vs
Primis Financial Corp.（FRST）与牛津地产（IIPR）财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是Primis Financial Corp.的1.5倍（$66.7M vs $45.6M），牛津地产净利率更高（47.8% vs 16.0%，领先31.7%），过去两年Primis Financial Corp.的营收复合增速更高（13.0% vs -6.0%）
Primis金融集团是一家总部位于美国的金融控股公司，运营多家全服务银行子公司，面向个人及企业客户提供存款、贷款、按揭、财富管理等多元化金融服务，核心业务覆盖美国中大西洋沿岸区域。
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
FRST vs IIPR — 直观对比
营收规模更大
IIPR
是对方的1.5倍
$45.6M
净利率更高
IIPR
高出31.7%
16.0%
两年增速更快
FRST
近两年复合增速
-6.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $45.6M | $66.7M |
| 净利润 | $7.3M | $31.8M |
| 毛利率 | — | — |
| 营业利润率 | — | 47.8% |
| 净利率 | 16.0% | 47.8% |
| 营收同比 | — | -13.1% |
| 净利润同比 | 200.0% | -20.4% |
| 每股收益（稀释后） | $0.30 | $1.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRSTIIPR
| Q1 26 | $45.6M | — | ||
| Q4 25 | $80.9M | $66.7M | ||
| Q3 25 | $41.0M | $64.7M | ||
| Q2 25 | $43.2M | $62.9M | ||
| Q1 25 | $58.7M | $71.7M | ||
| Q4 24 | $38.8M | $76.7M | ||
| Q3 24 | $37.3M | $76.5M | ||
| Q2 24 | $35.7M | $79.8M |
净利润FRSTIIPR
| Q1 26 | $7.3M | — | ||
| Q4 25 | $29.5M | $31.8M | ||
| Q3 25 | $6.8M | $29.3M | ||
| Q2 25 | $2.4M | $26.0M | ||
| Q1 25 | $22.6M | $31.1M | ||
| Q4 24 | $-26.2M | $40.0M | ||
| Q3 24 | $1.2M | $40.2M | ||
| Q2 24 | $3.4M | $42.0M |
营业利润率FRSTIIPR
| Q1 26 | — | — | ||
| Q4 25 | 44.8% | 47.8% | ||
| Q3 25 | 21.3% | 45.5% | ||
| Q2 25 | 6.9% | 45.9% | ||
| Q1 25 | 41.9% | 47.4% | ||
| Q4 24 | -123.0% | 54.7% | ||
| Q3 24 | -3.1% | 54.8% | ||
| Q2 24 | 7.8% | 53.1% |
净利率FRSTIIPR
| Q1 26 | 16.0% | — | ||
| Q4 25 | 36.5% | 47.8% | ||
| Q3 25 | 16.7% | 45.3% | ||
| Q2 25 | 5.6% | 41.4% | ||
| Q1 25 | 38.6% | 43.3% | ||
| Q4 24 | -100.3% | 52.2% | ||
| Q3 24 | 3.3% | 52.6% | ||
| Q2 24 | 9.6% | 52.6% |
每股收益（稀释后）FRSTIIPR
| Q1 26 | $0.30 | — | ||
| Q4 25 | $1.19 | $1.07 | ||
| Q3 25 | $0.28 | $0.97 | ||
| Q2 25 | $0.10 | $0.86 | ||
| Q1 25 | $0.92 | $1.03 | ||
| Q4 24 | $-0.95 | $1.35 | ||
| Q3 24 | $0.05 | $1.37 | ||
| Q2 24 | $0.14 | $1.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $159.9M | $47.6M |
| 总债务越低越好 | — | $393.7M |
| 股东权益账面价值 | $427.2M | $1.8B |
| 总资产 | $4.3B | $2.4B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资FRSTIIPR
| Q1 26 | $159.9M | — | ||
| Q4 25 | $143.6M | $47.6M | ||
| Q3 25 | $63.9M | $41.9M | ||
| Q2 25 | $94.1M | $104.9M | ||
| Q1 25 | $57.0M | $133.3M | ||
| Q4 24 | $64.5M | $151.2M | ||
| Q3 24 | $77.3M | $172.4M | ||
| Q2 24 | $66.6M | $160.9M |
总债务FRSTIIPR
| Q1 26 | — | — | ||
| Q4 25 | — | $393.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FRSTIIPR
| Q1 26 | $427.2M | — | ||
| Q4 25 | $422.9M | $1.8B | ||
| Q3 25 | $382.2M | $1.9B | ||
| Q2 25 | $376.4M | $1.9B | ||
| Q1 25 | $375.6M | $1.9B | ||
| Q4 24 | $351.8M | $1.9B | ||
| Q3 24 | $381.0M | $1.9B | ||
| Q2 24 | $376.0M | $1.9B |
总资产FRSTIIPR
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.0B | $2.4B | ||
| Q3 25 | $4.0B | $2.3B | ||
| Q2 25 | $3.9B | $2.3B | ||
| Q1 25 | $3.7B | $2.4B | ||
| Q4 24 | $3.7B | $2.4B | ||
| Q3 24 | $4.0B | $2.4B | ||
| Q2 24 | $4.0B | $2.4B |
负债/权益比FRSTIIPR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $198.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 6.22× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FRSTIIPR
| Q1 26 | — | — | ||
| Q4 25 | $10.8M | $198.2M | ||
| Q3 25 | $-11.4M | $45.6M | ||
| Q2 25 | $-41.0M | $48.4M | ||
| Q1 25 | $34.4M | $54.2M | ||
| Q4 24 | $19.5M | $258.4M | ||
| Q3 24 | $6.1M | $64.9M | ||
| Q2 24 | $52.3M | $64.2M |
自由现金流FRSTIIPR
| Q1 26 | — | — | ||
| Q4 25 | $9.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $18.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率FRSTIIPR
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 47.3% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度FRSTIIPR
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — |
现金转化率FRSTIIPR
| Q1 26 | — | — | ||
| Q4 25 | 0.36× | 6.22× | ||
| Q3 25 | -1.67× | 1.56× | ||
| Q2 25 | -16.82× | 1.86× | ||
| Q1 25 | 1.52× | 1.75× | ||
| Q4 24 | — | 6.46× | ||
| Q3 24 | 4.93× | 1.61× | ||
| Q2 24 | 15.21× | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
IIPR
暂无分部数据
