vs
Foxx Development Holdings Inc.（FOXX）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
Foxx Development Holdings Inc.的季度营收约是Rent the Runway, Inc.的1.6倍（$16.7M vs $10.6M），Rent the Runway, Inc.净利率更高（721.7% vs -25.6%，领先747.3%），Rent the Runway, Inc.同比增速更快（10.4% vs -4.4%）
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
FOXX vs RENT — 直观对比
营收规模更大
FOXX
是对方的1.6倍
$10.6M
营收增速更快
RENT
高出14.8%
-4.4%
净利率更高
RENT
高出747.3%
-25.6%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $10.6M |
| 净利润 | $-4.3M | $76.5M |
| 毛利率 | 13.3% | -126.4% |
| 营业利润率 | -13.3% | -152.8% |
| 净利率 | -25.6% | 721.7% |
| 营收同比 | -4.4% | 10.4% |
| 净利润同比 | -400.9% | 504.8% |
| 每股收益（稀释后） | $-0.62 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXXRENT
| Q4 25 | $16.7M | $10.6M | ||
| Q3 25 | $20.2M | $11.7M | ||
| Q2 25 | $13.9M | $7.6M | ||
| Q1 25 | $11.4M | $11.8M | ||
| Q4 24 | $17.5M | $9.6M | ||
| Q3 24 | $23.1M | $10.4M | ||
| Q2 24 | — | $8.9M | ||
| Q1 24 | — | $10.4M |
净利润FOXXRENT
| Q4 25 | $-4.3M | $76.5M | ||
| Q3 25 | $-2.9M | $-26.4M | ||
| Q2 25 | $-4.1M | $-26.1M | ||
| Q1 25 | $-4.1M | $-13.4M | ||
| Q4 24 | $1.4M | $-18.9M | ||
| Q3 24 | $-2.3M | $-15.6M | ||
| Q2 24 | — | $-22.0M | ||
| Q1 24 | — | $-24.8M |
毛利率FOXXRENT
| Q4 25 | 13.3% | -126.4% | ||
| Q3 25 | 13.6% | -92.3% | ||
| Q2 25 | 10.9% | -168.4% | ||
| Q1 25 | 5.8% | -71.2% | ||
| Q4 24 | 12.5% | -122.9% | ||
| Q3 24 | 1.7% | -98.1% | ||
| Q2 24 | — | -131.5% | ||
| Q1 24 | — | -93.3% |
营业利润率FOXXRENT
| Q4 25 | -13.3% | -152.8% | ||
| Q3 25 | -4.4% | -171.8% | ||
| Q2 25 | -15.0% | -259.2% | ||
| Q1 25 | -31.3% | -65.3% | ||
| Q4 24 | -12.8% | -142.7% | ||
| Q3 24 | -7.8% | -92.3% | ||
| Q2 24 | — | -185.4% | ||
| Q1 24 | — | -185.6% |
净利率FOXXRENT
| Q4 25 | -25.6% | 721.7% | ||
| Q3 25 | -14.2% | -225.6% | ||
| Q2 25 | -29.4% | -343.4% | ||
| Q1 25 | -35.9% | -113.6% | ||
| Q4 24 | 8.1% | -196.9% | ||
| Q3 24 | -9.8% | -150.0% | ||
| Q2 24 | — | -247.2% | ||
| Q1 24 | — | -238.5% |
每股收益（稀释后）FOXXRENT
| Q4 25 | $-0.62 | $13.65 | ||
| Q3 25 | $-0.42 | $-6.55 | ||
| Q2 25 | $-0.44 | $-6.58 | ||
| Q1 25 | $-0.58 | $-2.72 | ||
| Q4 24 | $0.20 | $-4.70 | ||
| Q3 24 | $-0.65 | $-4.17 | ||
| Q2 24 | — | $-6.03 | ||
| Q1 24 | — | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $50.7M |
| 总债务越低越好 | $84.8K | — |
| 股东权益账面价值 | $-11.8M | $-35.1M |
| 总资产 | $42.0M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FOXXRENT
| Q4 25 | $1.8M | $50.7M | ||
| Q3 25 | $1.5M | $43.6M | ||
| Q2 25 | $1.9M | $70.4M | ||
| Q1 25 | $3.8M | $77.4M | ||
| Q4 24 | $3.9M | $74.1M | ||
| Q3 24 | $9.2M | $76.6M | ||
| Q2 24 | — | $82.0M | ||
| Q1 24 | — | $84.0M |
总债务FOXXRENT
| Q4 25 | $84.8K | — | ||
| Q3 25 | $90.2K | — | ||
| Q2 25 | $97.2K | $340.6M | ||
| Q1 25 | $100.5K | $333.7M | ||
| Q4 24 | $105.5K | — | ||
| Q3 24 | $110.3K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FOXXRENT
| Q4 25 | $-11.8M | $-35.1M | ||
| Q3 25 | $-7.9M | $-232.1M | ||
| Q2 25 | $-5.4M | $-207.1M | ||
| Q1 25 | $-1.6M | $-182.5M | ||
| Q4 24 | $2.2M | $-171.2M | ||
| Q3 24 | $457.2K | $-154.5M | ||
| Q2 24 | — | $-141.3M | ||
| Q1 24 | — | $-122.3M |
总资产FOXXRENT
| Q4 25 | $42.0M | $231.0M | ||
| Q3 25 | $49.8M | $219.0M | ||
| Q2 25 | $26.0M | $245.3M | ||
| Q1 25 | $32.9M | $240.0M | ||
| Q4 24 | $31.9M | $251.6M | ||
| Q3 24 | $49.5M | $257.4M | ||
| Q2 24 | — | $278.4M | ||
| Q1 24 | — | $278.5M |
负债/权益比FOXXRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $284.2K | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FOXXRENT
| Q4 25 | $284.2K | $-1.4M | ||
| Q3 25 | $-376.8K | $-10.5M | ||
| Q2 25 | $-1.9M | $8.3M | ||
| Q1 25 | $-178.4K | $1.4M | ||
| Q4 24 | $-4.2M | $4.7M | ||
| Q3 24 | $-243.5K | $2.2M | ||
| Q2 24 | — | $4.6M | ||
| Q1 24 | — | $-8.0M |
自由现金流FOXXRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-4.3M | — | ||
| Q3 24 | $-278.5K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率FOXXRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -24.4% | — | ||
| Q3 24 | -1.2% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度FOXXRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率FOXXRENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -2.97× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
