vs
Foxx Development Holdings Inc.（FOXX）与SILICOM LTD.（SILC）财务数据对比。点击上方公司名可切换其他公司
SILICOM LTD.的季度营收约是Foxx Development Holdings Inc.的3.7倍（$61.9M vs $16.7M）。SILICOM LTD.净利率更高（-18.5% vs -25.6%，领先7.1%）。SILICOM LTD.同比增速更快（6.6% vs -4.4%）
矽利康有限公司（Silicom Ltd.）总部设于以色列，是一家上市企业，专注于为各类服务器及基于服务器的系统设计、制造并销售连接解决方案。公司股票同时在纳斯达克全球市场与特拉维夫证券交易所挂牌交易，隶属于RAD集团。
FOXX vs SILC — 直观对比
营收规模更大
SILC
是对方的3.7倍
$16.7M
营收增速更快
SILC
高出10.9%
-4.4%
净利率更高
SILC
高出7.1%
-25.6%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $61.9M |
| 净利润 | $-4.3M | $-11.5M |
| 毛利率 | 13.3% | 30.6% |
| 营业利润率 | -13.3% | -19.8% |
| 净利率 | -25.6% | -18.5% |
| 营收同比 | -4.4% | 6.6% |
| 净利润同比 | -400.9% | 16.3% |
| 每股收益（稀释后） | $-0.62 | $-2.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXXSILC
| Q4 25 | $16.7M | $61.9M | ||
| Q3 25 | $20.2M | — | ||
| Q2 25 | $13.9M | — | ||
| Q1 25 | $11.4M | — | ||
| Q4 24 | $17.5M | $58.1M | ||
| Q3 24 | $23.1M | — |
净利润FOXXSILC
| Q4 25 | $-4.3M | $-11.5M | ||
| Q3 25 | $-2.9M | — | ||
| Q2 25 | $-4.1M | — | ||
| Q1 25 | $-4.1M | — | ||
| Q4 24 | $1.4M | $-13.7M | ||
| Q3 24 | $-2.3M | — |
毛利率FOXXSILC
| Q4 25 | 13.3% | 30.6% | ||
| Q3 25 | 13.6% | — | ||
| Q2 25 | 10.9% | — | ||
| Q1 25 | 5.8% | — | ||
| Q4 24 | 12.5% | 28.6% | ||
| Q3 24 | 1.7% | — |
营业利润率FOXXSILC
| Q4 25 | -13.3% | -19.8% | ||
| Q3 25 | -4.4% | — | ||
| Q2 25 | -15.0% | — | ||
| Q1 25 | -31.3% | — | ||
| Q4 24 | -12.8% | -22.8% | ||
| Q3 24 | -7.8% | — |
净利率FOXXSILC
| Q4 25 | -25.6% | -18.5% | ||
| Q3 25 | -14.2% | — | ||
| Q2 25 | -29.4% | — | ||
| Q1 25 | -35.9% | — | ||
| Q4 24 | 8.1% | -23.6% | ||
| Q3 24 | -9.8% | — |
每股收益（稀释后）FOXXSILC
| Q4 25 | $-0.62 | $-2.01 | ||
| Q3 25 | $-0.42 | — | ||
| Q2 25 | $-0.44 | — | ||
| Q1 25 | $-0.58 | — | ||
| Q4 24 | $0.20 | $-2.28 | ||
| Q3 24 | $-0.65 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $42.1M |
| 总债务越低越好 | $84.8K | — |
| 股东权益账面价值 | $-11.8M | $117.5M |
| 总资产 | $42.0M | $152.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FOXXSILC
| Q4 25 | $1.8M | $42.1M | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $3.8M | — | ||
| Q4 24 | $3.9M | $72.1M | ||
| Q3 24 | $9.2M | — |
总债务FOXXSILC
| Q4 25 | $84.8K | — | ||
| Q3 25 | $90.2K | — | ||
| Q2 25 | $97.2K | — | ||
| Q1 25 | $100.5K | — | ||
| Q4 24 | $105.5K | — | ||
| Q3 24 | $110.3K | — |
股东权益FOXXSILC
| Q4 25 | $-11.8M | $117.5M | ||
| Q3 25 | $-7.9M | — | ||
| Q2 25 | $-5.4M | — | ||
| Q1 25 | $-1.6M | — | ||
| Q4 24 | $2.2M | $127.8M | ||
| Q3 24 | $457.2K | — |
总资产FOXXSILC
| Q4 25 | $42.0M | $152.2M | ||
| Q3 25 | $49.8M | — | ||
| Q2 25 | $26.0M | — | ||
| Q1 25 | $32.9M | — | ||
| Q4 24 | $31.9M | $150.4M | ||
| Q3 24 | $49.5M | — |
负债/权益比FOXXSILC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $284.2K | $-2.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-3.3M |
| 自由现金流率自由现金流/营收 | — | -5.4% |
| 资本支出强度资本支出/营收 | — | 1.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FOXXSILC
| Q4 25 | $284.2K | $-2.2M | ||
| Q3 25 | $-376.8K | — | ||
| Q2 25 | $-1.9M | — | ||
| Q1 25 | $-178.4K | — | ||
| Q4 24 | $-4.2M | $18.3M | ||
| Q3 24 | $-243.5K | — |
自由现金流FOXXSILC
| Q4 25 | — | $-3.3M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-4.3M | $17.4M | ||
| Q3 24 | $-278.5K | — |
自由现金流率FOXXSILC
| Q4 25 | — | -5.4% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -24.4% | 29.9% | ||
| Q3 24 | -1.2% | — |
资本支出强度FOXXSILC
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.2% | 1.6% | ||
| Q3 24 | 0.2% | — |
现金转化率FOXXSILC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -2.97× | — | ||
| Q3 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
