vs
Freedom Holding Corp.(FRHC)与Revolve Group, Inc.(RVLV)财务数据对比。点击上方公司名可切换其他公司
Freedom Holding Corp.的季度营收约是Revolve Group, Inc.的1.9倍($628.6M vs $324.4M),Freedom Holding Corp.净利率更高(12.1% vs 5.7%,领先6.4%),Revolve Group, Inc.同比增速更快(10.4% vs -4.1%),Freedom Holding Corp.自由现金流更多($651.7M vs $-13.3M),过去两年Freedom Holding Corp.的营收复合增速更高(16.3% vs 9.5%)
Freedom Holding Corp.是在美国内华达州注册的投资集团,业务覆盖零售证券经纪交易、资产管理、资本市场服务、投研咨询、投行承销、抵押贷款、保险、银行及其他消费金融服务,核心布局美股、欧洲及以哈萨克斯坦为核心的中亚市场。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团,专注于创作演出政治题材和莎士比亚系列戏剧作品,由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
FRHC vs RVLV — 直观对比
营收规模更大
FRHC
是对方的1.9倍
$324.4M
营收增速更快
RVLV
高出14.5%
-4.1%
净利率更高
FRHC
高出6.4%
5.7%
自由现金流更多
FRHC
多$665.0M
$-13.3M
两年增速更快
FRHC
近两年复合增速
9.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $628.6M | $324.4M |
| 净利润 | $76.2M | $18.6M |
| 毛利率 | 96.0% | 53.3% |
| 营业利润率 | 14.9% | 6.3% |
| 净利率 | 12.1% | 5.7% |
| 营收同比 | -4.1% | 10.4% |
| 净利润同比 | -2.6% | 50.4% |
| 每股收益(稀释后) | $1.25 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FRHC
RVLV
| Q4 25 | $628.6M | $324.4M | ||
| Q3 25 | $526.1M | $295.6M | ||
| Q2 25 | $533.4M | $309.0M | ||
| Q1 25 | $363.7M | $296.7M | ||
| Q4 24 | $655.2M | $293.7M | ||
| Q3 24 | $580.9M | $283.1M | ||
| Q2 24 | $450.7M | $282.5M | ||
| Q1 24 | $464.7M | $270.6M |
净利润
FRHC
RVLV
| Q4 25 | $76.2M | $18.6M | ||
| Q3 25 | $38.7M | $21.2M | ||
| Q2 25 | $30.4M | $10.2M | ||
| Q1 25 | $-142.7M | $11.8M | ||
| Q4 24 | $78.3M | $12.3M | ||
| Q3 24 | $114.7M | $11.0M | ||
| Q2 24 | $34.4M | $15.4M | ||
| Q1 24 | $95.2M | $10.9M |
毛利率
FRHC
RVLV
| Q4 25 | 96.0% | 53.3% | ||
| Q3 25 | 97.1% | 54.6% | ||
| Q2 25 | 97.4% | 54.1% | ||
| Q1 25 | 96.6% | 52.0% | ||
| Q4 24 | 98.6% | 52.5% | ||
| Q3 24 | 99.1% | 51.2% | ||
| Q2 24 | 99.0% | 54.0% | ||
| Q1 24 | — | 52.3% |
营业利润率
FRHC
RVLV
| Q4 25 | 14.9% | 6.3% | ||
| Q3 25 | 11.5% | 7.1% | ||
| Q2 25 | 7.6% | 5.8% | ||
| Q1 25 | -42.7% | 5.0% | ||
| Q4 24 | 15.0% | 3.9% | ||
| Q3 24 | 22.1% | 5.0% | ||
| Q2 24 | 9.2% | 5.8% | ||
| Q1 24 | 22.5% | 3.4% |
净利率
FRHC
RVLV
| Q4 25 | 12.1% | 5.7% | ||
| Q3 25 | 7.4% | 7.2% | ||
| Q2 25 | 5.7% | 3.3% | ||
| Q1 25 | -39.2% | 4.0% | ||
| Q4 24 | 11.9% | 4.2% | ||
| Q3 24 | 19.7% | 3.9% | ||
| Q2 24 | 7.6% | 5.4% | ||
| Q1 24 | 20.5% | 4.0% |
每股收益(稀释后)
FRHC
RVLV
| Q4 25 | $1.25 | $0.27 | ||
| Q3 25 | $0.63 | $0.29 | ||
| Q2 25 | $0.50 | $0.14 | ||
| Q1 25 | $-2.35 | $0.16 | ||
| Q4 24 | $1.29 | $0.18 | ||
| Q3 24 | $1.89 | $0.15 | ||
| Q2 24 | $0.57 | $0.21 | ||
| Q1 24 | $1.60 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $869.2M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.4B | $512.5M |
| 总资产 | $12.4B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FRHC
RVLV
| Q4 25 | $869.2M | $292.3M | ||
| Q3 25 | $636.0M | $315.4M | ||
| Q2 25 | $567.9M | $310.7M | ||
| Q1 25 | $837.3M | $300.8M | ||
| Q4 24 | $577.9M | $256.6M | ||
| Q3 24 | $569.2M | $252.8M | ||
| Q2 24 | $718.7M | $244.7M | ||
| Q1 24 | $545.1M | $273.4M |
股东权益
FRHC
RVLV
| Q4 25 | $1.4B | $512.5M | ||
| Q3 25 | $1.2B | $490.2M | ||
| Q2 25 | $1.2B | $468.6M | ||
| Q1 25 | $1.2B | $453.4M | ||
| Q4 24 | $1.3B | $437.8M | ||
| Q3 24 | $1.3B | $420.8M | ||
| Q2 24 | $1.1B | $405.8M | ||
| Q1 24 | $1.2B | $389.9M |
总资产
FRHC
RVLV
| Q4 25 | $12.4B | $765.0M | ||
| Q3 25 | $10.3B | $751.3M | ||
| Q2 25 | $9.7B | $722.9M | ||
| Q1 25 | $9.9B | $713.9M | ||
| Q4 24 | $9.1B | $665.5M | ||
| Q3 24 | $8.8B | $670.9M | ||
| Q2 24 | $8.5B | $657.8M | ||
| Q1 24 | $8.3B | $650.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $717.8M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $651.7M | $-13.3M |
| 自由现金流率自由现金流/营收 | 103.7% | -4.1% |
| 资本支出强度资本支出/营收 | 10.5% | 1.0% |
| 现金转化率经营现金流/净利润 | 9.42× | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势,按日历期对齐
经营现金流
FRHC
RVLV
| Q4 25 | $717.8M | $-10.2M | ||
| Q3 25 | $535.3M | $11.8M | ||
| Q2 25 | $480.8M | $12.6M | ||
| Q1 25 | $1.3B | $45.1M | ||
| Q4 24 | $-72.8M | $3.9M | ||
| Q3 24 | $-438.0M | $9.1M | ||
| Q2 24 | $854.1M | $-24.7M | ||
| Q1 24 | $309.0M | $38.4M |
自由现金流
FRHC
RVLV
| Q4 25 | $651.7M | $-13.3M | ||
| Q3 25 | $456.4M | $7.5M | ||
| Q2 25 | $450.0M | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | $-92.7M | $2.1M | ||
| Q3 24 | $-447.5M | $8.0M | ||
| Q2 24 | $829.9M | $-25.7M | ||
| Q1 24 | — | $36.7M |
自由现金流率
FRHC
RVLV
| Q4 25 | 103.7% | -4.1% | ||
| Q3 25 | 86.7% | 2.5% | ||
| Q2 25 | 84.4% | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | -14.1% | 0.7% | ||
| Q3 24 | -77.0% | 2.8% | ||
| Q2 24 | 184.1% | -9.1% | ||
| Q1 24 | — | 13.5% |
资本支出强度
FRHC
RVLV
| Q4 25 | 10.5% | 1.0% | ||
| Q3 25 | 15.0% | 1.5% | ||
| Q2 25 | 5.8% | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | 3.0% | 0.6% | ||
| Q3 24 | 1.6% | 0.4% | ||
| Q2 24 | 5.4% | 0.4% | ||
| Q1 24 | — | 0.6% |
现金转化率
FRHC
RVLV
| Q4 25 | 9.42× | -0.55× | ||
| Q3 25 | 13.82× | 0.56× | ||
| Q2 25 | 15.82× | 1.24× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | -0.93× | 0.32× | ||
| Q3 24 | -3.82× | 0.83× | ||
| Q2 24 | 24.83× | -1.60× | ||
| Q1 24 | 3.24× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRHC
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |