vs
合众银行（FSBC）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
Prairie Operating Co.的季度营收约是合众银行的1.7倍（$77.7M vs $45.1M），合众银行净利率更高（41.3% vs 1.7%，领先39.6%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 21.3%）
合众银行是总部设在美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构，截至2025年为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的银行。它旗下核心运营实体为美国银行全国协会，以US Bank品牌开展业务，提供银行、投资、抵押等金融服务。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
FSBC vs PROP — 直观对比
营收规模更大
PROP
是对方的1.7倍
$45.1M
净利率更高
FSBC
高出39.6%
1.7%
两年增速更快
PROP
近两年复合增速
21.3%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $45.1M | $77.7M |
| 净利润 | $18.6M | $1.3M |
| 毛利率 | — | — |
| 营业利润率 | — | 34.8% |
| 净利率 | 41.3% | 1.7% |
| 营收同比 | — | — |
| 净利润同比 | 42.0% | 111.3% |
| 每股收益（稀释后） | $0.87 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSBCPROP
| Q1 26 | $45.1M | — | ||
| Q4 25 | $43.5M | — | ||
| Q3 25 | $41.3M | $77.7M | ||
| Q2 25 | $38.3M | $68.1M | ||
| Q1 25 | $35.3M | $13.6M | ||
| Q4 24 | $35.2M | — | ||
| Q3 24 | $31.8M | $0 | ||
| Q2 24 | $30.7M | — |
净利润FSBCPROP
| Q1 26 | $18.6M | — | ||
| Q4 25 | $17.6M | — | ||
| Q3 25 | $16.3M | $1.3M | ||
| Q2 25 | $14.5M | $35.7M | ||
| Q1 25 | $13.1M | $-2.6M | ||
| Q4 24 | $13.3M | — | ||
| Q3 24 | $10.9M | $-11.4M | ||
| Q2 24 | $10.8M | — |
营业利润率FSBCPROP
| Q1 26 | — | — | ||
| Q4 25 | 52.9% | — | ||
| Q3 25 | 53.8% | 34.8% | ||
| Q2 25 | 52.4% | 27.8% | ||
| Q1 25 | 52.0% | 12.9% | ||
| Q4 24 | 55.1% | — | ||
| Q3 24 | 48.0% | — | ||
| Q2 24 | 49.4% | — |
净利率FSBCPROP
| Q1 26 | 41.3% | — | ||
| Q4 25 | 40.6% | — | ||
| Q3 25 | 39.6% | 1.7% | ||
| Q2 25 | 37.9% | 52.4% | ||
| Q1 25 | 37.1% | -19.3% | ||
| Q4 24 | 37.9% | — | ||
| Q3 24 | 34.4% | — | ||
| Q2 24 | 35.2% | — |
每股收益（稀释后）FSBCPROP
| Q1 26 | $0.87 | — | ||
| Q4 25 | $0.83 | — | ||
| Q3 25 | $0.77 | $-0.44 | ||
| Q2 25 | $0.68 | $0.18 | ||
| Q1 25 | $0.62 | $-3.49 | ||
| Q4 24 | $0.61 | — | ||
| Q3 24 | $0.52 | $-0.68 | ||
| Q2 24 | $0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $644.4M | $10.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $458.5M | $101.8M |
| 总资产 | $5.0B | $939.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FSBCPROP
| Q1 26 | $644.4M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $10.6M | ||
| Q2 25 | — | $10.7M | ||
| Q1 25 | — | $15.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $40.1M | ||
| Q2 24 | — | — |
总债务FSBCPROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FSBCPROP
| Q1 26 | $458.5M | — | ||
| Q4 25 | $445.8M | — | ||
| Q3 25 | $431.3M | $101.8M | ||
| Q2 25 | $416.7M | $94.2M | ||
| Q1 25 | $406.5M | $34.0M | ||
| Q4 24 | $396.6M | — | ||
| Q3 24 | $389.9M | $61.3M | ||
| Q2 24 | $380.5M | — |
总资产FSBCPROP
| Q1 26 | $5.0B | — | ||
| Q4 25 | $4.8B | — | ||
| Q3 25 | $4.6B | $939.8M | ||
| Q2 25 | $4.4B | $858.5M | ||
| Q1 25 | $4.2B | $775.4M | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $3.9B | $107.2M | ||
| Q2 24 | $3.6B | — |
负债/权益比FSBCPROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $57.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 44.80× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FSBCPROP
| Q1 26 | — | — | ||
| Q4 25 | $72.6M | — | ||
| Q3 25 | $18.8M | $57.7M | ||
| Q2 25 | $17.8M | $-7.2M | ||
| Q1 25 | $15.5M | $16.9M | ||
| Q4 24 | $51.8M | — | ||
| Q3 24 | $17.5M | $2.8M | ||
| Q2 24 | $16.0M | — |
自由现金流FSBCPROP
| Q1 26 | — | — | ||
| Q4 25 | $71.4M | — | ||
| Q3 25 | $18.6M | — | ||
| Q2 25 | $17.5M | — | ||
| Q1 25 | $15.4M | — | ||
| Q4 24 | $51.2M | — | ||
| Q3 24 | $17.3M | — | ||
| Q2 24 | $15.8M | — |
自由现金流率FSBCPROP
| Q1 26 | — | — | ||
| Q4 25 | 164.3% | — | ||
| Q3 25 | 45.0% | — | ||
| Q2 25 | 45.8% | — | ||
| Q1 25 | 43.5% | — | ||
| Q4 24 | 145.5% | — | ||
| Q3 24 | 54.5% | — | ||
| Q2 24 | 51.6% | — |
资本支出强度FSBCPROP
| Q1 26 | — | — | ||
| Q4 25 | 2.8% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.7% | — |
现金转化率FSBCPROP
| Q1 26 | — | — | ||
| Q4 25 | 4.12× | — | ||
| Q3 25 | 1.15× | 44.80× | ||
| Q2 25 | 1.23× | -0.20× | ||
| Q1 25 | 1.18× | — | ||
| Q4 24 | 3.89× | — | ||
| Q3 24 | 1.60× | — | ||
| Q2 24 | 1.49× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSBC
| Net Interest Income | $43.5M | 96% |
| Noninterest Income | $1.6M | 4% |
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
