vs
FIRST INDUSTRIAL REALTY TRUST INC（FR）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
FIRST INDUSTRIAL REALTY TRUST INC的季度营收约是Ranger Energy Services, Inc.的1.4倍（$194.8M vs $142.2M），FIRST INDUSTRIAL REALTY TRUST INC净利率更高（75.9% vs 2.3%，领先73.7%），FIRST INDUSTRIAL REALTY TRUST INC同比增速更快（10.0% vs -0.6%），过去两年FIRST INDUSTRIAL REALTY TRUST INC的营收复合增速更高（8.9% vs 1.9%）
该企业是一家房地产投资信托机构，主要投资华盛顿大都会区郊区的工业地产与商务园区类资产，拥有成熟的不动产投资运营经验，于2017年被政府物业收入信托正式收购。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
FR vs RNGR — 直观对比
营收规模更大
FR
是对方的1.4倍
$142.2M
营收增速更快
FR
高出10.7%
-0.6%
净利率更高
FR
高出73.7%
2.3%
两年增速更快
FR
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $194.8M | $142.2M |
| 净利润 | $147.9M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.3% |
| 净利率 | 75.9% | 2.3% |
| 营收同比 | 10.0% | -0.6% |
| 净利润同比 | 179.7% | -44.8% |
| 每股收益（稀释后） | $1.08 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRRNGR
| Q1 26 | $194.8M | — | ||
| Q4 25 | $188.4M | $142.2M | ||
| Q3 25 | $181.4M | $128.9M | ||
| Q2 25 | $180.2M | $140.6M | ||
| Q1 25 | $177.1M | $135.2M | ||
| Q4 24 | $175.6M | $143.1M | ||
| Q3 24 | $167.6M | $153.0M | ||
| Q2 24 | $164.1M | $138.1M |
净利润FRRNGR
| Q1 26 | $147.9M | — | ||
| Q4 25 | $78.8M | $3.2M | ||
| Q3 25 | $65.3M | $1.2M | ||
| Q2 25 | $55.2M | $7.3M | ||
| Q1 25 | $48.1M | $600.0K | ||
| Q4 24 | $68.4M | $5.8M | ||
| Q3 24 | $99.4M | $8.7M | ||
| Q2 24 | $51.3M | $4.7M |
营业利润率FRRNGR
| Q1 26 | — | — | ||
| Q4 25 | 34.6% | 2.3% | ||
| Q3 25 | 37.0% | 2.0% | ||
| Q2 25 | 31.7% | 6.1% | ||
| Q1 25 | 31.2% | 0.7% | ||
| Q4 24 | 40.1% | 6.2% | ||
| Q3 24 | 62.6% | 8.4% | ||
| Q2 24 | 31.8% | 5.3% |
净利率FRRNGR
| Q1 26 | 75.9% | — | ||
| Q4 25 | 41.8% | 2.3% | ||
| Q3 25 | 36.0% | 0.9% | ||
| Q2 25 | 30.6% | 5.2% | ||
| Q1 25 | 27.2% | 0.4% | ||
| Q4 24 | 39.0% | 4.1% | ||
| Q3 24 | 59.3% | 5.7% | ||
| Q2 24 | 31.3% | 3.4% |
每股收益（稀释后）FRRNGR
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.60 | $0.14 | ||
| Q3 25 | $0.49 | $0.05 | ||
| Q2 25 | $0.42 | $0.32 | ||
| Q1 25 | $0.36 | $0.03 | ||
| Q4 24 | $0.51 | $0.24 | ||
| Q3 24 | $0.75 | $0.39 | ||
| Q2 24 | $0.39 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.9B | $300.1M |
| 总资产 | $5.8B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FRRNGR
| Q1 26 | — | — | ||
| Q4 25 | $78.0M | $10.3M | ||
| Q3 25 | $33.5M | $45.2M | ||
| Q2 25 | $34.9M | $48.9M | ||
| Q1 25 | $35.7M | $40.3M | ||
| Q4 24 | $44.5M | $40.9M | ||
| Q3 24 | $47.1M | $14.8M | ||
| Q2 24 | $38.5M | $8.7M |
总债务FRRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益FRRNGR
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.7B | $300.1M | ||
| Q3 25 | $2.7B | $270.0M | ||
| Q2 25 | $2.6B | $276.9M | ||
| Q1 25 | $2.7B | $272.6M | ||
| Q4 24 | $2.7B | $273.8M | ||
| Q3 24 | $2.6B | $267.6M | ||
| Q2 24 | $2.6B | $260.5M |
总资产FRRNGR
| Q1 26 | $5.8B | — | ||
| Q4 25 | $5.7B | $419.3M | ||
| Q3 25 | $5.5B | $372.8M | ||
| Q2 25 | $5.5B | $381.7M | ||
| Q1 25 | $5.4B | $376.5M | ||
| Q4 24 | $5.3B | $381.6M | ||
| Q3 24 | $5.2B | $373.9M | ||
| Q2 24 | $5.2B | $359.6M |
负债/权益比FRRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流FRRNGR
| Q1 26 | — | — | ||
| Q4 25 | $461.3M | $24.1M | ||
| Q3 25 | $124.6M | $13.6M | ||
| Q2 25 | $126.1M | $20.7M | ||
| Q1 25 | $88.6M | $10.6M | ||
| Q4 24 | $352.5M | $32.7M | ||
| Q3 24 | $105.5M | $17.7M | ||
| Q2 24 | $107.7M | $22.1M |
自由现金流FRRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M |
自由现金流率FRRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% |
资本支出强度FRRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% |
现金转化率FRRNGR
| Q1 26 | — | — | ||
| Q4 25 | 5.85× | 7.53× | ||
| Q3 25 | 1.91× | 11.33× | ||
| Q2 25 | 2.28× | 2.84× | ||
| Q1 25 | 1.84× | 17.67× | ||
| Q4 24 | 5.15× | 5.64× | ||
| Q3 24 | 1.06× | 2.03× | ||
| Q2 24 | 2.10× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FR
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
