vs
福克斯集团(FOXA)与E.W. SCRIPPS Co(SSP)财务数据对比。点击上方公司名可切换其他公司
福克斯集团的季度营收约是E.W. SCRIPPS Co的9.2倍($5.2B vs $560.3M)。福克斯集团净利率更高(4.8% vs -5.1%,领先9.9%)。福克斯集团同比增速更快(2.0% vs -23.1%)。E.W. SCRIPPS Co自由现金流更多($31.2M vs $-791.0M)。过去两年福克斯集团的营收复合增速更高(22.6% vs -0.1%)
福克斯集团是美国跨国大众传媒企业,总部位于纽约曼哈顿中城美洲大道1211号,在加州伯班克也设有办公点。公司以威廉·福克斯命名,在特拉华州注册,2019年3月19日从21世纪福克斯分拆而来,承接后者的电视广播、新闻及体育业务,由拉克兰·默多克通过家族信托持有36%投票权实现控股。
E.W.斯克里普斯公司简称斯克里普斯,是美国的广播传媒企业,1878年由爱德华·威利斯·斯克里普斯与姐姐艾伦·勃朗宁·斯克里普斯创立,最初为日报连锁企业,前身是一家传媒集团,如今总部位于俄亥俄州辛辛那提市的斯克里普斯中心,企业格言为“给人光明,大众自寻前路”,品牌标识为沿用已久的灯塔。
FOXA vs SSP — 直观对比
营收规模更大
FOXA
是对方的9.2倍
$560.3M
营收增速更快
FOXA
高出25.1%
-23.1%
净利率更高
FOXA
高出9.9%
-5.1%
自由现金流更多
SSP
多$822.2M
$-791.0M
两年增速更快
FOXA
近两年复合增速
-0.1%
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $5.2B | $560.3M |
| 净利润 | $247.0M | $-28.5M |
| 毛利率 | — | — |
| 营业利润率 | 6.2% | 7.5% |
| 净利率 | 4.8% | -5.1% |
| 营收同比 | 2.0% | -23.1% |
| 净利润同比 | -36.3% | -129.9% |
| 每股收益(稀释后) | $0.52 | $-0.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FOXA
SSP
| Q4 25 | $5.2B | $560.3M | ||
| Q3 25 | $3.7B | $525.9M | ||
| Q2 25 | $3.3B | $540.1M | ||
| Q1 25 | $4.4B | $524.4M | ||
| Q4 24 | $5.1B | $728.4M | ||
| Q3 24 | $3.6B | $646.3M | ||
| Q2 24 | $3.1B | $573.6M | ||
| Q1 24 | $3.4B | $561.5M |
净利润
FOXA
SSP
| Q4 25 | $247.0M | $-28.5M | ||
| Q3 25 | $609.0M | $-33.0M | ||
| Q2 25 | $719.0M | $-36.0M | ||
| Q1 25 | $354.0M | $-3.5M | ||
| Q4 24 | $388.0M | $95.4M | ||
| Q3 24 | $832.0M | $47.8M | ||
| Q2 24 | $320.0M | $1.4M | ||
| Q1 24 | $704.0M | $1.6M |
营业利润率
FOXA
SSP
| Q4 25 | 6.2% | 7.5% | ||
| Q3 25 | 21.4% | 7.2% | ||
| Q2 25 | 29.2% | 14.2% | ||
| Q1 25 | 10.8% | 5.2% | ||
| Q4 24 | 10.1% | 26.3% | ||
| Q3 24 | 31.2% | 18.8% | ||
| Q2 24 | 14.6% | 9.7% | ||
| Q1 24 | 27.9% | 7.7% |
净利率
FOXA
SSP
| Q4 25 | 4.8% | -5.1% | ||
| Q3 25 | 16.3% | -6.3% | ||
| Q2 25 | 21.9% | -6.7% | ||
| Q1 25 | 8.1% | -0.7% | ||
| Q4 24 | 7.6% | 13.1% | ||
| Q3 24 | 23.3% | 7.4% | ||
| Q2 24 | 10.3% | 0.2% | ||
| Q1 24 | 20.4% | 0.3% |
每股收益(稀释后)
FOXA
SSP
| Q4 25 | $0.52 | $-0.51 | ||
| Q3 25 | $1.32 | $-0.55 | ||
| Q2 25 | $1.57 | $-0.59 | ||
| Q1 25 | $0.75 | $-0.22 | ||
| Q4 24 | $0.81 | $0.94 | ||
| Q3 24 | $1.78 | $0.37 | ||
| Q2 24 | $0.68 | $-0.15 | ||
| Q1 24 | $1.40 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $27.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.9B | $1.2B |
| 总资产 | $21.5B | $5.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FOXA
SSP
| Q4 25 | — | $27.9M | ||
| Q3 25 | — | $54.7M | ||
| Q2 25 | — | $31.7M | ||
| Q1 25 | — | $24.0M | ||
| Q4 24 | — | $23.9M | ||
| Q3 24 | — | $34.6M | ||
| Q2 24 | — | $26.7M | ||
| Q1 24 | — | $30.2M |
总债务
FOXA
SSP
| Q4 25 | — | — | ||
| Q3 25 | $6.6B | — | ||
| Q2 25 | $6.6B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $7.2B | $2.6B | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $7.2B | — | ||
| Q1 24 | $7.2B | — |
股东权益
FOXA
SSP
| Q4 25 | $10.9B | $1.2B | ||
| Q3 25 | $12.2B | $1.3B | ||
| Q2 25 | $12.0B | $1.3B | ||
| Q1 25 | $11.5B | $1.3B | ||
| Q4 24 | $11.5B | $1.3B | ||
| Q3 24 | $11.3B | $1.2B | ||
| Q2 24 | $10.7B | $1.2B | ||
| Q1 24 | $10.6B | $1.2B |
总资产
FOXA
SSP
| Q4 25 | $21.5B | $5.0B | ||
| Q3 25 | $22.8B | $5.1B | ||
| Q2 25 | $23.2B | $5.1B | ||
| Q1 25 | $23.4B | $5.1B | ||
| Q4 24 | $23.0B | $5.2B | ||
| Q3 24 | $22.5B | $5.3B | ||
| Q2 24 | $22.0B | $5.3B | ||
| Q1 24 | $21.7B | $5.3B |
负债/权益比
FOXA
SSP
| Q4 25 | — | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 0.63× | 1.98× | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 0.67× | — | ||
| Q1 24 | 0.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-669.0M | $45.1M |
| 自由现金流经营现金流 - 资本支出 | $-791.0M | $31.2M |
| 自由现金流率自由现金流/营收 | -15.3% | 5.6% |
| 资本支出强度资本支出/营收 | 2.4% | 2.5% |
| 现金转化率经营现金流/净利润 | -2.71× | — |
| 过去12个月自由现金流最近4个季度 | $2.3B | $6.5M |
8季度趋势,按日历期对齐
经营现金流
FOXA
SSP
| Q4 25 | $-669.0M | $45.1M | ||
| Q3 25 | $-130.0M | $21.8M | ||
| Q2 25 | $1.5B | $-10.5M | ||
| Q1 25 | $2.0B | $-3.3M | ||
| Q4 24 | $-362.0M | $153.3M | ||
| Q3 24 | $158.0M | $140.6M | ||
| Q2 24 | $899.0M | $26.4M | ||
| Q1 24 | $1.5B | $45.4M |
自由现金流
FOXA
SSP
| Q4 25 | $-791.0M | $31.2M | ||
| Q3 25 | $-234.0M | $6.4M | ||
| Q2 25 | $1.4B | $-22.7M | ||
| Q1 25 | $1.9B | $-8.4M | ||
| Q4 24 | $-436.0M | $146.9M | ||
| Q3 24 | $94.0M | $127.4M | ||
| Q2 24 | $787.0M | $2.8M | ||
| Q1 24 | $1.4B | $23.3M |
自由现金流率
FOXA
SSP
| Q4 25 | -15.3% | 5.6% | ||
| Q3 25 | -6.3% | 1.2% | ||
| Q2 25 | 42.4% | -4.2% | ||
| Q1 25 | 44.4% | -1.6% | ||
| Q4 24 | -8.6% | 20.2% | ||
| Q3 24 | 2.6% | 19.7% | ||
| Q2 24 | 25.5% | 0.5% | ||
| Q1 24 | 40.4% | 4.1% |
资本支出强度
FOXA
SSP
| Q4 25 | 2.4% | 2.5% | ||
| Q3 25 | 2.8% | 2.9% | ||
| Q2 25 | 3.6% | 2.3% | ||
| Q1 25 | 1.7% | 1.0% | ||
| Q4 24 | 1.5% | 0.9% | ||
| Q3 24 | 1.8% | 2.0% | ||
| Q2 24 | 3.6% | 4.1% | ||
| Q1 24 | 2.4% | 3.9% |
现金转化率
FOXA
SSP
| Q4 25 | -2.71× | — | ||
| Q3 25 | -0.21× | — | ||
| Q2 25 | 2.10× | — | ||
| Q1 25 | 5.69× | — | ||
| Q4 24 | -0.93× | 1.61× | ||
| Q3 24 | 0.19× | 2.94× | ||
| Q2 24 | 2.81× | 18.45× | ||
| Q1 24 | 2.10× | 27.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
SSP
| Local Media Segment | $355.1M | 63% |
| Scripps Networks | $199.5M | 36% |
| Political Advertising Revenue | $10.0M | 2% |