vs
Freedom Holding Corp.（FRHC）与RBC Bearings INC（RBC）财务数据对比。点击上方公司名可切换其他公司
Freedom Holding Corp.的季度营收约是RBC Bearings INC的1.4倍（$628.6M vs $461.6M），RBC Bearings INC净利率更高（14.6% vs 12.1%，领先2.5%），RBC Bearings INC同比增速更快（17.0% vs -4.1%），Freedom Holding Corp.自由现金流更多（$651.7M vs $99.1M），过去两年Freedom Holding Corp.的营收复合增速更高（16.3% vs 5.6%）
Freedom Holding Corp.是在美国内华达州注册的投资集团，业务覆盖零售证券经纪交易、资产管理、资本市场服务、投研咨询、投行承销、抵押贷款、保险、银行及其他消费金融服务，核心布局美股、欧洲及以哈萨克斯坦为核心的中亚市场。
该文本实际介绍的并非RBC Bearings，而是美国多佛公司。多佛是一家工业产品综合制造商，1955年成立，总部位于伊利诺伊州当纳斯格罗夫。2021年其业务分为五大板块：工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术，是标普500成分股，在纽约证券交易所上市。
FRHC vs RBC — 直观对比
营收规模更大
FRHC
是对方的1.4倍
$461.6M
营收增速更快
RBC
高出21.1%
-4.1%
净利率更高
RBC
高出2.5%
12.1%
自由现金流更多
FRHC
多$552.6M
$99.1M
两年增速更快
FRHC
近两年复合增速
5.6%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $628.6M | $461.6M |
| 净利润 | $76.2M | $67.4M |
| 毛利率 | 96.0% | 44.3% |
| 营业利润率 | 14.9% | 22.3% |
| 净利率 | 12.1% | 14.6% |
| 营收同比 | -4.1% | 17.0% |
| 净利润同比 | -2.6% | 16.4% |
| 每股收益（稀释后） | $1.25 | $2.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRHCRBC
| Q4 25 | $628.6M | $461.6M | ||
| Q3 25 | $526.1M | $455.3M | ||
| Q2 25 | $533.4M | $436.0M | ||
| Q1 25 | $363.7M | $437.7M | ||
| Q4 24 | $655.2M | $394.4M | ||
| Q3 24 | $580.9M | $397.9M | ||
| Q2 24 | $450.7M | $406.3M | ||
| Q1 24 | $464.7M | $413.7M |
净利润FRHCRBC
| Q4 25 | $76.2M | $67.4M | ||
| Q3 25 | $38.7M | $60.0M | ||
| Q2 25 | $30.4M | $68.5M | ||
| Q1 25 | $-142.7M | $72.7M | ||
| Q4 24 | $78.3M | $57.9M | ||
| Q3 24 | $114.7M | $54.2M | ||
| Q2 24 | $34.4M | $61.4M | ||
| Q1 24 | $95.2M | — |
毛利率FRHCRBC
| Q4 25 | 96.0% | 44.3% | ||
| Q3 25 | 97.1% | 44.1% | ||
| Q2 25 | 97.4% | 44.8% | ||
| Q1 25 | 96.6% | 44.2% | ||
| Q4 24 | 98.6% | 44.3% | ||
| Q3 24 | 99.1% | 43.7% | ||
| Q2 24 | 99.0% | 45.3% | ||
| Q1 24 | — | 43.1% |
营业利润率FRHCRBC
| Q4 25 | 14.9% | 22.3% | ||
| Q3 25 | 11.5% | 21.5% | ||
| Q2 25 | 7.6% | 23.2% | ||
| Q1 25 | -42.7% | 23.0% | ||
| Q4 24 | 15.0% | 21.7% | ||
| Q3 24 | 22.1% | 21.6% | ||
| Q2 24 | 9.2% | 24.0% | ||
| Q1 24 | 22.5% | 22.8% |
净利率FRHCRBC
| Q4 25 | 12.1% | 14.6% | ||
| Q3 25 | 7.4% | 13.2% | ||
| Q2 25 | 5.7% | 15.7% | ||
| Q1 25 | -39.2% | 16.6% | ||
| Q4 24 | 11.9% | 14.7% | ||
| Q3 24 | 19.7% | 13.6% | ||
| Q2 24 | 7.6% | 15.1% | ||
| Q1 24 | 20.5% | — |
每股收益（稀释后）FRHCRBC
| Q4 25 | $1.25 | $2.13 | ||
| Q3 25 | $0.63 | $1.90 | ||
| Q2 25 | $0.50 | $2.17 | ||
| Q1 25 | $-2.35 | $2.33 | ||
| Q4 24 | $1.29 | $1.82 | ||
| Q3 24 | $1.89 | $1.65 | ||
| Q2 24 | $0.57 | $1.90 | ||
| Q1 24 | $1.60 | $1.92 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $869.2M | $107.6M |
| 总债务越低越好 | — | $990.2M |
| 股东权益账面价值 | $1.4B | $3.3B |
| 总资产 | $12.4B | $5.1B |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资FRHCRBC
| Q4 25 | $869.2M | $107.6M | ||
| Q3 25 | $636.0M | $91.2M | ||
| Q2 25 | $567.9M | $132.9M | ||
| Q1 25 | $837.3M | $36.8M | ||
| Q4 24 | $577.9M | — | ||
| Q3 24 | $569.2M | — | ||
| Q2 24 | $718.7M | $76.8M | ||
| Q1 24 | $545.1M | $63.5M |
总债务FRHCRBC
| Q4 25 | — | $990.2M | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $915.6M | ||
| Q1 25 | — | $920.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.2B |
股东权益FRHCRBC
| Q4 25 | $1.4B | $3.3B | ||
| Q3 25 | $1.2B | $3.2B | ||
| Q2 25 | $1.2B | $3.1B | ||
| Q1 25 | $1.2B | $3.0B | ||
| Q4 24 | $1.3B | $2.9B | ||
| Q3 24 | $1.3B | $2.9B | ||
| Q2 24 | $1.1B | $2.8B | ||
| Q1 24 | $1.2B | $2.8B |
总资产FRHCRBC
| Q4 25 | $12.4B | $5.1B | ||
| Q3 25 | $10.3B | $5.1B | ||
| Q2 25 | $9.7B | $4.8B | ||
| Q1 25 | $9.9B | $4.7B | ||
| Q4 24 | $9.1B | $4.7B | ||
| Q3 24 | $8.8B | $4.7B | ||
| Q2 24 | $8.5B | $4.7B | ||
| Q1 24 | $8.3B | $4.7B |
负债/权益比FRHCRBC
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $717.8M | $122.1M |
| 自由现金流经营现金流 - 资本支出 | $651.7M | $99.1M |
| 自由现金流率自由现金流/营收 | 103.7% | 21.5% |
| 资本支出强度资本支出/营收 | 10.5% | 5.0% |
| 现金转化率经营现金流/净利润 | 9.42× | 1.81× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FRHCRBC
| Q4 25 | $717.8M | $122.1M | ||
| Q3 25 | $535.3M | $88.4M | ||
| Q2 25 | $480.8M | $120.0M | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $-72.8M | $84.0M | ||
| Q3 24 | $-438.0M | — | ||
| Q2 24 | $854.1M | $97.4M | ||
| Q1 24 | $309.0M | — |
自由现金流FRHCRBC
| Q4 25 | $651.7M | $99.1M | ||
| Q3 25 | $456.4M | $71.7M | ||
| Q2 25 | $450.0M | $104.3M | ||
| Q1 25 | — | — | ||
| Q4 24 | $-92.7M | $73.6M | ||
| Q3 24 | $-447.5M | — | ||
| Q2 24 | $829.9M | $88.4M | ||
| Q1 24 | — | — |
自由现金流率FRHCRBC
| Q4 25 | 103.7% | 21.5% | ||
| Q3 25 | 86.7% | 15.7% | ||
| Q2 25 | 84.4% | 23.9% | ||
| Q1 25 | — | — | ||
| Q4 24 | -14.1% | 18.7% | ||
| Q3 24 | -77.0% | — | ||
| Q2 24 | 184.1% | 21.8% | ||
| Q1 24 | — | — |
资本支出强度FRHCRBC
| Q4 25 | 10.5% | 5.0% | ||
| Q3 25 | 15.0% | 3.7% | ||
| Q2 25 | 5.8% | 3.6% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | 3.0% | 2.6% | ||
| Q3 24 | 1.6% | 4.1% | ||
| Q2 24 | 5.4% | 2.2% | ||
| Q1 24 | — | — |
现金转化率FRHCRBC
| Q4 25 | 9.42× | 1.81× | ||
| Q3 25 | 13.82× | 1.47× | ||
| Q2 25 | 15.82× | 1.75× | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.93× | 1.45× | ||
| Q3 24 | -3.82× | — | ||
| Q2 24 | 24.83× | 1.59× | ||
| Q1 24 | 3.24× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRHC
暂无分部数据
RBC
| Domestic | $413.3M | 90% |
| Foreign | $48.3M | 10% |
