vs
Freedom Holding Corp.（FRHC）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是Freedom Holding Corp.的1.1倍（$682.8M vs $628.6M），Freedom Holding Corp.净利率更高（12.1% vs -4.8%，领先16.9%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -4.1%），Freedom Holding Corp.自由现金流更多（$651.7M vs $56.0M），过去两年Freedom Holding Corp.的营收复合增速更高（16.3% vs -0.6%）
Freedom Holding Corp.是在美国内华达州注册的投资集团，业务覆盖零售证券经纪交易、资产管理、资本市场服务、投研咨询、投行承销、抵押贷款、保险、银行及其他消费金融服务，核心布局美股、欧洲及以哈萨克斯坦为核心的中亚市场。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
FRHC vs RXT — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $628.6M | $682.8M |
| 净利润 | $76.2M | $-32.7M |
| 毛利率 | 96.0% | 17.6% |
| 营业利润率 | 14.9% | -0.5% |
| 净利率 | 12.1% | -4.8% |
| 营收同比 | -4.1% | -0.4% |
| 净利润同比 | -2.6% | 41.6% |
| 每股收益（稀释后） | $1.25 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $628.6M | $682.8M | ||
| Q3 25 | $526.1M | $671.2M | ||
| Q2 25 | $533.4M | $666.3M | ||
| Q1 25 | $363.7M | $665.4M | ||
| Q4 24 | $655.2M | $685.6M | ||
| Q3 24 | $580.9M | $675.8M | ||
| Q2 24 | $450.7M | $684.9M | ||
| Q1 24 | $464.7M | $690.8M |
| Q4 25 | $76.2M | $-32.7M | ||
| Q3 25 | $38.7M | $-67.1M | ||
| Q2 25 | $30.4M | $-54.5M | ||
| Q1 25 | $-142.7M | $-71.5M | ||
| Q4 24 | $78.3M | $-56.0M | ||
| Q3 24 | $114.7M | $-186.6M | ||
| Q2 24 | $34.4M | $25.0M | ||
| Q1 24 | $95.2M | $-640.6M |
| Q4 25 | 96.0% | 17.6% | ||
| Q3 25 | 97.1% | 19.4% | ||
| Q2 25 | 97.4% | 19.4% | ||
| Q1 25 | 96.6% | 19.1% | ||
| Q4 24 | 98.6% | 19.2% | ||
| Q3 24 | 99.1% | 20.3% | ||
| Q2 24 | 99.0% | 19.2% | ||
| Q1 24 | — | 19.2% |
| Q4 25 | 14.9% | -0.5% | ||
| Q3 25 | 11.5% | -5.1% | ||
| Q2 25 | 7.6% | -3.8% | ||
| Q1 25 | -42.7% | -5.8% | ||
| Q4 24 | 15.0% | -4.2% | ||
| Q3 24 | 22.1% | -25.7% | ||
| Q2 24 | 9.2% | -7.9% | ||
| Q1 24 | 22.5% | -94.5% |
| Q4 25 | 12.1% | -4.8% | ||
| Q3 25 | 7.4% | -10.0% | ||
| Q2 25 | 5.7% | -8.2% | ||
| Q1 25 | -39.2% | -10.7% | ||
| Q4 24 | 11.9% | -8.2% | ||
| Q3 24 | 19.7% | -27.6% | ||
| Q2 24 | 7.6% | 3.7% | ||
| Q1 24 | 20.5% | -92.7% |
| Q4 25 | $1.25 | $-0.13 | ||
| Q3 25 | $0.63 | $-0.28 | ||
| Q2 25 | $0.50 | $-0.23 | ||
| Q1 25 | $-2.35 | $-0.31 | ||
| Q4 24 | $1.29 | $-0.20 | ||
| Q3 24 | $1.89 | $-0.82 | ||
| Q2 24 | $0.57 | $0.11 | ||
| Q1 24 | $1.60 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $869.2M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $1.4B | $-1.2B |
| 总资产 | $12.4B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $869.2M | $105.8M | ||
| Q3 25 | $636.0M | $99.5M | ||
| Q2 25 | $567.9M | $103.9M | ||
| Q1 25 | $837.3M | $128.0M | ||
| Q4 24 | $577.9M | $144.0M | ||
| Q3 24 | $569.2M | $157.1M | ||
| Q2 24 | $718.7M | $190.2M | ||
| Q1 24 | $545.1M | $282.6M |
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
| Q4 25 | $1.4B | $-1.2B | ||
| Q3 25 | $1.2B | $-1.2B | ||
| Q2 25 | $1.2B | $-1.1B | ||
| Q1 25 | $1.2B | $-1.1B | ||
| Q4 24 | $1.3B | $-1.0B | ||
| Q3 24 | $1.3B | $-949.7M | ||
| Q2 24 | $1.1B | $-756.2M | ||
| Q1 24 | $1.2B | $-787.2M |
| Q4 25 | $12.4B | $2.8B | ||
| Q3 25 | $10.3B | $2.8B | ||
| Q2 25 | $9.7B | $2.9B | ||
| Q1 25 | $9.9B | $3.0B | ||
| Q4 24 | $9.1B | $3.1B | ||
| Q3 24 | $8.8B | $3.1B | ||
| Q2 24 | $8.5B | $3.4B | ||
| Q1 24 | $8.3B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $717.8M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $651.7M | $56.0M |
| 自由现金流率自由现金流/营收 | 103.7% | 8.2% |
| 资本支出强度资本支出/营收 | 10.5% | 0.5% |
| 现金转化率经营现金流/净利润 | 9.42× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $717.8M | $59.7M | ||
| Q3 25 | $535.3M | $70.7M | ||
| Q2 25 | $480.8M | $8.4M | ||
| Q1 25 | $1.3B | $12.6M | ||
| Q4 24 | $-72.8M | $54.3M | ||
| Q3 24 | $-438.0M | $51.8M | ||
| Q2 24 | $854.1M | $24.1M | ||
| Q1 24 | $309.0M | $-90.3M |
| Q4 25 | $651.7M | $56.0M | ||
| Q3 25 | $456.4M | $42.7M | ||
| Q2 25 | $450.0M | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | $-92.7M | $34.4M | ||
| Q3 24 | $-447.5M | $27.3M | ||
| Q2 24 | $829.9M | $-14.5M | ||
| Q1 24 | — | $-118.4M |
| Q4 25 | 103.7% | 8.2% | ||
| Q3 25 | 86.7% | 6.4% | ||
| Q2 25 | 84.4% | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | -14.1% | 5.0% | ||
| Q3 24 | -77.0% | 4.0% | ||
| Q2 24 | 184.1% | -2.1% | ||
| Q1 24 | — | -17.1% |
| Q4 25 | 10.5% | 0.5% | ||
| Q3 25 | 15.0% | 4.2% | ||
| Q2 25 | 5.8% | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | 3.0% | 2.9% | ||
| Q3 24 | 1.6% | 3.6% | ||
| Q2 24 | 5.4% | 5.6% | ||
| Q1 24 | — | 4.1% |
| Q4 25 | 9.42× | — | ||
| Q3 25 | 13.82× | — | ||
| Q2 25 | 15.82× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.93× | — | ||
| Q3 24 | -3.82× | — | ||
| Q2 24 | 24.83× | 0.96× | ||
| Q1 24 | 3.24× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRHC
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
