vs
FS Bancorp, Inc.（FSBW）与IonQ, Inc.（IONQ）财务数据对比。点击上方公司名可切换其他公司
IonQ, Inc.的季度营收约是FS Bancorp, Inc.的1.5倍（$61.9M vs $40.0M），IonQ, Inc.同比增速更快（428.5% vs 12.0%），FS Bancorp, Inc.自由现金流更多（$51.9M vs $-83.3M）
FS Bancorp, Inc.是总部位于美国的银行控股公司，为华盛顿第一安全银行的母公司，主要面向美国太平洋西北地区客户提供各类个人及商业银行服务，包括存款产品、住房贷款、小微企业融资、建筑贷款等，核心业务涵盖零售银行、商业银行及住房信贷三大板块。
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业，专注研发通用型离子阱量子计算机及配套软件，可实现量子线路的生成、优化与执行，为多领域量子计算落地应用提供核心技术支持。
FSBW vs IONQ — 直观对比
营收规模更大
IONQ
是对方的1.5倍
$40.0M
营收增速更快
IONQ
高出416.5%
12.0%
自由现金流更多
FSBW
多$135.2M
$-83.3M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $40.0M | $61.9M |
| 净利润 | — | $753.7M |
| 毛利率 | — | — |
| 营业利润率 | 25.8% | -369.4% |
| 净利率 | — | 1217.8% |
| 营收同比 | 12.0% | 428.5% |
| 净利润同比 | — | 473.1% |
| 每股收益（稀释后） | $1.11 | $2.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSBWIONQ
| Q4 25 | $40.0M | $61.9M | ||
| Q3 25 | $39.3M | $39.9M | ||
| Q2 25 | $37.3M | $20.7M | ||
| Q1 25 | $36.1M | — | ||
| Q4 24 | $35.7M | $11.7M | ||
| Q3 24 | $37.2M | $12.4M | ||
| Q2 24 | $36.3M | $11.4M | ||
| Q1 24 | $35.5M | — |
净利润FSBWIONQ
| Q4 25 | — | $753.7M | ||
| Q3 25 | $9.2M | $-1.1B | ||
| Q2 25 | $7.7M | $-176.8M | ||
| Q1 25 | $8.0M | — | ||
| Q4 24 | — | $-202.0M | ||
| Q3 24 | $10.3M | $-52.5M | ||
| Q2 24 | $9.0M | $-37.6M | ||
| Q1 24 | $8.4M | — |
营业利润率FSBWIONQ
| Q4 25 | 25.8% | -369.4% | ||
| Q3 25 | 29.5% | -423.5% | ||
| Q2 25 | 26.2% | -776.0% | ||
| Q1 25 | 26.2% | — | ||
| Q4 24 | 27.6% | -661.9% | ||
| Q3 24 | 26.5% | -428.5% | ||
| Q2 24 | 31.3% | -430.0% | ||
| Q1 24 | 29.7% | — |
净利率FSBWIONQ
| Q4 25 | — | 1217.8% | ||
| Q3 25 | 23.4% | -2646.3% | ||
| Q2 25 | 20.7% | -854.5% | ||
| Q1 25 | 22.2% | — | ||
| Q4 24 | — | -1725.0% | ||
| Q3 24 | 27.6% | -423.4% | ||
| Q2 24 | 24.7% | -330.0% | ||
| Q1 24 | 23.7% | — |
每股收益（稀释后）FSBWIONQ
| Q4 25 | $1.11 | $2.60 | ||
| Q3 25 | $1.18 | $-3.58 | ||
| Q2 25 | $0.99 | $-0.70 | ||
| Q1 25 | $1.01 | — | ||
| Q4 24 | $0.88 | $-0.95 | ||
| Q3 24 | $1.29 | $-0.24 | ||
| Q2 24 | $1.13 | $-0.18 | ||
| Q1 24 | $1.06 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $28.2M | $2.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $307.7M | $3.8B |
| 总资产 | $3.2B | $6.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FSBWIONQ
| Q4 25 | $28.2M | $2.4B | ||
| Q3 25 | $61.3M | $1.1B | ||
| Q2 25 | $33.2M | $546.9M | ||
| Q1 25 | $62.7M | — | ||
| Q4 24 | $31.6M | $340.3M | ||
| Q3 24 | $40.3M | $365.7M | ||
| Q2 24 | $33.0M | $369.8M | ||
| Q1 24 | $45.4M | — |
股东权益FSBWIONQ
| Q4 25 | $307.7M | $3.8B | ||
| Q3 25 | $300.5M | $2.3B | ||
| Q2 25 | $297.2M | $1.2B | ||
| Q1 25 | $298.8M | — | ||
| Q4 24 | $295.8M | $383.9M | ||
| Q3 24 | $288.9M | $435.7M | ||
| Q2 24 | $284.0M | $463.3M | ||
| Q1 24 | $277.9M | — |
总资产FSBWIONQ
| Q4 25 | $3.2B | $6.6B | ||
| Q3 25 | $3.2B | $4.3B | ||
| Q2 25 | $3.2B | $1.3B | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $3.0B | $508.4M | ||
| Q3 24 | $3.0B | $497.9M | ||
| Q2 24 | $2.9B | $517.4M | ||
| Q1 24 | $3.0B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $72.3M | $-74.5M |
| 自由现金流经营现金流 - 资本支出 | $51.9M | $-83.3M |
| 自由现金流率自由现金流/营收 | 129.8% | -134.6% |
| 资本支出强度资本支出/营收 | 50.9% | 14.2% |
| 现金转化率经营现金流/净利润 | — | -0.10× |
| 过去12个月自由现金流最近4个季度 | $107.2M | $-307.3M |
8季度趋势，按日历期对齐
经营现金流FSBWIONQ
| Q4 25 | $72.3M | $-74.5M | ||
| Q3 25 | $44.6M | $-123.1M | ||
| Q2 25 | $7.1M | $-52.6M | ||
| Q1 25 | $8.2M | — | ||
| Q4 24 | $50.8M | $-39.4M | ||
| Q3 24 | $-891.0K | $-19.2M | ||
| Q2 24 | $9.9M | $-26.6M | ||
| Q1 24 | $275.0K | — |
自由现金流FSBWIONQ
| Q4 25 | $51.9M | $-83.3M | ||
| Q3 25 | $41.6M | $-127.2M | ||
| Q2 25 | $5.9M | $-53.8M | ||
| Q1 25 | $7.8M | — | ||
| Q4 24 | $49.2M | $-43.0M | ||
| Q3 24 | $-1.5M | $-23.0M | ||
| Q2 24 | $9.6M | $-34.1M | ||
| Q1 24 | $-82.0K | — |
自由现金流率FSBWIONQ
| Q4 25 | 129.8% | -134.6% | ||
| Q3 25 | 105.9% | -319.1% | ||
| Q2 25 | 15.7% | -259.8% | ||
| Q1 25 | 21.7% | — | ||
| Q4 24 | 137.7% | -367.4% | ||
| Q3 24 | -4.1% | -185.3% | ||
| Q2 24 | 26.6% | -299.3% | ||
| Q1 24 | -0.2% | — |
资本支出强度FSBWIONQ
| Q4 25 | 50.9% | 14.2% | ||
| Q3 25 | 7.7% | 10.4% | ||
| Q2 25 | 3.5% | 5.8% | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 4.6% | 30.7% | ||
| Q3 24 | 1.7% | 30.4% | ||
| Q2 24 | 0.8% | 65.8% | ||
| Q1 24 | 1.0% | — |
现金转化率FSBWIONQ
| Q4 25 | — | -0.10× | ||
| Q3 25 | 4.86× | — | ||
| Q2 25 | 0.92× | — | ||
| Q1 25 | 1.02× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.09× | — | ||
| Q2 24 | 1.11× | — | ||
| Q1 24 | 0.03× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSBW
暂无分部数据
IONQ
| Other | $31.2M | 50% |
| Platform Consulting And Support Services | $30.7M | 50% |
