vs
FIRST INDUSTRIAL REALTY TRUST INC（FR）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是FIRST INDUSTRIAL REALTY TRUST INC的1.1倍（$217.4M vs $194.8M），FIRST INDUSTRIAL REALTY TRUST INC净利率更高（75.9% vs 1.4%，领先74.5%），FIRST INDUSTRIAL REALTY TRUST INC同比增速更快（10.0% vs 0.5%），过去两年FIRST INDUSTRIAL REALTY TRUST INC的营收复合增速更高（8.9% vs 3.0%）
该企业是一家房地产投资信托机构，主要投资华盛顿大都会区郊区的工业地产与商务园区类资产，拥有成熟的不动产投资运营经验，于2017年被政府物业收入信托正式收购。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
FR vs RPD — 直观对比
营收规模更大
RPD
是对方的1.1倍
$194.8M
营收增速更快
FR
高出9.5%
0.5%
净利率更高
FR
高出74.5%
1.4%
两年增速更快
FR
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $194.8M | $217.4M |
| 净利润 | $147.9M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | — | 1.0% |
| 净利率 | 75.9% | 1.4% |
| 营收同比 | 10.0% | 0.5% |
| 净利润同比 | 179.7% | 44.1% |
| 每股收益（稀释后） | $1.08 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRRPD
| Q1 26 | $194.8M | — | ||
| Q4 25 | $188.4M | $217.4M | ||
| Q3 25 | $181.4M | $218.0M | ||
| Q2 25 | $180.2M | $214.2M | ||
| Q1 25 | $177.1M | $210.3M | ||
| Q4 24 | $175.6M | $216.3M | ||
| Q3 24 | $167.6M | $214.7M | ||
| Q2 24 | $164.1M | $208.0M |
净利润FRRPD
| Q1 26 | $147.9M | — | ||
| Q4 25 | $78.8M | $3.1M | ||
| Q3 25 | $65.3M | $9.8M | ||
| Q2 25 | $55.2M | $8.3M | ||
| Q1 25 | $48.1M | $2.1M | ||
| Q4 24 | $68.4M | $2.2M | ||
| Q3 24 | $99.4M | $15.4M | ||
| Q2 24 | $51.3M | $6.5M |
毛利率FRRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率FRRPD
| Q1 26 | — | — | ||
| Q4 25 | 34.6% | 1.0% | ||
| Q3 25 | 37.0% | 2.7% | ||
| Q2 25 | 31.7% | 1.6% | ||
| Q1 25 | 31.2% | -0.0% | ||
| Q4 24 | 40.1% | 3.4% | ||
| Q3 24 | 62.6% | 6.0% | ||
| Q2 24 | 31.8% | 2.5% |
净利率FRRPD
| Q1 26 | 75.9% | — | ||
| Q4 25 | 41.8% | 1.4% | ||
| Q3 25 | 36.0% | 4.5% | ||
| Q2 25 | 30.6% | 3.9% | ||
| Q1 25 | 27.2% | 1.0% | ||
| Q4 24 | 39.0% | 1.0% | ||
| Q3 24 | 59.3% | 7.2% | ||
| Q2 24 | 31.3% | 3.1% |
每股收益（稀释后）FRRPD
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.60 | $0.05 | ||
| Q3 25 | $0.49 | $0.15 | ||
| Q2 25 | $0.42 | $0.13 | ||
| Q1 25 | $0.36 | $0.03 | ||
| Q4 24 | $0.51 | $0.08 | ||
| Q3 24 | $0.75 | $0.21 | ||
| Q2 24 | $0.39 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.9B | $154.7M |
| 总资产 | $5.8B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FRRPD
| Q1 26 | — | — | ||
| Q4 25 | $78.0M | $474.7M | ||
| Q3 25 | $33.5M | $407.1M | ||
| Q2 25 | $34.9M | $511.7M | ||
| Q1 25 | $35.7M | $493.5M | ||
| Q4 24 | $44.5M | $521.7M | ||
| Q3 24 | $47.1M | $443.7M | ||
| Q2 24 | $38.5M | $442.6M |
股东权益FRRPD
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.7B | $154.7M | ||
| Q3 25 | $2.7B | $127.2M | ||
| Q2 25 | $2.6B | $90.4M | ||
| Q1 25 | $2.7B | $52.7M | ||
| Q4 24 | $2.7B | $17.7M | ||
| Q3 24 | $2.6B | $-5.1M | ||
| Q2 24 | $2.6B | $-52.6M |
总资产FRRPD
| Q1 26 | $5.8B | — | ||
| Q4 25 | $5.7B | $1.7B | ||
| Q3 25 | $5.5B | $1.7B | ||
| Q2 25 | $5.5B | $1.6B | ||
| Q1 25 | $5.4B | $1.6B | ||
| Q4 24 | $5.3B | $1.7B | ||
| Q3 24 | $5.2B | $1.6B | ||
| Q2 24 | $5.2B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流FRRPD
| Q1 26 | — | — | ||
| Q4 25 | $461.3M | $37.6M | ||
| Q3 25 | $124.6M | $39.0M | ||
| Q2 25 | $126.1M | $47.5M | ||
| Q1 25 | $88.6M | $29.8M | ||
| Q4 24 | $352.5M | $63.8M | ||
| Q3 24 | $105.5M | $44.0M | ||
| Q2 24 | $107.7M | $32.9M |
自由现金流FRRPD
| Q1 26 | — | — | ||
| Q4 25 | — | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | — | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | — | $32.6M |
自由现金流率FRRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 15.7% |
资本支出强度FRRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.1% |
现金转化率FRRPD
| Q1 26 | — | — | ||
| Q4 25 | 5.85× | 12.01× | ||
| Q3 25 | 1.91× | 3.97× | ||
| Q2 25 | 2.28× | 5.70× | ||
| Q1 25 | 1.84× | 14.14× | ||
| Q4 24 | 5.15× | 29.36× | ||
| Q3 24 | 1.06× | 2.85× | ||
| Q2 24 | 2.10× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FR
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
