数据对比。点击上方公司名可切换其他公司
福克斯集团的季度营收约是学乐集团的9.4倍（$5.2B vs $551.1M）。学乐集团净利率更高（10.1% vs 4.8%，领先5.4%）。福克斯集团同比增速更快（2.0% vs 1.2%）。过去两年学乐集团的营收复合增速更高（30.5% vs 22.6%）
福克斯集团是美国跨国大众传媒企业，总部位于纽约曼哈顿中城美洲大道1211号，在加州伯班克也设有办公点。公司以威廉·福克斯命名，在特拉华州注册，2019年3月19日从21世纪福克斯分拆而来，承接后者的电视广播、新闻及体育业务，由拉克兰·默多克通过家族信托持有36%投票权实现控股。
学乐集团是美国跨国出版教育传媒企业，面向学校、教师、家长、儿童及各类教育机构出版发行图书、漫画与各类教育素材。产品通过零售、线上渠道销售，同时还通过校园阅读俱乐部与书展进入校园，大红狗克利福德是集团的官方吉祥物。
FOXA vs SCHL — 直观对比
营收规模更大
FOXA
是对方的9.4倍
$551.1M
营收增速更快
FOXA
高出0.9%
1.2%
净利率更高
SCHL
高出5.4%
4.8%
两年增速更快
SCHL
近两年复合增速
22.6%
损益表 — Q2 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $551.1M |
| 净利润 | $247.0M | $55.9M |
| 毛利率 | — | 59.1% |
| 营业利润率 | 6.2% | 15.0% |
| 净利率 | 4.8% | 10.1% |
| 营收同比 | 2.0% | 1.2% |
| 净利润同比 | -36.3% | 14.5% |
| 每股收益（稀释后） | $0.52 | $2.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXASCHL
| Q4 25 | $5.2B | $551.1M | ||
| Q3 25 | $3.7B | $225.6M | ||
| Q2 25 | $3.3B | $508.3M | ||
| Q1 25 | $4.4B | $335.4M | ||
| Q4 24 | $5.1B | $544.6M | ||
| Q3 24 | $3.6B | $237.2M | ||
| Q2 24 | $3.1B | $474.9M | ||
| Q1 24 | $3.4B | $323.7M |
净利润FOXASCHL
| Q4 25 | $247.0M | $55.9M | ||
| Q3 25 | $609.0M | $-71.1M | ||
| Q2 25 | $719.0M | $15.4M | ||
| Q1 25 | $354.0M | $-3.6M | ||
| Q4 24 | $388.0M | $48.8M | ||
| Q3 24 | $832.0M | $-62.5M | ||
| Q2 24 | $320.0M | $35.9M | ||
| Q1 24 | $704.0M | $-26.5M |
毛利率FOXASCHL
| Q4 25 | — | 59.1% | ||
| Q3 25 | — | 45.3% | ||
| Q2 25 | — | 59.2% | ||
| Q1 25 | — | 53.9% | ||
| Q4 24 | — | 58.0% | ||
| Q3 24 | — | 45.9% | ||
| Q2 24 | — | 59.5% | ||
| Q1 24 | — | 54.1% |
营业利润率FOXASCHL
| Q4 25 | 6.2% | 15.0% | ||
| Q3 25 | 21.4% | -40.9% | ||
| Q2 25 | 29.2% | 10.5% | ||
| Q1 25 | 10.8% | -7.1% | ||
| Q4 24 | 10.1% | 13.7% | ||
| Q3 24 | 31.2% | -37.3% | ||
| Q2 24 | 14.6% | 9.9% | ||
| Q1 24 | 27.9% | -10.8% |
净利率FOXASCHL
| Q4 25 | 4.8% | 10.1% | ||
| Q3 25 | 16.3% | -31.5% | ||
| Q2 25 | 21.9% | 3.0% | ||
| Q1 25 | 8.1% | -1.1% | ||
| Q4 24 | 7.6% | 9.0% | ||
| Q3 24 | 23.3% | -26.3% | ||
| Q2 24 | 10.3% | 7.6% | ||
| Q1 24 | 20.4% | -8.2% |
每股收益（稀释后）FOXASCHL
| Q4 25 | $0.52 | $2.17 | ||
| Q3 25 | $1.32 | $-2.83 | ||
| Q2 25 | $1.57 | $0.56 | ||
| Q1 25 | $0.75 | $-0.13 | ||
| Q4 24 | $0.81 | $1.71 | ||
| Q3 24 | $1.78 | $-2.21 | ||
| Q2 24 | $0.68 | $1.21 | ||
| Q1 24 | $1.40 | $-0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $99.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.9B | $931.2M |
| 总资产 | $21.5B | $2.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FOXASCHL
| Q4 25 | — | $99.3M | ||
| Q3 25 | — | $94.3M | ||
| Q2 25 | — | $124.0M | ||
| Q1 25 | — | $94.7M | ||
| Q4 24 | — | $139.6M | ||
| Q3 24 | — | $84.1M | ||
| Q2 24 | — | $113.7M | ||
| Q1 24 | — | $110.4M |
总债务FOXASCHL
| Q4 25 | — | — | ||
| Q3 25 | $6.6B | — | ||
| Q2 25 | $6.6B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $7.2B | — | ||
| Q3 24 | $7.2B | $231.1M | ||
| Q2 24 | $7.2B | — | ||
| Q1 24 | $7.2B | — |
股东权益FOXASCHL
| Q4 25 | $10.9B | $931.2M | ||
| Q3 25 | $12.2B | $878.0M | ||
| Q2 25 | $12.0B | $946.5M | ||
| Q1 25 | $11.5B | $941.3M | ||
| Q4 24 | $11.5B | $986.0M | ||
| Q3 24 | $11.3B | $957.3M | ||
| Q2 24 | $10.7B | $1.0B | ||
| Q1 24 | $10.6B | $997.6M |
总资产FOXASCHL
| Q4 25 | $21.5B | $2.0B | ||
| Q3 25 | $22.8B | $2.0B | ||
| Q2 25 | $23.2B | $2.0B | ||
| Q1 25 | $23.4B | $2.0B | ||
| Q4 24 | $23.0B | $2.0B | ||
| Q3 24 | $22.5B | $2.0B | ||
| Q2 24 | $22.0B | $1.7B | ||
| Q1 24 | $21.7B | $1.7B |
负债/权益比FOXASCHL
| Q4 25 | — | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 0.63× | — | ||
| Q3 24 | 0.64× | 0.24× | ||
| Q2 24 | 0.67× | — | ||
| Q1 24 | 0.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-669.0M | $73.2M |
| 自由现金流经营现金流 - 资本支出 | $-791.0M | — |
| 自由现金流率自由现金流/营收 | -15.3% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | -2.71× | 1.31× |
| 过去12个月自由现金流最近4个季度 | $2.3B | — |
8季度趋势，按日历期对齐
经营现金流FOXASCHL
| Q4 25 | $-669.0M | $73.2M | ||
| Q3 25 | $-130.0M | $-81.8M | ||
| Q2 25 | $1.5B | $106.9M | ||
| Q1 25 | $2.0B | $-12.0M | ||
| Q4 24 | $-362.0M | $71.2M | ||
| Q3 24 | $158.0M | $-41.9M | ||
| Q2 24 | $899.0M | $69.9M | ||
| Q1 24 | $1.5B | $13.1M |
自由现金流FOXASCHL
| Q4 25 | $-791.0M | — | ||
| Q3 25 | $-234.0M | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $-436.0M | — | ||
| Q3 24 | $94.0M | — | ||
| Q2 24 | $787.0M | — | ||
| Q1 24 | $1.4B | — |
自由现金流率FOXASCHL
| Q4 25 | -15.3% | — | ||
| Q3 25 | -6.3% | — | ||
| Q2 25 | 42.4% | — | ||
| Q1 25 | 44.4% | — | ||
| Q4 24 | -8.6% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 25.5% | — | ||
| Q1 24 | 40.4% | — |
资本支出强度FOXASCHL
| Q4 25 | 2.4% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 3.6% | — | ||
| Q1 24 | 2.4% | — |
现金转化率FOXASCHL
| Q4 25 | -2.71× | 1.31× | ||
| Q3 25 | -0.21× | — | ||
| Q2 25 | 2.10× | 6.94× | ||
| Q1 25 | 5.69× | — | ||
| Q4 24 | -0.93× | 1.46× | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 2.81× | 1.95× | ||
| Q1 24 | 2.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
SCHL
| Book Fairs | $242.0M | 44% |
| Trade US | $102.9M | 19% |
| Major Markets | $78.3M | 14% |
| Education Solutions | $62.2M | 11% |
| Book Clubs | $28.5M | 5% |
| Entertainment International | $13.5M | 2% |
| Other Markets | $11.2M | 2% |
| Trade International | $7.5M | 1% |
| Entertainment U.S. | $1.6M | 0% |
