vs
FRANKLIN FINANCIAL SERVICES CORP（FRAF）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是FRANKLIN FINANCIAL SERVICES CORP的1.2倍（$27.1M vs $23.3M），FRANKLIN FINANCIAL SERVICES CORP净利率更高（25.9% vs -120.8%，领先146.7%），FRANKLIN FINANCIAL SERVICES CORP同比增速更快（51.5% vs -10.5%），过去两年Rumble Inc.的营收复合增速更高（15.2% vs 14.6%）
富兰克林金融服务公司（宾夕法尼亚州）是美国地区性银行控股企业，主要在宾夕法尼亚州展业，为个人消费者、本地中小企业及区域机构客户提供存贷款、按揭融资、财富管理等综合零售及商业银行服务。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
FRAF vs RUM — 直观对比
营收规模更大
RUM
是对方的1.2倍
$23.3M
营收增速更快
FRAF
高出61.9%
-10.5%
净利率更高
FRAF
高出146.7%
-120.8%
两年增速更快
RUM
近两年复合增速
14.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $23.3M | $27.1M |
| 净利润 | $6.0M | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | 32.1% | -131.1% |
| 净利率 | 25.9% | -120.8% |
| 营收同比 | 51.5% | -10.5% |
| 净利润同比 | 1140.7% | 86.2% |
| 每股收益（稀释后） | $1.35 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRAFRUM
| Q4 25 | $23.3M | $27.1M | ||
| Q3 25 | $23.0M | $24.8M | ||
| Q2 25 | $22.3M | — | ||
| Q1 25 | $20.2M | $23.7M | ||
| Q4 24 | $15.4M | $30.2M | ||
| Q3 24 | $19.5M | $25.1M | ||
| Q2 24 | $18.6M | $22.5M | ||
| Q1 24 | $17.7M | $17.7M |
净利润FRAFRUM
| Q4 25 | $6.0M | $-32.7M | ||
| Q3 25 | $5.4M | $-16.3M | ||
| Q2 25 | $5.9M | — | ||
| Q1 25 | $3.9M | $-2.7M | ||
| Q4 24 | $487.0K | $-236.8M | ||
| Q3 24 | $4.2M | $-31.5M | ||
| Q2 24 | $3.0M | $-26.8M | ||
| Q1 24 | $3.4M | $-43.3M |
毛利率FRAFRUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率FRAFRUM
| Q4 25 | 32.1% | -131.1% | ||
| Q3 25 | 28.9% | -113.6% | ||
| Q2 25 | 32.8% | — | ||
| Q1 25 | 23.9% | -153.5% | ||
| Q4 24 | 3.4% | -80.1% | ||
| Q3 24 | 26.2% | -131.0% | ||
| Q2 24 | 19.8% | -172.7% | ||
| Q1 24 | 22.6% | -197.4% |
净利率FRAFRUM
| Q4 25 | 25.9% | -120.8% | ||
| Q3 25 | 23.3% | -65.7% | ||
| Q2 25 | 26.4% | — | ||
| Q1 25 | 19.4% | -11.2% | ||
| Q4 24 | 3.2% | -783.2% | ||
| Q3 24 | 21.6% | -125.9% | ||
| Q2 24 | 16.3% | -119.2% | ||
| Q1 24 | 18.9% | -244.1% |
每股收益（稀释后）FRAFRUM
| Q4 25 | $1.35 | $-0.13 | ||
| Q3 25 | $1.19 | $-0.06 | ||
| Q2 25 | $1.32 | — | ||
| Q1 25 | $0.88 | $-0.01 | ||
| Q4 24 | $0.13 | $-1.17 | ||
| Q3 24 | $0.95 | $-0.15 | ||
| Q2 24 | $0.66 | $-0.13 | ||
| Q1 24 | $0.77 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $127.7M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $175.2M | $274.8M |
| 总资产 | $2.2B | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FRAFRUM
| Q4 25 | $127.7M | $237.9M | ||
| Q3 25 | $188.1M | $269.8M | ||
| Q2 25 | $207.8M | — | ||
| Q1 25 | $225.0M | $301.3M | ||
| Q4 24 | $203.6M | $114.0M | ||
| Q3 24 | $236.3M | $132.0M | ||
| Q2 24 | $179.7M | $154.2M | ||
| Q1 24 | $182.6M | $183.8M |
股东权益FRAFRUM
| Q4 25 | $175.2M | $274.8M | ||
| Q3 25 | $166.3M | $302.2M | ||
| Q2 25 | $157.4M | — | ||
| Q1 25 | $151.4M | $339.6M | ||
| Q4 24 | $144.7M | $-63.1M | ||
| Q3 24 | $149.9M | $166.1M | ||
| Q2 24 | $136.8M | $192.7M | ||
| Q1 24 | $134.2M | $210.7M |
总资产FRAFRUM
| Q4 25 | $2.2B | $336.8M | ||
| Q3 25 | $2.3B | $367.2M | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | $391.1M | ||
| Q4 24 | $2.2B | $195.3M | ||
| Q3 24 | $2.2B | $217.2M | ||
| Q2 24 | $2.0B | $243.2M | ||
| Q1 24 | $2.0B | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $25.4M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | 4.21× | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流FRAFRUM
| Q4 25 | $25.4M | $-29.4M | ||
| Q3 25 | $8.3M | $-10.6M | ||
| Q2 25 | $5.1M | — | ||
| Q1 25 | $8.8M | $-14.5M | ||
| Q4 24 | $21.8M | $-12.4M | ||
| Q3 24 | $7.8M | $-19.1M | ||
| Q2 24 | $2.4M | $-21.7M | ||
| Q1 24 | $7.3M | $-33.9M |
自由现金流FRAFRUM
| Q4 25 | — | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M |
自由现金流率FRAFRUM
| Q4 25 | — | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | — | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% |
资本支出强度FRAFRUM
| Q4 25 | — | 8.5% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% |
现金转化率FRAFRUM
| Q4 25 | 4.21× | — | ||
| Q3 25 | 1.55× | — | ||
| Q2 25 | 0.87× | — | ||
| Q1 25 | 2.25× | — | ||
| Q4 24 | 44.67× | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 0.80× | — | ||
| Q1 24 | 2.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRAF
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
