vs
Freshpet, Inc.（FRPT）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
Freshpet, Inc.的季度营收约是LiveRamp Holdings, Inc.的1.3倍（$285.2M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 11.9%，领先6.9%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs 8.6%），过去两年Freshpet, Inc.的营收复合增速更高（12.9% vs 11.1%）
Freshpet, Inc.是一家美国宠物食品企业，主打鲜制猫粮、狗粮产品，相关产品需冷藏保存，目前在纳斯达克上市，股票代码为FRPT。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
FRPT vs RAMP — 直观对比
营收规模更大
FRPT
是对方的1.3倍
$212.2M
营收增速更快
RAMP
高出0.0%
8.6%
净利率更高
RAMP
高出6.9%
11.9%
两年增速更快
FRPT
近两年复合增速
11.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $285.2M | $212.2M |
| 净利润 | $33.8M | $39.9M |
| 毛利率 | 43.3% | 71.9% |
| 营业利润率 | 15.6% | 18.6% |
| 净利率 | 11.9% | 18.8% |
| 营收同比 | 8.6% | 8.6% |
| 净利润同比 | 86.6% | 255.7% |
| 每股收益（稀释后） | $0.71 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRPTRAMP
| Q4 25 | $285.2M | $212.2M | ||
| Q3 25 | $288.8M | $199.8M | ||
| Q2 25 | $264.7M | $194.8M | ||
| Q1 25 | $263.2M | $188.7M | ||
| Q4 24 | $262.7M | $195.4M | ||
| Q3 24 | $253.4M | $185.5M | ||
| Q2 24 | $235.3M | $176.0M | ||
| Q1 24 | $223.8M | $171.9M |
净利润FRPTRAMP
| Q4 25 | $33.8M | $39.9M | ||
| Q3 25 | $101.7M | $27.4M | ||
| Q2 25 | $16.4M | $7.7M | ||
| Q1 25 | $-12.7M | $-6.3M | ||
| Q4 24 | $18.1M | $11.2M | ||
| Q3 24 | $11.9M | $1.7M | ||
| Q2 24 | $-1.7M | $-7.5M | ||
| Q1 24 | $18.6M | $-5.4M |
毛利率FRPTRAMP
| Q4 25 | 43.3% | 71.9% | ||
| Q3 25 | 39.5% | 70.2% | ||
| Q2 25 | 40.9% | 70.1% | ||
| Q1 25 | 39.4% | 69.3% | ||
| Q4 24 | 42.5% | 71.9% | ||
| Q3 24 | 40.4% | 72.4% | ||
| Q2 24 | 39.9% | 70.6% | ||
| Q1 24 | 39.4% | 72.2% |
营业利润率FRPTRAMP
| Q4 25 | 15.6% | 18.6% | ||
| Q3 25 | 8.6% | 10.7% | ||
| Q2 25 | 6.7% | 3.7% | ||
| Q1 25 | -4.4% | -6.1% | ||
| Q4 24 | 7.4% | 7.5% | ||
| Q3 24 | 4.7% | 4.0% | ||
| Q2 24 | -0.7% | -3.0% | ||
| Q1 24 | 3.8% | -8.3% |
净利率FRPTRAMP
| Q4 25 | 11.9% | 18.8% | ||
| Q3 25 | 35.2% | 13.7% | ||
| Q2 25 | 6.2% | 4.0% | ||
| Q1 25 | -4.8% | -3.3% | ||
| Q4 24 | 6.9% | 5.7% | ||
| Q3 24 | 4.7% | 0.9% | ||
| Q2 24 | -0.7% | -4.3% | ||
| Q1 24 | 8.3% | -3.1% |
每股收益（稀释后）FRPTRAMP
| Q4 25 | $0.71 | $0.62 | ||
| Q3 25 | $1.86 | $0.42 | ||
| Q2 25 | $0.33 | $0.12 | ||
| Q1 25 | $-0.26 | $-0.10 | ||
| Q4 24 | $0.35 | $0.17 | ||
| Q3 24 | $0.24 | $0.03 | ||
| Q2 24 | $-0.03 | $-0.11 | ||
| Q1 24 | $0.37 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $278.0M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $962.3M |
| 总资产 | $1.8B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FRPTRAMP
| Q4 25 | $278.0M | $403.4M | ||
| Q3 25 | $274.6M | $376.9M | ||
| Q2 25 | $243.7M | $371.1M | ||
| Q1 25 | $243.7M | $420.8M | ||
| Q4 24 | $268.6M | $384.3M | ||
| Q3 24 | $274.6M | $348.4M | ||
| Q2 24 | $251.7M | $342.7M | ||
| Q1 24 | $257.9M | $368.9M |
股东权益FRPTRAMP
| Q4 25 | $1.2B | $962.3M | ||
| Q3 25 | $1.2B | $943.8M | ||
| Q2 25 | $1.1B | $947.8M | ||
| Q1 25 | $1.0B | $948.9M | ||
| Q4 24 | $1.1B | $957.7M | ||
| Q3 24 | $1.0B | $932.1M | ||
| Q2 24 | $995.8M | $951.9M | ||
| Q1 24 | $977.8M | $949.1M |
总资产FRPTRAMP
| Q4 25 | $1.8B | $1.3B | ||
| Q3 25 | $1.7B | $1.2B | ||
| Q2 25 | $1.6B | $1.2B | ||
| Q1 25 | $1.6B | $1.3B | ||
| Q4 24 | $1.6B | $1.3B | ||
| Q3 24 | $1.5B | $1.2B | ||
| Q2 24 | $1.5B | $1.2B | ||
| Q1 24 | $1.5B | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $55.1M | — |
| 自由现金流经营现金流 - 资本支出 | $2.1M | — |
| 自由现金流率自由现金流/营收 | 0.7% | — |
| 资本支出强度资本支出/营收 | 18.6% | 0.1% |
| 现金转化率经营现金流/净利润 | 1.63× | — |
| 过去12个月自由现金流最近4个季度 | $12.4M | — |
8季度趋势，按日历期对齐
经营现金流FRPTRAMP
| Q4 25 | $55.1M | — | ||
| Q3 25 | $66.8M | $57.4M | ||
| Q2 25 | $33.9M | $-15.8M | ||
| Q1 25 | $4.8M | — | ||
| Q4 24 | $50.4M | $45.1M | ||
| Q3 24 | $56.1M | $55.6M | ||
| Q2 24 | $42.4M | $-9.3M | ||
| Q1 24 | $5.4M | — |
自由现金流FRPTRAMP
| Q4 25 | $2.1M | — | ||
| Q3 25 | $31.6M | $56.8M | ||
| Q2 25 | $445.0K | $-16.2M | ||
| Q1 25 | $-21.7M | — | ||
| Q4 24 | $-7.9M | $44.8M | ||
| Q3 24 | $22.1M | $55.4M | ||
| Q2 24 | $-5.9M | $-9.6M | ||
| Q1 24 | $-41.1M | — |
自由现金流率FRPTRAMP
| Q4 25 | 0.7% | — | ||
| Q3 25 | 10.9% | 28.4% | ||
| Q2 25 | 0.2% | -8.3% | ||
| Q1 25 | -8.2% | — | ||
| Q4 24 | -3.0% | 22.9% | ||
| Q3 24 | 8.7% | 29.8% | ||
| Q2 24 | -2.5% | -5.4% | ||
| Q1 24 | -18.3% | — |
资本支出强度FRPTRAMP
| Q4 25 | 18.6% | 0.1% | ||
| Q3 25 | 12.2% | 0.3% | ||
| Q2 25 | 12.6% | 0.2% | ||
| Q1 25 | 10.1% | 0.2% | ||
| Q4 24 | 22.2% | 0.1% | ||
| Q3 24 | 13.4% | 0.1% | ||
| Q2 24 | 20.5% | 0.1% | ||
| Q1 24 | 20.8% | 1.0% |
现金转化率FRPTRAMP
| Q4 25 | 1.63× | — | ||
| Q3 25 | 0.66× | 2.09× | ||
| Q2 25 | 2.07× | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.78× | 4.02× | ||
| Q3 24 | 4.72× | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.29× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRPT
| Sales Channel Grocery Mass International And Digital | $228.4M | 80% |
| Sales Channel Pet Specialty And Club | $56.8M | 20% |
RAMP
暂无分部数据
