vs
合众银行（FSBC）与Maison Solutions Inc.（MSS）财务数据对比。点击上方公司名可切换其他公司
合众银行的季度营收约是Maison Solutions Inc.的1.6倍（$45.1M vs $27.6M），合众银行净利率更高（41.3% vs -18.0%，领先59.3%），过去两年Maison Solutions Inc.的营收复合增速更高（42.5% vs 21.3%）
合众银行是总部设在美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构，截至2025年为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的银行。它旗下核心运营实体为美国银行全国协会，以US Bank品牌开展业务，提供银行、投资、抵押等金融服务。
Maison Solutions Inc.是一家专注于家居零售的企业，主要运营市场位于中国粤港澳大湾区，面向大众消费者提供高性价比的时尚家具、家居装饰用品及日常家用百货，同时布局线下实体门店与线上电商销售渠道。
FSBC vs MSS — 直观对比
营收规模更大
FSBC
是对方的1.6倍
$27.6M
净利率更高
FSBC
高出59.3%
-18.0%
两年增速更快
MSS
近两年复合增速
21.3%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $45.1M | $27.6M |
| 净利润 | $18.6M | $-5.0M |
| 毛利率 | — | 23.4% |
| 营业利润率 | — | -4.9% |
| 净利率 | 41.3% | -18.0% |
| 营收同比 | — | -10.9% |
| 净利润同比 | 42.0% | -1840.5% |
| 每股收益（稀释后） | $0.87 | $-0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSBCMSS
| Q1 26 | $45.1M | — | ||
| Q4 25 | $43.5M | $27.6M | ||
| Q3 25 | $41.3M | $27.2M | ||
| Q2 25 | $38.3M | $34.4M | ||
| Q1 25 | $35.3M | $32.3M | ||
| Q4 24 | $35.2M | $29.4M | ||
| Q3 24 | $31.8M | $28.2M | ||
| Q2 24 | $30.7M | $16.9M |
净利润FSBCMSS
| Q1 26 | $18.6M | — | ||
| Q4 25 | $17.6M | $-5.0M | ||
| Q3 25 | $16.3M | $-1.5M | ||
| Q2 25 | $14.5M | $-287.4K | ||
| Q1 25 | $13.1M | $1.0M | ||
| Q4 24 | $13.3M | $-256.0K | ||
| Q3 24 | $10.9M | $700.9K | ||
| Q2 24 | $10.8M | $-2.8M |
毛利率FSBCMSS
| Q1 26 | — | — | ||
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 21.8% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 13.0% |
营业利润率FSBCMSS
| Q1 26 | — | — | ||
| Q4 25 | 52.9% | -4.9% | ||
| Q3 25 | 53.8% | 0.7% | ||
| Q2 25 | 52.4% | -15.9% | ||
| Q1 25 | 52.0% | 3.7% | ||
| Q4 24 | 55.1% | 3.2% | ||
| Q3 24 | 48.0% | 7.3% | ||
| Q2 24 | 49.4% | -14.4% |
净利率FSBCMSS
| Q1 26 | 41.3% | — | ||
| Q4 25 | 40.6% | -18.0% | ||
| Q3 25 | 39.6% | -5.7% | ||
| Q2 25 | 37.9% | -0.8% | ||
| Q1 25 | 37.1% | 3.1% | ||
| Q4 24 | 37.9% | -0.9% | ||
| Q3 24 | 34.4% | 2.5% | ||
| Q2 24 | 35.2% | -16.4% |
每股收益（稀释后）FSBCMSS
| Q1 26 | $0.87 | — | ||
| Q4 25 | $0.83 | $-0.23 | ||
| Q3 25 | $0.77 | $-0.08 | ||
| Q2 25 | $0.68 | $-0.02 | ||
| Q1 25 | $0.62 | $0.06 | ||
| Q4 24 | $0.61 | $-0.01 | ||
| Q3 24 | $0.52 | $0.04 | ||
| Q2 24 | $0.51 | $-0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $644.4M | — |
| 总债务越低越好 | — | $2.6M |
| 股东权益账面价值 | $458.5M | $11.6M |
| 总资产 | $5.0B | $75.4M |
| 负债/权益比越低杠杆越低 | — | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资FSBCMSS
| Q1 26 | $644.4M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $1.1M | ||
| Q2 25 | — | $775.4K | ||
| Q1 25 | — | $445.4K | ||
| Q4 24 | — | $355.7K | ||
| Q3 24 | — | $588.9K | ||
| Q2 24 | — | $2.1M |
总债务FSBCMSS
| Q1 26 | — | — | ||
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M |
股东权益FSBCMSS
| Q1 26 | $458.5M | — | ||
| Q4 25 | $445.8M | $11.6M | ||
| Q3 25 | $431.3M | $10.1M | ||
| Q2 25 | $416.7M | $11.7M | ||
| Q1 25 | $406.5M | $12.0M | ||
| Q4 24 | $396.6M | $10.9M | ||
| Q3 24 | $389.9M | $11.2M | ||
| Q2 24 | $380.5M | $10.5M |
总资产FSBCMSS
| Q1 26 | $5.0B | — | ||
| Q4 25 | $4.8B | $75.4M | ||
| Q3 25 | $4.6B | $73.3M | ||
| Q2 25 | $4.4B | $77.4M | ||
| Q1 25 | $4.2B | $82.7M | ||
| Q4 24 | $4.1B | $82.7M | ||
| Q3 24 | $3.9B | $82.1M | ||
| Q2 24 | $3.6B | $82.4M |
负债/权益比FSBCMSS
| Q1 26 | — | — | ||
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-1.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FSBCMSS
| Q1 26 | — | — | ||
| Q4 25 | $72.6M | $-1.7M | ||
| Q3 25 | $18.8M | $1.1M | ||
| Q2 25 | $17.8M | $-1.6M | ||
| Q1 25 | $15.5M | $1.7M | ||
| Q4 24 | $51.8M | $1.1M | ||
| Q3 24 | $17.5M | $3.6M | ||
| Q2 24 | $16.0M | $-2.6M |
自由现金流FSBCMSS
| Q1 26 | — | — | ||
| Q4 25 | $71.4M | — | ||
| Q3 25 | $18.6M | — | ||
| Q2 25 | $17.5M | — | ||
| Q1 25 | $15.4M | — | ||
| Q4 24 | $51.2M | — | ||
| Q3 24 | $17.3M | — | ||
| Q2 24 | $15.8M | — |
自由现金流率FSBCMSS
| Q1 26 | — | — | ||
| Q4 25 | 164.3% | — | ||
| Q3 25 | 45.0% | — | ||
| Q2 25 | 45.8% | — | ||
| Q1 25 | 43.5% | — | ||
| Q4 24 | 145.5% | — | ||
| Q3 24 | 54.5% | — | ||
| Q2 24 | 51.6% | — |
资本支出强度FSBCMSS
| Q1 26 | — | — | ||
| Q4 25 | 2.8% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.7% | — |
现金转化率FSBCMSS
| Q1 26 | — | — | ||
| Q4 25 | 4.12× | — | ||
| Q3 25 | 1.15× | — | ||
| Q2 25 | 1.23× | — | ||
| Q1 25 | 1.18× | 1.66× | ||
| Q4 24 | 3.89× | — | ||
| Q3 24 | 1.60× | 5.12× | ||
| Q2 24 | 1.49× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSBC
| Net Interest Income | $43.5M | 96% |
| Noninterest Income | $1.6M | 4% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
