vs
Primis Financial Corp.（FRST）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Primis Financial Corp.的季度营收约是Rumble Inc.的1.7倍（$45.6M vs $27.1M），Primis Financial Corp.净利率更高（16.0% vs -120.8%，领先136.8%），过去两年Rumble Inc.的营收复合增速更高（15.2% vs 13.0%）
Primis金融集团是一家总部位于美国的金融控股公司，运营多家全服务银行子公司，面向个人及企业客户提供存款、贷款、按揭、财富管理等多元化金融服务，核心业务覆盖美国中大西洋沿岸区域。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
FRST vs RUM — 直观对比
营收规模更大
FRST
是对方的1.7倍
$27.1M
净利率更高
FRST
高出136.8%
-120.8%
两年增速更快
RUM
近两年复合增速
13.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $45.6M | $27.1M |
| 净利润 | $7.3M | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | — | -131.1% |
| 净利率 | 16.0% | -120.8% |
| 营收同比 | — | -10.5% |
| 净利润同比 | 200.0% | 86.2% |
| 每股收益（稀释后） | $0.30 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRSTRUM
| Q1 26 | $45.6M | — | ||
| Q4 25 | $80.9M | $27.1M | ||
| Q3 25 | $41.0M | $24.8M | ||
| Q2 25 | $43.2M | — | ||
| Q1 25 | $58.7M | $23.7M | ||
| Q4 24 | $38.8M | $30.2M | ||
| Q3 24 | $37.3M | $25.1M | ||
| Q2 24 | $35.7M | $22.5M |
净利润FRSTRUM
| Q1 26 | $7.3M | — | ||
| Q4 25 | $29.5M | $-32.7M | ||
| Q3 25 | $6.8M | $-16.3M | ||
| Q2 25 | $2.4M | — | ||
| Q1 25 | $22.6M | $-2.7M | ||
| Q4 24 | $-26.2M | $-236.8M | ||
| Q3 24 | $1.2M | $-31.5M | ||
| Q2 24 | $3.4M | $-26.8M |
毛利率FRSTRUM
| Q1 26 | — | — | ||
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% |
营业利润率FRSTRUM
| Q1 26 | — | — | ||
| Q4 25 | 44.8% | -131.1% | ||
| Q3 25 | 21.3% | -113.6% | ||
| Q2 25 | 6.9% | — | ||
| Q1 25 | 41.9% | -153.5% | ||
| Q4 24 | -123.0% | -80.1% | ||
| Q3 24 | -3.1% | -131.0% | ||
| Q2 24 | 7.8% | -172.7% |
净利率FRSTRUM
| Q1 26 | 16.0% | — | ||
| Q4 25 | 36.5% | -120.8% | ||
| Q3 25 | 16.7% | -65.7% | ||
| Q2 25 | 5.6% | — | ||
| Q1 25 | 38.6% | -11.2% | ||
| Q4 24 | -100.3% | -783.2% | ||
| Q3 24 | 3.3% | -125.9% | ||
| Q2 24 | 9.6% | -119.2% |
每股收益（稀释后）FRSTRUM
| Q1 26 | $0.30 | — | ||
| Q4 25 | $1.19 | $-0.13 | ||
| Q3 25 | $0.28 | $-0.06 | ||
| Q2 25 | $0.10 | — | ||
| Q1 25 | $0.92 | $-0.01 | ||
| Q4 24 | $-0.95 | $-1.17 | ||
| Q3 24 | $0.05 | $-0.15 | ||
| Q2 24 | $0.14 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $159.9M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $427.2M | $274.8M |
| 总资产 | $4.3B | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FRSTRUM
| Q1 26 | $159.9M | — | ||
| Q4 25 | $143.6M | $237.9M | ||
| Q3 25 | $63.9M | $269.8M | ||
| Q2 25 | $94.1M | — | ||
| Q1 25 | $57.0M | $301.3M | ||
| Q4 24 | $64.5M | $114.0M | ||
| Q3 24 | $77.3M | $132.0M | ||
| Q2 24 | $66.6M | $154.2M |
股东权益FRSTRUM
| Q1 26 | $427.2M | — | ||
| Q4 25 | $422.9M | $274.8M | ||
| Q3 25 | $382.2M | $302.2M | ||
| Q2 25 | $376.4M | — | ||
| Q1 25 | $375.6M | $339.6M | ||
| Q4 24 | $351.8M | $-63.1M | ||
| Q3 24 | $381.0M | $166.1M | ||
| Q2 24 | $376.0M | $192.7M |
总资产FRSTRUM
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.0B | $336.8M | ||
| Q3 25 | $4.0B | $367.2M | ||
| Q2 25 | $3.9B | — | ||
| Q1 25 | $3.7B | $391.1M | ||
| Q4 24 | $3.7B | $195.3M | ||
| Q3 24 | $4.0B | $217.2M | ||
| Q2 24 | $4.0B | $243.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流FRSTRUM
| Q1 26 | — | — | ||
| Q4 25 | $10.8M | $-29.4M | ||
| Q3 25 | $-11.4M | $-10.6M | ||
| Q2 25 | $-41.0M | — | ||
| Q1 25 | $34.4M | $-14.5M | ||
| Q4 24 | $19.5M | $-12.4M | ||
| Q3 24 | $6.1M | $-19.1M | ||
| Q2 24 | $52.3M | $-21.7M |
自由现金流FRSTRUM
| Q1 26 | — | — | ||
| Q4 25 | $9.0M | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | $18.3M | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M |
自由现金流率FRSTRUM
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | 47.3% | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% |
资本支出强度FRSTRUM
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 8.5% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | 3.1% | 0.1% | ||
| Q3 24 | 0.0% | 3.4% | ||
| Q2 24 | 0.0% | 6.1% |
现金转化率FRSTRUM
| Q1 26 | — | — | ||
| Q4 25 | 0.36× | — | ||
| Q3 25 | -1.67× | — | ||
| Q2 25 | -16.82× | — | ||
| Q1 25 | 1.52× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.93× | — | ||
| Q2 24 | 15.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
