vs
Farmland Partners Inc.（FPI）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是Farmland Partners Inc.的1.3倍（$27.1M vs $20.7M），Farmland Partners Inc.净利率更高（103.4% vs -120.8%，领先224.2%），Farmland Partners Inc.同比增速更快（-3.5% vs -10.5%），过去两年Farmland Partners Inc.的营收复合增速更高（31.4% vs 15.2%）
农场土地工业曾是北美规模最大的农业合作社，在2002年至2004年间完成了全部资产出售。在其74年的经营历史中，该合作社作为多元化综合型机构为农户会员提供服务，在北美本土及全球农业市场都发挥过重要作用。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
FPI vs RUM — 直观对比
营收规模更大
RUM
是对方的1.3倍
$20.7M
营收增速更快
FPI
高出6.9%
-10.5%
净利率更高
FPI
高出224.2%
-120.8%
两年增速更快
FPI
近两年复合增速
15.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $20.7M | $27.1M |
| 净利润 | $21.4M | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | — | -131.1% |
| 净利率 | 103.4% | -120.8% |
| 营收同比 | -3.5% | -10.5% |
| 净利润同比 | -63.5% | 86.2% |
| 每股收益（稀释后） | $0.44 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FPIRUM
| Q4 25 | $20.7M | $27.1M | ||
| Q3 25 | $11.3M | $24.8M | ||
| Q2 25 | $10.0M | — | ||
| Q1 25 | $10.3M | $23.7M | ||
| Q4 24 | $21.5M | $30.2M | ||
| Q3 24 | $13.3M | $25.1M | ||
| Q2 24 | $11.4M | $22.5M | ||
| Q1 24 | $12.0M | $17.7M |
净利润FPIRUM
| Q4 25 | $21.4M | $-32.7M | ||
| Q3 25 | $483.0K | $-16.3M | ||
| Q2 25 | $7.6M | — | ||
| Q1 25 | $2.0M | $-2.7M | ||
| Q4 24 | $58.7M | $-236.8M | ||
| Q3 24 | $1.8M | $-31.5M | ||
| Q2 24 | $-2.0M | $-26.8M | ||
| Q1 24 | $1.4M | $-43.3M |
毛利率FPIRUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率FPIRUM
| Q4 25 | — | -131.1% | ||
| Q3 25 | 4.3% | -113.6% | ||
| Q2 25 | 78.2% | — | ||
| Q1 25 | 20.6% | -153.5% | ||
| Q4 24 | — | -80.1% | ||
| Q3 24 | 13.9% | -131.0% | ||
| Q2 24 | -17.9% | -172.7% | ||
| Q1 24 | 11.9% | -197.4% |
净利率FPIRUM
| Q4 25 | 103.4% | -120.8% | ||
| Q3 25 | 4.3% | -65.7% | ||
| Q2 25 | 76.3% | — | ||
| Q1 25 | 19.9% | -11.2% | ||
| Q4 24 | 273.6% | -783.2% | ||
| Q3 24 | 13.5% | -125.9% | ||
| Q2 24 | -17.5% | -119.2% | ||
| Q1 24 | 11.5% | -244.1% |
每股收益（稀释后）FPIRUM
| Q4 25 | $0.44 | $-0.13 | ||
| Q3 25 | $0.00 | $-0.06 | ||
| Q2 25 | $0.14 | — | ||
| Q1 25 | $0.03 | $-0.01 | ||
| Q4 24 | $1.09 | $-1.17 | ||
| Q3 24 | $0.02 | $-0.15 | ||
| Q2 24 | $-0.06 | $-0.13 | ||
| Q1 24 | $0.01 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $237.9M |
| 总债务越低越好 | $161.6M | — |
| 股东权益账面价值 | $467.4M | $274.8M |
| 总资产 | $719.1M | $336.8M |
| 负债/权益比越低杠杆越低 | 0.35× | — |
8季度趋势，按日历期对齐
现金及短期投资FPIRUM
| Q4 25 | — | $237.9M | ||
| Q3 25 | — | $269.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $301.3M | ||
| Q4 24 | — | $114.0M | ||
| Q3 24 | — | $132.0M | ||
| Q2 24 | — | $154.2M | ||
| Q1 24 | — | $183.8M |
总债务FPIRUM
| Q4 25 | $161.6M | — | ||
| Q3 25 | $170.4M | — | ||
| Q2 25 | $193.4M | — | ||
| Q1 25 | $202.6M | — | ||
| Q4 24 | $204.6M | — | ||
| Q3 24 | $394.0M | — | ||
| Q2 24 | $393.0M | — | ||
| Q1 24 | $383.0M | — |
股东权益FPIRUM
| Q4 25 | $467.4M | $274.8M | ||
| Q3 25 | $457.3M | $302.2M | ||
| Q2 25 | $473.5M | — | ||
| Q1 25 | $492.2M | $339.6M | ||
| Q4 24 | $494.6M | $-63.1M | ||
| Q3 24 | $519.4M | $166.1M | ||
| Q2 24 | $521.5M | $192.7M | ||
| Q1 24 | $526.7M | $210.7M |
总资产FPIRUM
| Q4 25 | $719.1M | $336.8M | ||
| Q3 25 | $738.5M | $367.2M | ||
| Q2 25 | $776.7M | — | ||
| Q1 25 | $810.5M | $391.1M | ||
| Q4 24 | $869.6M | $195.3M | ||
| Q3 24 | $1.0B | $217.2M | ||
| Q2 24 | $1.0B | $243.2M | ||
| Q1 24 | $1.0B | $263.0M |
负债/权益比FPIRUM
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.37× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.41× | — | ||
| Q4 24 | 0.41× | — | ||
| Q3 24 | 0.76× | — | ||
| Q2 24 | 0.75× | — | ||
| Q1 24 | 0.73× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.4M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | 0.81× | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流FPIRUM
| Q4 25 | $17.4M | $-29.4M | ||
| Q3 25 | $-2.0M | $-10.6M | ||
| Q2 25 | $-2.2M | — | ||
| Q1 25 | $6.4M | $-14.5M | ||
| Q4 24 | $16.1M | $-12.4M | ||
| Q3 24 | $-4.3M | $-19.1M | ||
| Q2 24 | $-6.1M | $-21.7M | ||
| Q1 24 | $11.9M | $-33.9M |
自由现金流FPIRUM
| Q4 25 | — | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M |
自由现金流率FPIRUM
| Q4 25 | — | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | — | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% |
资本支出强度FPIRUM
| Q4 25 | — | 8.5% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% |
现金转化率FPIRUM
| Q4 25 | 0.81× | — | ||
| Q3 25 | -4.04× | — | ||
| Q2 25 | -0.29× | — | ||
| Q1 25 | 3.12× | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | -2.39× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 8.66× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FPI
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
